XML 16 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2013
Allowance for Loan Losses [Abstract]  
Changes in the allowance for loan losses
Summarized in the tables below are changes in the allowance for loan losses for the indicated periods and information pertaining to the allocation of the allowance for loan losses, balances of the allowance for loan losses, loans receivable based on individual, and collective impairment evaluation by loan portfolio class.  An allocation of a portion of the allowance to a given portfolio class does not limit the Company’s ability to absorb losses in another portfolio class.

   
For the three months ended September 30, 2013
 
   
1-4 family
             
   
first-lien
  
Residential
        
Other
 
   
residential
  
construction
  
Commercial
  
Commercial
  
commercial
 
(In thousands)
 
mortgage
  
mortgage
  
real estate
  
lines of credit
  
and industrial
 
Allowance for loan losses:
               
Beginning Balance
 $585  $-  $2,055  $418  $1,045 
   Charge-offs
  -   -   -   -   (14)
   Recoveries
  24   -   -   21   - 
   Provisions
  25   -   295   (73)  (43)
Ending balance
 $634  $-  $2,350  $366  $988 
Ending balance: related to loans
                    
individually evaluated for impairment
  61   -   679   100   232 
Ending balance: related to loans
                    
collectively evaluated for impairment
 $573  $-  $1,671  $266  $756 
                      
Loans receivables:
                    
Ending balance
 $165,363  $1,694  $94,078  $13,701  $33,037 
Ending balance: individually
                    
evaluated for impairment
  982   -   4,056   382   537 
Ending balance: collectively
                    
evaluated for impairment
 $164,381  $1,694  $90,022  $13,319  $32,500 
                      
                      
       
Home equity
  
Other
         
   
Municipal
  
and junior liens
  
Consumer
  
Unallocated
  
Total
 
Allowance for loan losses:
                    
Beginning Balance
 $3  $454  $135  $169  $4,864 
   Charge-offs
  -   -   (36)  -   (50)
   Recoveries
  -   -   10   -   55 
   Provisions
  (1)  (9)  23   (1)  216 
Ending balance
 $2  $445  $132  $168  $5,085 
Ending balance: related to loans
                    
individually evaluated for impairment
  -   85   2   -   1,159 
Ending balance: related to loans
                    
collectively evaluated for impairment
 $2  $360  $130  $168  $3,926 
                      
Loans receivables:
                    
Ending balance
 $4,968  $20,917  $4,009      $337,767 
Ending balance: individually
                    
evaluated for impairment
  -   464   2       6,423 
Ending balance: collectively
                    
evaluated for impairment
 $4,968  $20,453  $4,007      $331,344 

 
   
For the nine months ended September 30, 2013
 
   
1-4 family
             
   
first-lien
  
Residential
        
Other
 
   
residential
  
construction
  
Commercial
  
Commercial
  
commercial
 
(In thousands)
 
mortgage
  
mortgage
  
real estate
  
lines of credit
  
and industrial
 
Allowance for loan losses:
               
Beginning Balance
 $811  $-  $1,748  $440  $750 
   Charge-offs
  (104)  -   -   (49)  (29)
   Recoveries
  37   -   -   21   - 
   Provisions
  (110)  -   602   (46)  267 
Ending balance
 $634  $-  $2,350  $366  $988 
                      
       
Home equity
  
Other
         
   
Municipal
  
and junior liens
  
consumer
  
Unallocated
  
Total
 
Allowance for loan losses:
                    
Beginning Balance
 $2  $494  $168  $88  $4,501 
   Charge-offs
  -   (81)  (75)  -   (338)
   Recoveries
  -   13   35   -   106 
   Provisions
  -   19   4   80   816 
Ending balance
 $2  $445  $132  $168  $5,085 

 
   
For the three months ended September 30, 2012
 
   
1-4 family
             
   
first-lien
  
Residential
        
Other
 
   
residential
  
construction
  
Commercial
  
Commercial
  
commercial
 
(In thousands)
 
mortgage
  
mortgage
  
real estate
  
lines of credit
  
and industrial
 
Allowance for loan losses:
               
Beginning Balance
 $777  $-  $1,587  $398  $698 
   Charge-offs
  (61)  -   -   -   - 
   Recoveries
  23   -   -   -   - 
   Provisions
  27   -   200   12   112 
Ending balance
 $766  $-  $1,787  $410  $810 
Ending balance: related to loans
                    
individually evaluated for impairment
  208   -   489   -   269 
Ending balance: related to loans
                    
collectively evaluated for impairment
 $558  $-  $1,298  $410  $541 
                      
Loans receivables:
                    
Ending balance
 $169,062  $2,587  $79,770  $13,471  $27,509 
Ending balance: individually
                    
evaluated for impairment
  2,134   -   2,796   374   968 
Ending balance: collectively
                    
evaluated for impairment
 $166,928  $2,587  $76,974  $13,097  $26,541 
                      
                      
       
Home equity
  
Other
         
   
Municipal
  
and junior liens
  
Consumer
  
Unallocated
  
Total
 
Allowance for loan losses:
                    
Beginning Balance
 $2  $501  $131  $119  $4,213 
   Charge-offs
  -   -   (30)  -   (91)
   Recoveries
  -   1   12   -   36 
   Provisions
  -   (24)  65   (117)  275 
Ending balance
 $2  $478  $178  $2  $4,433 
Ending balance: related to loans
                    
individually evaluated for impairment
  -   60   6   -   1,032 
Ending balance: related to loans
                    
collectively evaluated for impairment
 $2  $418  $172  $2  $3,401 
                      
Loans receivables:
                    
Ending balance
 $5,063  $22,580  $3,627      $323,669 
Ending balance: individually
                    
evaluated for impairment
  -   502   6       6,780 
Ending balance: collectively
                    
evaluated for impairment
 $5,063  $22,078  $3,621      $316,889 


   
For the nine months ended September 30, 2012
 
   
1-4 family
             
   
first-lien
  
Residential
        
Other
 
   
residential
  
construction
  
Commercial
  
Commercial
  
commercial
 
(In thousands)
 
mortgage
  
mortgage
  
real estate
  
lines of credit
  
and industrial
 
Allowance for loan losses:
               
Beginning Balance
 $664  $-  $1,346  $463  $649 
   Charge-offs
  (96)  -   (54)  -   (89)
   Recoveries
  52   -   14   50   - 
   Provisions
  146   -   481   (103)  250 
Ending balance
 $766  $-  $1,787  $410  $810 
                      
                      
       
Home equity
  
Other
         
   
Municipal
  
and junior liens
  
Consumer
  
Unallocated
  
Total
 
Allowance for loan losses:
                    
Beginning Balance
 $2  $501  $162  $193  $3,980 
   Charge-offs
  -   (8)  (114)  -   (361)
   Recoveries
  -   6   42   -   164 
   Provisions
  -   (21)  88   (191)  650 
Ending balance
 $2  $478  $178  $2  $4,433