XML 36 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
9 Months Ended
Sep. 30, 2013
Loans [Abstract]  
Loans
(6)  Loans

Major classifications of loans at the indicated dates are as follows:

   
September 30,
  
December 31,
 
(In thousands)
 
2013
  
2012
 
Residential mortgage loans:
      
1-4 family first-lien residential mortgages
 $165,363  $173,955 
Construction
  1,694   2,655 
Total residential mortgage loans
  167,057   176,610 
          
Commercial loans:
        
Real estate
  94,078   82,329 
Lines of credit
  13,701   13,748 
Other commercial and industrial
  33,037   31,477 
Municipal
  4,968   3,588 
Total commercial loans
  145,784   131,142 
          
Consumer loans:
        
Home equity and junior liens
  20,917   22,073 
Other consumer
  4,009   3,469 
Total consumer loans
  24,926   25,542 
          
Total loans
  337,767   333,294 
Net deferred loan costs
  307   454 
Less allowance for loan losses
  (5,085)  (4,501)
Loans receivable, net
 $332,989  $329,247 

The Company originates residential mortgage, commercial, and consumer loans largely to customers throughout Oswego and Onondaga counties. Although the Company has a diversified loan portfolio, a substantial portion of its borrowers’ abilities to honor their contracts is dependent upon the counties’ employment and economic conditions.

As of September 30, 2013 and December 31, 2012, residential mortgage loans with a carrying value of $111.9 million and $58.6 million, respectively, have been pledged by the Company to the Federal Home Loan Bank of New York (“FHLBNY”) under a blanket collateral agreement to secure the Company’s line of credit and term borrowings.
Loan Origination / Risk Management

The Company’s lending policies and procedures are presented in Note 5 to the consolidated financial statements included in the 2012 Annual Report filed on Form 10-K on March 18, 2013, and have not changed.

To develop and document a systematic methodology for determining the allowance for loan losses, the Company has divided the loan portfolio into three portfolio segments, each with different risk characteristics but with similar methodologies for assessing risk.  Each portfolio segment is broken down into loan classes where appropriate.  Loan classes contain unique measurement attributes, risk characteristics, and methods for monitoring and assessing risk that are necessary to develop the allowance for loan losses.  Unique characteristics such as borrower type, loan type, collateral type, and risk characteristics define each class.  The following table illustrates the portfolio segments and classes for the Company’s loan portfolio:


Portfolio Segment
Class
   
Residential Mortgage Loans
1-4 family first-lien residential mortgages
 
Construction
   
Commercial Loans
Real estate
 
Lines of credit
 
Other commercial and industrial
 
Municipal
   
Consumer Loans
Home equity and junior liens
 
Other consumer

The following tables present the classes of the loan portfolio, not including net deferred loan costs, summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of the dates indicated:

   
As of September 30, 2013
 
      
Special
          
(In thousands)
 
Pass
  
Mention
  
Substandard
  
Doubtful
  
Total
 
Residential mortgage loans:
               
1-4 family first-lien residential mortgages
 $159,005  $1,293  $5,050  $15  $165,363 
Construction
  1,694   -   -   -   1,694 
Total residential mortgage loans
  160,699   1,293   5,050   15   167,057 
Commercial loans:
                    
Real estate
  88,134   1,022   4,739   183   94,078 
Lines of credit
  12,154   476   1,071   -   13,701 
Other commercial and industrial
  31,348   432   982   275   33,037 
Municipal
  4,968   -   -   -   4,968 
Total commercial loans
  136,604   1,930   6,792   458   145,784 
Consumer loans:
                    
Home equity and junior liens
  19,357   473   1,004   83   20,917 
Other consumer
  3,890   31   66   22   4,009 
Total consumer loans
  23,247   504   1,070   105   24,926 
Total loans
 $320,550  $3,727  $12,912  $578  $337,767 


   
As of December 31, 2012
 
      
Special
          
(In thousands)
 
Pass
  
Mention
  
Substandard
  
Doubtful
  
Total
 
Residential mortgage loans:
               
1-4 family first-lien residential mortgages
 $166,801  $1,323  $5,831  $-  $173,955 
Construction
  2,655   -   -   -   2,655 
Total residential mortgage loans
  169,456   1,323   5,831   -   176,610 
Commercial loans:
                    
Real estate
  76,719   1,685   3,925   -   82,329 
Lines of credit
  12,026   -   1,647   75   13,748 
Other commercial and industrial
  29,705   237   1,500   35   31,477 
Municipal
  3,588   -   -   -   3,588 
Total commercial loans
  122,038   1,922   7,072   110   131,142 
Consumer loans:
                    
Home equity and junior liens
  20,078   145   1,801   49   22,073 
Other consumer
  3,199   133   111   26   3,469 
Total consumer loans
  23,277   278   1,912   75   25,542 
Total loans
 $314,771  $3,523  $14,815  $185  $333,294 

Management has reviewed its loan portfolio and determined that, to the best of its knowledge, no exposure exists to sub-prime or other high-risk residential mortgages.  The Company is not in the practice of originating these types of loans.

Nonaccrual and Past Due Loans

Loans are placed on nonaccrual when the contractual payment of principal and interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan may be currently performing.

Loans are considered past due if the required principal and interest payments have not been received within thirty days of the payment due date.

An age analysis of past due loans, segregated by portfolio segment and class of loans, as of September 30, 2013 and December 31, 2012, are detailed in the following tables:

   
As of September 30, 2013
 
                    
   
30-59 Days
  
60-89 Days
  
90 Days
  
Total
     
Total Loans
 
(In thousands)
 
Past Due
  
Past Due
  
and Over
  
Past Due
  
Current
  
Receivable
 
Residential mortgage loans:
                  
1-4 family first-lien residential mortgages
 $1,653  $1,026  $2,401  $5,080  $160,283  $165,363 
Construction
  -   -   -   -   1,694   1,694 
Total residential mortgage loans
  1,653   1,026   2,401   5,080   161,977   167,057 
Commercial loans:
                        
Real estate
  917   1,082   2,336   4,335   89,743   94,078 
Lines of credit
  237   -   260   497   13,204   13,701 
Other commercial and industrial
  2,563   1,027   464   4,054   28,983   33,037 
Municipal
  -   -   -   -   4,968   4,968 
Total commercial loans
  3,717   2,109   3,060   8,886   136,898   145,784 
Consumer loans:
                        
Home equity and junior liens
  178   31   362   571   20,346   20,917 
Other consumer
  72   -   63   135   3,874   4,009 
Total consumer loans
  250   31   425   706   24,220   24,926 
Total loans
 $5,620  $3,166  $5,886  $14,672  $323,095  $337,767 



   
As of December 31, 2012
 
   
30-59 Days
  
60-89 Days
  
90 Days
  
Total
     
Total Loans
 
(In thousands)
 
Past Due
  
Past Due
  
and Over
  
Past Due
  
Current
  
Receivable
 
Residential mortgage loans:
                  
1-4 family first-lien residential mortgages
 $2,698  $1,161  $2,046  $5,905  $168,050  $173,955 
Construction
  -   -   -   -   2,655   2,655 
Total residential mortgage loans
  2,698   1,161   2,046   5,905   170,705   176,610 
Commercial loans:
                        
Real estate
  1,706   1,833   1,794   5,333   76,996   82,329 
Lines of credit
  496   153   334   983   12,765   13,748 
Other commercial and industrial
  1,279   85   598   1,962   29,515   31,477 
Municipal
  -   -   -   -   3,588   3,588 
Total commercial loans
  3,481   2,071   2,726   8,278   122,864   131,142 
Consumer loans:
                        
Home equity and junior liens
  207   405   730   1,342   20,731   22,073 
Other consumer
  26   42   46   114   3,355   3,469 
Total consumer loans
  233   447   776   1,456   24,086   25,542 
Total loans
 $6,412  $3,679  $5,548  $15,639  $317,655  $333,294 
 
Nonaccrual loans, segregated by class of loan, were as follows:
 
   
September 30,
  
December 31,
 
(In thousands)
 
2013
  
2012
 
Residential mortgage loans:
      
1-4 family first-lien residential mortgages
 $2,401  $2,046 
    2,401   2,046 
Commercial loans:
        
Real estate
  2,336   1,794 
Lines of credit
  260   334 
Other commercial and industrial
  464   598 
    3,060   2,726 
Consumer loans:
        
Home equity and junior liens
  362   730 
Other consumer
  63   46 
    425   776 
Total nonaccrual loans
 $5,886  $5,548 
 
There were no loans past due ninety days or more and still accruing interest at September 30, 2013 or December 31, 2012.

The Company is required to disclose certain activities related to Troubled Debt Restructurings (“TDR”s) in accordance with accounting guidance.  Certain loans have been modified in a TDR where economic concessions have been granted to a borrower who is experiencing, or expected to experience, financial difficulties.  These economic concessions could include a reduction in the loan interest rate, extension of payment terms, reduction of principal amortization, or other actions that it would not otherwise consider for a new loan with similar risk characteristics.

The Company is required to disclose new TDRs for each reporting period for which an income statement is being presented.  The Company has determined that there was a new TDR with a recorded investment of $404,000 in the nine month period ended September 30, 2013.

The modification made within the residential real estate loan class resulted in a pre-modification and post-modification recorded investment of $400,000 and $407,000, respectively.  The post-modification recorded investment included late charges, accrued interest, and closing costs as a result of the restructuring.  Economic concessions granted included a reduction in loan interest rate, extended payment terms, and an advance of additional monies for closing costs without an associated increase in collateral.  The Company was required to establish a specific reserve against this loan of $61,000, which was a component of the provision for loan losses in the third quarter of 2013.

There are five loans that have been in payment default during the nine month period ended September 30, 2013 which were modified during the preceding twelve month period.  Two of these loans are commercial real estate loans that total to the amount of $758,000, one is a commercial line of credit in the amount of $85,000, one is a commercial loan in the amount of $110,000 and another is a home equity loan in the amount of $39,000.

When the Company modifies a loan within a portfolio segment, a potential impairment is analyzed either based on the present value of the expected future cash flows discounted at the interest rate of the original loan terms or the fair value of the collateral less costs to sell.  If it is determined that the value of the loan is less than its recorded investment, then impairment is recognized as a component of the provision for loan losses, an associated increase to the allowance for loan losses or as a charge-off to the allowance for loan losses in the current period.

Impaired Loans

The following tables summarize impaired loan information by portfolio class at the indicated dates:

   
September 30, 2013
  
December 31, 2012
 
      
Unpaid
        
Unpaid
    
   
Recorded
  
Principal
  
Related
  
Recorded
  
Principal
  
Related
 
(In thousands)
 
Investment
  
Balance
  
Allowance
  
Investment
  
Balance
  
Allowance
 
With no related allowance recorded:
                  
1-4 family first-lien residential mortgages
 $578  $578  $-  $844  $844  $- 
Commercial real estate
  1,981   1,981   -   1,554   1,571   - 
Commercial lines of credit
  282   297   -   358   370   - 
Other commercial and industrial
  286   286   -   657   801   - 
Home equity and junior liens
  299   299   -   380   380   - 
Other consumer
  -   -   -   -   -   - 
With an allowance recorded:
                        
1-4 family first-lien residential mortgages
  404   404   61   1,307   1,307   215 
Commercial real estate
  2,075   2,075   679   1,182   1,182   401 
Commercial lines of credit
  100   100   100   -   -   - 
Other commercial and industrial
  251   260   232   225   230   207 
Home equity and junior liens
  165   165   85   155   155   95 
Other consumer
  2   2   2   5   5   5 
Total:
                        
1-4 family first-lien residential mortgages
  982   982   61   2,151   2,151   215 
Commercial real estate
  4,056   4,056   679   2,736   2,753   401 
Commercial lines of credit
  382   397   100   358   370   - 
Other commercial and industrial
  537   546   232   882   1,031   207 
Home equity and junior liens
  464   464   85   535   535   95 
Other consumer
  2   2   2   5   5   5 
Totals
 $6,423  $6,447  $1,159  $6,667  $6,845  $923 


The following table presents the average recorded investment in impaired loans for the periods indicated:

   
For the three months ended
  
For the nine months ended
 
   
September 30,
  
September 30,
 
(In thousands)
 
2013
  
2012
  
2013
  
2012
 
1-4 family first-lien residential mortgages
 $781  $1,879  $1,521  $1,565 
Commercial real estate
  3,949   2,801   3,621   2,449 
Commercial lines of credit
  418   412   412   432 
Other commercial and industrial
  674   768   767   677 
Home equity and junior liens
  467   502   525   477 
Other consumer
  2   5   3   2 
Total
 $6,291  $6,367  $6,849  $5,602 
 
The following table presents the cash basis interest income recognized on impaired loans for the periods indicated:

   
For the three months ended
  
For the nine months ended
 
   
September 30,
  
September 30,
 
(In thousands)
 
2013
  
2012
  
2013
  
2012
 
1-4 family first-lien residential mortgages
 $10  $34  $23  $80 
Commercial real estate
  79   -   151   60 
Commercial lines of credit
  2   (5)  13   13 
Other commercial and industrial
  8   11   20   30 
Home equity and junior liens
  6   4   24   11 
Other consumer
  -   1   -   1 
Total
 $105  $45  $231  $195 

Beginning with the second quarter of 2013, the Company categorized residential mortgage loans as impaired if the total related credit to the borrower exceeded the minimum threshold of $300,000.  The prior threshold was $100,000.