XML 24 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
OPERATING ACTIVITIES    
Net income $ 505 $ 529
Adjustments to reconcile net income to net cash flows from operating activities:    
Provision for loan losses 324 225
Proceeds from sales of loans 182 41
Originations of loans held-for-sale (172) (40)
Realized (gains) losses on sales and redemptions of:    
Real estate acquired through foreclosure (19) 25
Loans (10) (1)
Available-for-sale investment securities (39) (112)
Depreciation 176 199
Amortization of mortgage servicing rights 0 4
Amortization of deferred loan costs 34 51
Earnings on bank owned life insurance (59) (93)
Realized gain on proceeds from bank owned life insurance (2) 0
Net amortization of premiums and discounts on investment securities 222 285
Stock based compensation and ESOP expense 54 56
Net change in accrued interest receivable (195) (284)
Pension plan contribution 0 (2,600)
Net change in other assets and liabilities (505) (129)
Net cash flows from operating activities 496 (1,844)
INVESTING ACTIVITIES    
Purchase of investment securities available-for-sale (28,173) (37,225)
Redemptions of Federal Home Loan Bank stock 424 129
Proceeds from maturities and principal reductions of investment securities available-for-sale 8,067 4,937
Proceeds from sales and redemptions of:    
Available-for-sale investment securities 1,893 5,052
Real estate acquired through foreclosure 55 46
Proceeds from bank owned life insurance 2 0
Net change in loans (5,369) 494
Purchase of premises and equipment (236) (43)
Net cash flows from investing activities (23,337) (26,610)
FINANCING ACTIVITIES    
Net change in demand deposits, NOW accounts, savings accounts, money management deposit accounts, MMDA accounts and escrow deposits 30,973 18,341
Net change in time deposits and brokered deposits 5,607 10,795
Net change in short-term borrowings (9,000) 0
Payments on long-term borrowings (28) (1,028)
Redemption of preferred stock - CPP 0 (537)
Cash dividends paid to preferred shareholder - SBLF (83) (142)
Cash dividends paid to common shareholders (75) (75)
Net cash flows from financing activities 27,394 27,354
Change in cash and cash equivalents 4,553 (1,100)
Cash and cash equivalents at beginning of period 8,665 10,218
Cash and cash equivalents at end of period 13,218 9,118
CASH PAID DURING THE PERIOD FOR:    
Interest 894 1,012
Income taxes 140 0
NON-CASH INVESTING ACTIVITY    
Real Estate acquired in exchange for loans $ 0 $ 108