XML 27 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT COMPANY - FINANCIAL INFORMATION (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2009
Dec. 31, 2010
Assets [Abstract]        
Cash $ 6,435,000 $ 6,993,000    
Other assets 3,479,000 3,372,000    
Total assets 477,796,000 442,980,000    
Liabilities and Shareholders' Equity [Abstract]        
Shareholders' equity 40,747,000 37,841,000   30,592,000
Total liabilities and shareholders' equity 477,796,000 442,980,000    
Income [Abstract]        
Total interest income 18,765,000 18,604,000    
Expenses [Abstract]        
Interest 3,908,000 4,341,000    
Operating 1,492,000 1,609,000    
Income (loss) before taxes and equity in undistributed net income of subsidiaries 3,577,000 3,367,000    
Tax benefit (929,000) (1,044,000)    
Net income 2,648,000 2,323,000    
Operating Activities [Abstract]        
Net income 2,648,000 2,323,000    
Stock based compensation and ESOP expense 193,000 112,000    
Net change in other assets and liabilities (735,000) 1,141,000    
Net cash flows from operating activities 2,766,000 4,010,000    
Investing Activities [Abstract]        
Net cash flows from investing activities (37,545,000) (37,795,000)    
Financing Activities [Abstract]        
Proceeds from exercise of stock options 5,000 66,000    
Purchase of CPP Warrants from Treasury and redemption of CPP Preferred stock 0 (6,771,000) 6,771,000  
Cash dividends paid to preferred shareholders (507,000) (457,000)    
Cash dividends paid to common shareholders (301,000) (299,000)    
Net cash flows from financing activities 33,226,000 30,240,000    
Change in cash and cash equivalents (1,553,000) (3,545,000)    
Cash and cash equivalents at beginning of period 10,218,000 13,763,000    
Cash and cash equivalents at end of period 8,665,000 10,218,000    
Parent Company [Member]
       
Assets [Abstract]        
Cash 1,482,000 1,729,000    
Investments 33,000 23,000    
Investments in bank subsidiary 44,206,000 41,213,000    
Investment in non-bank subsidiary 155,000 155,000    
Other assets 390,000 328,000    
Total assets 46,266,000 43,448,000    
Liabilities and Shareholders' Equity [Abstract]        
Accrued liabilities 364,000 452,000    
Junior subordinated debentures 5,155,000 5,155,000    
Shareholders' equity 40,747,000 37,841,000    
Total liabilities and shareholders' equity 46,266,000 43,448,000    
Income [Abstract]        
Dividends from bank subsidiary 1,200,000 0    
Dividends from non-bank subsidiary 3,000 4,000    
Total interest income 1,203,000 4,000    
Expenses [Abstract]        
Interest 168,000 163,000    
Operating 114,000 200,000    
Total expenses 282,000 363,000    
Income (loss) before taxes and equity in undistributed net income of subsidiaries 921,000 (359,000)    
Tax benefit 72,000 108,000    
Income (loss) before equity in undistributed net income of subsidiaries 993,000 (251,000)    
Equity in undistributed net income of subsidiaries 1,655,000 2,574,000    
Net income 2,648,000 2,323,000    
Operating Activities [Abstract]        
Net income 2,648,000 2,323,000    
Equity in undistributed net income of subsidiaries (1,655,000) (2,574,000)    
Stock based compensation and ESOP expense 193,000 112,000    
Net change in other assets and liabilities (93,000) 29,000    
Net cash flows from operating activities 1,093,000 (110,000)    
Investing Activities [Abstract]        
Capital contributed to wholly-owned subsidiary 0 (4,900,000)    
Net cash flows from investing activities 0 (4,900,000)    
Financing Activities [Abstract]        
Proceeds from sale of preferred stock - SBLF 0 13,000,000    
Proceeds from exercise of stock options 5,000 66,000    
Purchase of CPP Warrants from Treasury and redemption of CPP Preferred stock (537,000) (6,771,000)    
Cash dividends paid to preferred shareholders (507,000) (457,000)    
Cash dividends paid to common shareholders (301,000) (298,000)    
Net cash flows from financing activities (1,340,000) 5,540,000    
Change in cash and cash equivalents (247,000) 530,000    
Cash and cash equivalents at beginning of period 1,729,000 1,199,000    
Cash and cash equivalents at end of period $ 1,482,000 $ 1,729,000