XML 22 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowances for Loan Losses (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Allowance for credit losses [Roll Forward]        
Beginning Balance $ 4,213,000 $ 4,006,000 $ 3,980,000 $ 3,648,000
Charge-offs (91,000) (178,000) (361,000) (398,000)
Recoveries 36,000 30,000 164,000 83,000
Provisions 275,000 145,000 650,000 670,000
Ending balance 4,433,000 4,003,000 4,433,000 4,003,000
Ending balance: related to loans individually evaluated for impairment 1,032,000 695,000 1,032,000 695,000
Ending balance: related to loans collectively evaluated for impairment 3,401,000 3,308,000 3,401,000 3,308,000
Loans receivable, Ending balance 323,669,000 293,674,000 323,669,000 293,674,000
Ending balance: individually evaluated for impairment 6,780,000 4,098,000 6,780,000 4,098,000
Ending balance: collectively evaluated for impairment 316,889,000 289,576,000 316,889,000 289,576,000
Family first lien residential mortgages 1 to 4 [Member]
       
Allowance for credit losses [Roll Forward]        
Beginning Balance 777,000 687,000 664,000 750,000
Charge-offs (61,000) (72,000) (96,000) (131,000)
Recoveries 23,000 16,000 52,000 49,000
Provisions 27,000 23,000 146,000 (14,000)
Ending balance 766,000 654,000 766,000 654,000
Ending balance: related to loans individually evaluated for impairment 208,000 128,000 208,000 128,000
Ending balance: related to loans collectively evaluated for impairment 558,000 526,000 558,000 526,000
Loans receivable, Ending balance 169,062,000 152,841,000 169,062,000 152,841,000
Ending balance: individually evaluated for impairment 2,134,000 704,000 2,134,000 704,000
Ending balance: collectively evaluated for impairment 166,928,000 152,137,000 166,928,000 152,137,000
Residential mortgage construction [Member]
       
Allowance for credit losses [Roll Forward]        
Beginning Balance 0 0 0 0
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Provisions 0 0 0 0
Ending balance 0 0 0 0
Ending balance: related to loans individually evaluated for impairment 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 0 0 0 0
Loans receivable, Ending balance 2,587,000 3,021,000 2,587,000 3,021,000
Ending balance: individually evaluated for impairment 0 0 0 0
Ending balance: collectively evaluated for impairment 2,587,000 3,021,000 2,587,000 3,021,000
Commercial real estate [Member]
       
Allowance for credit losses [Roll Forward]        
Beginning Balance 1,587,000 1,625,000 1,346,000 1,204,000
Charge-offs 0 0 (54,000) (71,000)
Recoveries 0 0 14,000 0
Provisions 200,000 (78,000) 481,000 414,000
Ending balance 1,787,000 1,547,000 1,787,000 1,547,000
Ending balance: related to loans individually evaluated for impairment 489,000 306,000 489,000 306,000
Ending balance: related to loans collectively evaluated for impairment 1,298,000 1,241,000 1,298,000 1,241,000
Loans receivable, Ending balance 79,770,000 70,685,000 79,770,000 70,685,000
Ending balance: individually evaluated for impairment 2,796,000 1,816,000 2,796,000 1,816,000
Ending balance: collectively evaluated for impairment 76,974,000 68,869,000 76,974,000 68,869,000
Commercial lines of credit [Member]
       
Allowance for credit losses [Roll Forward]        
Beginning Balance 398,000 291,000 463,000 579,000
Charge-offs 0 (50,000) 0 (65,000)
Recoveries 0 1,000 50,000 1,000
Provisions 12,000 108,000 (103,000) (165,000)
Ending balance 410,000 350,000 410,000 350,000
Ending balance: related to loans individually evaluated for impairment 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 410,000 350,000 410,000 350,000
Loans receivable, Ending balance 13,471,000 13,772,000 13,471,000 13,772,000
Ending balance: individually evaluated for impairment 374,000 74,000 374,000 74,000
Ending balance: collectively evaluated for impairment 13,097,000 13,698,000 13,097,000 13,698,000
Other commercial and industrial loans [Member]
       
Allowance for credit losses [Roll Forward]        
Beginning Balance 698,000 831,000 649,000 501,000
Charge-offs 0 0 (89,000) 0
Recoveries 0 0 0 0
Provisions 112,000 (132,000) 250,000 198,000
Ending balance 810,000 699,000 810,000 699,000
Ending balance: related to loans individually evaluated for impairment 269,000 200,000 269,000 200,000
Ending balance: related to loans collectively evaluated for impairment 541,000 499,000 541,000 499,000
Loans receivable, Ending balance 27,509,000 22,631,000 27,509,000 22,631,000
Ending balance: individually evaluated for impairment 968,000 1,056,000 968,000 1,056,000
Ending balance: collectively evaluated for impairment 26,541,000 21,575,000 26,541,000 21,575,000
Municipal [Member]
       
Allowance for credit losses [Roll Forward]        
Beginning Balance 2,000 2,000 2,000 3,000
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Provisions 0 0 0 (1,000)
Ending balance 2,000 2,000 2,000 2,000
Ending balance: related to loans individually evaluated for impairment 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 2,000 2,000 2,000 2,000
Loans receivable, Ending balance 5,063,000 2,139,000 5,063,000 2,139,000
Ending balance: individually evaluated for impairment 0 0 0 0
Ending balance: collectively evaluated for impairment 5,063,000 2,139,000 5,063,000 2,139,000
Home equity and junior liens [Member]
       
Allowance for credit losses [Roll Forward]        
Beginning Balance 501,000 460,000 501,000 424,000
Charge-offs 0 (19,000) (8,000) (43,000)
Recoveries 1,000 2,000 6,000 7,000
Provisions (24,000) 73,000 (21,000) 128,000
Ending balance 478,000 516,000 478,000 516,000
Ending balance: related to loans individually evaluated for impairment 60,000 61,000 60,000 61,000
Ending balance: related to loans collectively evaluated for impairment 418,000 455,000 418,000 455,000
Loans receivable, Ending balance 22,580,000 24,842,000 22,580,000 24,842,000
Ending balance: individually evaluated for impairment 502,000 448,000 502,000 448,000
Ending balance: collectively evaluated for impairment 22,078,000 24,394,000 22,078,000 24,394,000
Other Consumer [Member]
       
Allowance for credit losses [Roll Forward]        
Beginning Balance 131,000 116,000 162,000 89,000
Charge-offs (30,000) (37,000) (114,000) (88,000)
Recoveries 12,000 11,000 42,000 26,000
Provisions 65,000 60,000 88,000 123,000
Ending balance 178,000 150,000 178,000 150,000
Ending balance: related to loans individually evaluated for impairment 6,000 0 6,000 0
Ending balance: related to loans collectively evaluated for impairment 172,000 150,000 172,000 150,000
Loans receivable, Ending balance 3,627,000 3,743,000 3,627,000 3,743,000
Ending balance: individually evaluated for impairment 6,000 0 6,000 0
Ending balance: collectively evaluated for impairment 3,621,000 3,743,000 3,621,000 3,743,000
Unallocated [Member]
       
Allowance for credit losses [Roll Forward]        
Beginning Balance 119,000 (6,000) 193,000 98,000
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Provisions (117,000) 91,000 (191,000) (13,000)
Ending balance 2,000 85,000 2,000 85,000
Ending balance: related to loans individually evaluated for impairment 0 0 0 0
Ending balance: related to loans collectively evaluated for impairment 2,000 85,000 2,000 85,000
Loans receivable, Ending balance 0 0 0 0
Ending balance: individually evaluated for impairment 0   0  
Ending balance: collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0