XML 42 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
9 Months Ended
Sep. 30, 2012
Loans [Abstract]  
Loans
(6)  Loans

Major classifications of loans at the indicated dates are as follows:

   
September 30,
  
December 31,
 
(In thousands)
 
2012
  
2011
 
Residential mortgage loans:
      
1-4 family first-lien residential mortgages
 $169,062  $158,384 
Construction
  2,587   3,935 
    171,649   162,319 
          
Commercial loans:
        
Real estate
  79,770   73,420 
Lines of credit
  13,471   13,791 
Other commercial and industrial
  27,509   22,701 
Municipal
  5,063   3,619 
    125,813   113,531 
          
Consumer loans:
        
Home equity and junior liens
  22,580   24,171 
Other consumer
  3,627   4,140 
    26,207   28,311 
          
Total loans
  323,669   304,161 
Net deferred loan costs
  481   589 
Less allowance for loan losses
  (4,433)  (3,980)
Loans receivable, net
 $319,717  $300,770 

The Company originates residential mortgage, commercial and consumer loans largely to customers throughout Oswego, Onondaga, Jefferson, and Oneida counties. Although the Company has a diversified loan portfolio, a substantial portion of its borrowers' abilities to honor their contracts is dependent upon the counties' employment and economic conditions.

As of September 30, 2012 and December 31, 2011, residential mortgage loans with a carrying value of $62.3 million and $65.8 million, respectively, have been pledged by the Company to the Federal Home Loan Bank of New York ("FHLBNY") under a blanket collateral agreement to secure the Company's line of credit and term borrowings.  Borrowings at the FHLBNY as of September 30, 2012 and December 31, 2011 were $29.0 million and $20.0 million, respectively.

Loan Origination / Risk Management

The Company's lending policies and procedures are presented in Note 5 to the consolidated financial statements included in the 2011 Annual Report filed on Form 10-K on March 29, 2012, and have not changed.
 
To develop and document a systematic methodology for determining the allowance for loan losses, the Company has divided the loan portfolio into three portfolio segments, each with different risk characteristics and methodologies for assessing risk.  Each portfolio segment is broken down into loan classes where appropriate.  Loan classes contain unique measurement attributes, risk characteristics and methods for monitoring and assessing risk that are necessary to develop the allowance for loan losses.  Unique characteristics such as borrower type, loan type, collateral type, and risk characteristics define each class.  The following table illustrates the portfolio segments and classes for the Company's loan portfolio:


Portfolio Segment
Class
   
Residential Mortgage Loans
1-4 family first-lien residential mortgages
 
Construction
   
Commercial Loans
Real estate
 
Lines of credit
 
Other commercial and industrial
 
Municipal
   
Consumer Loans
Home equity and junior liens
 
Other consumer

The following tables present the classes of the loan portfolio, not including net deferred loan costs, summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of the dates indicated:

   
September 30, 2012
 
      
Special
          
(In thousands)
 
Pass
  
Mention
  
Substandard
  
Doubtful
  
Total
 
Residential mortgage loans:
               
1-4 family first-lien residential mortgages
 $162,529  $950  $5,583  $-  $169,062 
Construction
  2,587   -   -   -   2,587 
    165,116   950   5,583   -   171,649 
Commercial loans:
                    
Real estate
  75,148   48   4,574   -   79,770 
Lines of credit
  12,325   -   1,071   75   13,471 
Other commercial and industrial
  26,346   -   1,157   6   27,509 
Municipal
  5,063   -   -   -   5,063 
    118,882   48   6,802   81   125,813 
Consumer loans:
                    
Home equity and junior liens
  20,614   165   1,752   49   22,580 
Other consumer
  3,349   191   59   28   3,627 
    23,963   356   1,811   77   26,207 
Total loans
 $307,961  $1,354  $14,196  $158  $323,669 
 
   
December 31, 2011
 
      
Special
          
(In thousands)
 
Pass
  
Mention
  
Substandard
  
Doubtful
  
Total
 
Residential mortgage loans:
               
1-4 family first-lien residential mortgages
 $153,049  $1,050  $4,285  $-  $158,384 
Construction
  3,935   -   -   -   3,935 
    156,984   1,050   4,285   -   162,319 
Commercial loans:
                    
Real estate
  69,737   212   3,471   -   73,420 
Lines of credit
  12,579   49   1,163   -   13,791 
Other commercial and industrial
  21,978   89   591   43   22,701 
Municipal
  3,619   -   -   -   3,619 
    107,913   350   5,225   43   113,531 
Consumer loans:
                    
Home equity and junior liens
  22,500   162   1,456   53   24,171 
Other consumer
  3,922   61   123   34   4,140 
    26,422   223   1,579   87   28,311 
Total loans
 $291,319  $1,623  $11,089  $130  $304,161 
 
Management has reviewed its loan portfolio and determined that, to the best of its knowledge, no exposure exists to sub-prime or other high-risk residential mortgages.  The Company is not in the practice of originating these types of loans.

Nonaccrual and Past Due Loans

Loans are considered past due if the required principal and interest payments have not been received within thirty days of the payment due date.
 
An age analysis of past due loans, segregated by portfolio segment and class of loans, as of September 30, 2012 and December 31, 2011, are detailed in the following tables:

   
September 30, 2012
 
                    
   
30-59 Days
  
60-89 Days
  
90 Days
  
Total
     
Total Loans
 
(In thousands)
 
Past Due
  
Past Due
  
and Over
  
Past Due
  
Current
  
Receivable
 
Residential mortgage loans:
                  
1-4 family first-lien residential mortgages
 $1,838  $1,139  $1,506  $4,483  $164,579  $169,062 
Construction
  -   -   -   -   2,587   2,587 
    1,838   1,139   1,506   4,483   167,166   171,649 
Commercial loans:
                        
Real estate
  729   46   1,526   2,301   77,469   79,770 
Lines of credit
  137   500   238   875   12,596   13,471 
Other commercial and industrial
  272   62   578   912   26,597   27,509 
Municipal
  -   -   -   -   5,063   5,063 
    1,138   608   2,342   4,088   121,725   125,813 
Consumer loans:
                        
Home equity and junior liens
  334   313   737   1,384   21,196   22,580 
Other consumer
  43   48   38   129   3,498   3,627 
    377   361   775   1,513   24,694   26,207 
Total loans
 $3,353  $2,108  $4,623  $10,084  $313,585  $323,669 
 
   
December 31, 2011
 
   
30-59 Days
  
60-89 Days
  
90 Days
  
Total
     
Total Loans
 
(In thousands)
 
Past Due
  
Past Due
  
and Over
  
Past Due
  
Current
  
Receivable
 
Residential mortgage loans:
                  
1-4 family first-lien residential mortgages
 $2,870  $934  $1,428  $5,232  $153,152  $158,384 
Construction
  -   -   -   -   3,935   3,935 
    2,870   934   1,428   5,232   157,087   162,319 
Commercial loans:
                        
Real estate
  2,015   4   1,623   3,642   69,778   73,420 
Lines of credit
  337   75   467   879   12,912   13,791 
Other commercial and industrial
  356   392   504   1,252   21,449   22,701 
Municipal
  -   -   -   -   3,619   3,619 
    2,708   471   2,594   5,773   107,758   113,531 
Consumer loans:
                        
Home equity and junior liens
  357   182   550   1,089   23,082   24,171 
Other consumer
  55   2   156   213   3,927   4,140 
    412   184   706   1,302   27,009   28,311 
Total loans
 $5,990  $1,589  $4,728  $12,307  $291,854  $304,161 

Nonaccrual loans, segregated by class of loan, were as follows:

   
September 30,
  
December 31,
 
(In thousands)
 
2012
  
2011
 
Residential mortgage loans:
      
1-4 family first-lien residential mortgages
 $1,506  $1,428 
Construction
  -   - 
    1,506   1,428 
Commercial loans:
        
Real estate
  1,526   1,623 
Lines of credit
  238   467 
Other commercial and industrial
  578   504 
Municipal
  -   - 
    2,342   2,594 
Consumer loans:
        
Home equity and junior liens
  737   550 
Other consumer
  38   156 
    775   706 
Total nonaccrual loans
 $4,623  $4,728 

There were no loans past due ninety days or more and still accruing interest at September 30, 2012 or December 31, 2011.

The Company is required to disclose certain activities related to Troubled Debt Restructurings ("TDR"s) in accordance with accounting guidance.  Certain loans have been modified in a TDR where economic concessions have been granted to a borrower who is experiencing, or expected to experience, financial difficulties.  These economic concessions could include a reduction in the loan interest rate, extension of payment terms, reduction of principal amortization, or other actions that it would not otherwise consider for a new loan with similar risk characteristics.  The Company has determined that there were $1.1 million of recorded investment in new TDRs in the three and nine month periods ended September 30, 2012.  The following highlights the qualitative and quantitative information by loan class.

·  
Modifications made within the commercial real estate loan class included two loans with a pre-modification and post-modification recorded investment of $564,000 and $358,000, respectively.  Economic concessions granted included interest only periods, extended payment terms and a reduction in loan interest rate.  The Company was required to increase the reserve against these two loans by $211,000 which was a component of the provision for loan losses in the third quarter of 2012.
·  
Modifications made within the Home Equity Loan class included two loans with a pre-modification and post-modification recorded investment which was unchanged at $279,000.  Economic concessions granted included interest only periods, extended payment terms and a reduction in loan interest rate.  Additional provision was not required as a result of these modifications.
·  
The modification made within the other commercial and industrial loan class included a consolidation of three credit facilities into a single loan with a pre-modification and post-modification recorded investment of $439,000 and $468,000, respectively.  Economic concessions granted included reduced principal amortization and an extended payment term.  Management's review indicates adequate collateral coverage in support of this loan.  Additional provision was not required as a result of this modification.

There were no payment defaults within the three month and nine month periods ended September 30, 2012 for any TDRs modified during the preceding twelve months.

When the Company modifies a loan within a portfolio segment, a potential impairment is analyzed either based on the present value of the expected future cash flows discounted at the interest rate of the original loan terms or the fair value of the collateral less costs to sell.  If it is determined that the value of the loan is less than its recorded investment, than impairment is recognized as a component of the provision for loan losses and an associated an increase to the allowance for loan losses, or as a charge-off to the allowance for loan losses in the current period.
 
Impaired Loans

The following tables summarize impaired loans information by portfolio class at the indicated dates:

   
September 30, 2012
  
December 31, 2011
 
      
Unpaid
        
Unpaid
    
   
Recorded
  
Principal
  
Related
  
Recorded
  
Principal
  
Related
 
(In thousands)
 
Investment
  
Balance
  
Allowance
  
Investment
  
Balance
  
Allowance
 
With no related allowance recorded:
                  
1-4 family first-lien residential mortgages
 $946  $946  $-  $442  $442  $- 
Residential construction mortgage
  -   -   -   -   -   - 
Commercial real estate
  1,340   1,474   -   968   1,096   - 
Commercial lines of credit
  374   385   -   74   74   - 
Other commercial and industrial
  672   683   -   257   257   - 
Municipal
  -   -   -   -   -   - 
Home equity and junior liens
  346   346   -   312   312   - 
Other consumer
  -   -   -   -   -   - 
With an allowance recorded:
                        
1-4 family first-lien residential mortgages
  1,188   1,188   208   856   856   149 
Residential construction mortgage
  -   -   -   -   -   - 
Commercial real estate
  1,456   1,456   489   735   735   109 
Commercial lines of credit
  -   -   -   378   378   178 
Other commercial and industrial
  296   296   269   122   122   122 
Municipal
  -   -   -   -   -   - 
Home equity and junior liens
  156   156   60   136   136   61 
Other consumer
  6   6   6   -   -   - 
Total:
                        
1-4 family first-lien residential mortgages
  2,134   2,134   208   1,298   1,298   149 
Residential construction mortgage
  -   -   -   -   -   - 
Commercial real estate
  2,796   2,930   489   1,703   1,831   109 
Commercial lines of credit
  374   385   -   452   452   178 
Other commercial and industrial
  968   979   269   379   379   122 
Municipal
  -   -   -   -   -   - 
Home equity and junior liens
  502   502   60   448   448   61 
Other consumer
  6   6   6   -   -   - 
Totals
 $6,780  $6,936  $1,032  $4,280  $4,408  $619 

The following table presents the average recorded investment in impaired loans for the periods indicated:

   
For the three months ended September 30,
  
For the nine months ended September 30,
 
(In thousands)
 
2012
  
2011
  
2012
  
2011
 
1-4 family first-lien residential mortgages
 $1,879  $1,004  $1,565  $1,109 
Commercial real estate
  2,801   2,056   2,449   2,695 
Commercial lines of credit
  412   37   432   125 
Other commercial and industrial
  768   930   677   823 
Home equity and junior liens
  502   568   477   590 
Other consumer
  5   -   2   - 
   $6,367  $4,595  $5,602  $5,342 

The following table presents the cash basis interest income recognized on impaired loans for the periods indicated:

   
For the three months ended September 30,
  
For the nine months ended September 30,
 
(In thousands)
 
2012
  
2011
  
2012
  
2011
 
1-4 family first-lien residential mortgages
 $34  $6  $80  $29 
Commercial real estate
  -   26   60   71 
Commercial lines of credit
  (5)  -   13   - 
Other commercial and industrial
  11   5   30   18 
Home equity and junior liens
  4   3   11   14 
Other consumer
  1       1   - 
   $45  $40  $195  $132