XML 22 R13.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Allowances for Loan Losses
6 Months Ended
Jun. 30, 2011
Notes to Financial Statements [Abstract]  
Allowance for Loan Losses
(7) Allowance for Loan Losses

Changes in the allowance for loan losses for the period ended June 30, 2011 and the year ended December 31, 2010 are summarized as follows:
 
   
June 30, 2011
 
   
1-4 family
             
   
first-lien
  
Residential
        
Other
 
   
residential
  
mortgage
  
Commercial
  
Commercial
  
commercial
 
   
mortgage
  
construction
  
real estate
  
lines of credit
  
and industrial
 
Allowance for credit losses:
               
Beginning Balance
 $750  $-  $1,204  $579  $501 
   Charge-offs
  (59)  -   (71)  (15)  - 
   Recoveries
  33   -   -   -   - 
   Provisions
  (37)  -   492   (273)  330 
Ending balance
 $687  $-  $1,625  $291  $831 
Ending balance: related to loans
                    
individually evaluated for impairment
 $222  $-  $301  $50  $432 
Ending balance: related to loans
                    
collectively evaluated for impairment
 $465  $-  $1,324  $241  $399 
                      
Loans receivables:
                    
Ending balance
 $149,603  $2,729  $70,038  $13,440  $20,692 
Ending balance: individually
                    
evaluated for impairment
 $1,305  $-  $2,295  $50  $805 
Ending balance: collectively
                    
evaluated for impairment
 $148,298  $2,729  $67,743  $13,390  $19,887 
                      
                      
       
Home equity
  
Other
         
   
Municipal
  
and junior liens
  
Consumer
  
Unallocated
  
Total
 
Allowance for credit losses:
                    
Beginning Balance
 $3  $424  $89  $98  $3,648 
   Charge-offs
  -   (24)  (51)  -   (220)
   Recoveries
  -   5   15   -   53 
   Provisions
  (1)  55   63   (104)  525 
Ending balance
 $2  $460  $116  $(6) $4,006 
Ending balance: related to loans
                    
individually evaluated for impairment
 $-  $115  $-  $-  $1,120 
Ending balance: related to loans
                    
collectively evaluated for impairment
 $2  $345  $116  $(6) $2,886 
                      
Loans receivables:
                    
Ending balance
 $3,888  $24,986  $3,461      $288,837 
Ending balance: individually
                    
evaluated for impairment
 $-  $688  $-      $5,143 
Ending balance: collectively
                    
evaluated for impairment
 $3,888  $24,298  $3,461      $283,694 




   
December 31, 2010
 
   
1-4 family
             
   
first-lien
  
Residential
        
Other
 
   
residential
  
mortgage
  
Commercial
  
Commercial
  
commercial
 
   
mortgage
  
construction
  
real estate
  
lines of credit
  
and industrial
 
Allowance for credit losses:
               
Beginning Balance
 $763  $-  $1,009  $376  $486 
   Charge-offs
  (48)  -   (162)  (196)  (27)
   Recoveries
  19   -   55       - 
   Provisions
  16   -   302   399   42 
Ending balance
 $750  $-  $1,204  $579  $501 
Ending balance: related to loans
                    
individually evaluated for impairment
 $255  $-  $352  $300  $78 
Ending balance: related to loans
                    
collectively evaluated for impairment
 $495  $-  $852  $279  $423 
                      
Loans receivables:
                    
Ending balance
 $143,661  $3,569  $69,042  $14,122  $20,779 
Ending balance: individually
                    
evaluated for impairment
 $1,400  $-  $4,152  $300  $442 
Ending balance: collectively
                    
evaluated for impairment
 $142,261  $3,569  $64,890  $13,822  $20,337 
                      
       
Home equity
  
Other
         
   
Municipal
  
and junior liens
  
Consumer
  
Unallocated
  
Total
 
Allowance for credit losses:
                    
Beginning Balance
 $2  $390  $76  $(24) $3,078 
   Charge-offs
  -   (76)  (81)  -   (590)
   Recoveries
  -   5   31   -   110 
   Provisions
  1   105   63   122   1,050 
Ending balance
 $3  $424  $89  $98  $3,648 
Ending balance: related to loans
                    
individually evaluated for impairment
 $-  $110  $-  $-  $1,095 
Ending balance: related to loans
                    
collectively evaluated for impairment
 $3  $314  $89  $98  $2,553 
                      
Loans receivables:
                    
Ending balance
 $4,826  $25,168  $3,411      $284,578 
Ending balance: individually
                    
evaluated for impairment
 $-  $663  $-      $6,957 
Ending balance: collectively
                    
evaluated for impairment
 $4,826  $24,505  $3,411      $277,621 

The portion of the allowance that was unallocated as of December 31, 2010, has been utilized to increase specific reserves within the commercial real estate portfolio.  Due to the inexact nature of the estimate, and the relative insignificance of the differences, management did not make adjustments for the amounts as of June 30, 2011.