EX-99.1 2 tsm-ex991_18.htm EX-99.1 tsm-ex991_18.htm

English Translation of Financial Statements Originally Issued in Chinese

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

Consolidated Financial Statements for the

Three Months Ended March 31, 2022 and 2021 and

Independent Auditors’ Review Report

 

 

- 0 -


 

 

勤業眾信

勤業眾信聯合會計師事務所

11073 台北市信義區松仁路100號20樓

 

Deloitte & Touche

20F, Taipei Nan Shan Plaza

No. 100, Songren Rd.,

Xinyi Dist., Taipei 11073, Taiwan

 

Tel :+886 (2) 2725-9988

Fax:+886 (2) 4051-6888

www.deloitte.com.tw

 

INDEPENDENT AUDITORS’ REVIEW REPORT

 

The Board of Directors and Shareholders

Taiwan Semiconductor Manufacturing Company Limited

 

Introduction

 

We have reviewed the accompanying consolidated balance sheets of Taiwan Semiconductor Manufacturing Company Limited and its subsidiaries (collectively, the “Company”) as of March 31, 2022 and 2021, the related consolidated statements of comprehensive income of changes in equity,

and of cash flows for the three months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

 

Scope of Review

 

We conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our reviews, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects the consolidated financial position of the Company as of March 31, 2022 and 2021, its consolidated financial performance and its consolidated cash flows for the three months then ended March 31, 2022 and 2021, and in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.


1

 


 

 

 

The engagement partners on the reviews resulting in this independent auditors’ review report are Mei Yen Chiang and Shang Chih Lin.

 

 

 

 

Deloitte & Touche

Taipei, Taiwan

Republic of China

 

May 10, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notice to Readers

 

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

 

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

 

2

 


 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

 

 

March 31, 2022

(Reviewed)

 

December 31, 2021

(Audited)

 

March 31, 2021

(Reviewed)

 

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 6)

 

$

1,151,589,646

 

 

 

29

 

 

$

1,064,990,192

 

 

 

29

 

 

$

664,727,857

 

 

 

23

 

Financial assets at fair value through profit or loss (Note 7)

 

 

758,452

 

 

 

-

 

 

 

159,048

 

 

 

-

 

 

 

26,897

 

 

 

-

 

Financial assets at fair value through other comprehensive income (Note 8)

 

 

120,995,765

 

 

 

3

 

 

 

119,519,251

 

 

 

3

 

 

 

125,208,307

 

 

 

4

 

Financial assets at amortized cost (Note 9)

 

 

8,425,386

 

 

 

-

 

 

 

3,773,571

 

 

 

-

 

 

 

6,694,422

 

 

 

-

 

Hedging financial assets (Note 10)

 

 

286,824

 

 

 

-

 

 

 

13,468

 

 

 

-

 

 

 

64,349

 

 

 

-

 

Notes and accounts receivable, net (Note 11)

 

 

212,846,891

 

 

 

5

 

 

 

197,586,109

 

 

 

5

 

 

 

167,143,336

 

 

 

6

 

Receivables from related parties (Note 31)

 

 

581,010

 

 

 

-

 

 

 

715,324

 

 

 

-

 

 

 

335,572

 

 

 

-

 

Other receivables from related parties (Note 31)

 

 

58,165

 

 

 

-

 

 

 

61,531

 

 

 

-

 

 

 

52,591

 

 

 

-

 

Inventories (Note 12)

 

 

200,118,682

 

 

 

5

 

 

 

193,102,321

 

 

 

5

 

 

 

154,567,568

 

 

 

5

 

Other financial assets (Note 32)

 

 

16,243,656

 

 

 

1

 

 

 

16,630,611

 

 

 

1

 

 

 

15,131,465

 

 

 

1

 

Other current assets

 

 

10,333,155

 

 

 

-

 

 

 

10,521,481

 

 

 

-

 

 

 

5,834,459

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

1,722,237,632

 

 

 

43

 

 

 

1,607,072,907

 

 

 

43

 

 

 

1,139,786,823

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income (Note 8)

 

 

6,011,937

 

 

 

-

 

 

 

5,887,892

 

 

 

-

 

 

 

4,401,224

 

 

 

-

 

Financial assets at amortized cost (Note 9)

 

 

15,605,898

 

 

 

-

 

 

 

1,533,391

 

 

 

-

 

 

 

4,434,410

 

 

 

-

 

Investments accounted for using equity method (Note 13)

 

 

24,119,008

 

 

 

1

 

 

 

21,963,418

 

 

 

1

 

 

 

20,294,816

 

 

 

1

 

Property, plant and equipment (Note 14)

 

 

2,104,330,654

 

 

 

53

 

 

 

1,975,118,704

 

 

 

53

 

 

 

1,658,551,290

 

 

 

57

 

Right-of-use assets (Note 15)

 

 

32,922,146

 

 

 

1

 

 

 

32,734,537

 

 

 

1

 

 

 

32,282,312

 

 

 

1

 

Intangible assets (Note 16)

 

 

25,620,051

 

 

 

1

 

 

 

26,821,697

 

 

 

1

 

 

 

25,012,688

 

 

 

1

 

Deferred income tax assets (Note 4)

 

 

53,903,541

 

 

 

1

 

 

 

49,153,886

 

 

 

1

 

 

 

31,254,225

 

 

 

1

 

Refundable deposits

 

 

4,073,354

 

 

 

-

 

 

 

2,624,854

 

 

 

-

 

 

 

1,193,924

 

 

 

-

 

Other noncurrent assets

 

 

3,852,446

 

 

 

-

 

 

 

2,592,169

 

 

 

-

 

 

 

1,919,749

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent assets

 

 

2,270,439,035

 

 

 

57

 

 

 

2,118,430,548

 

 

 

57

 

 

 

1,779,344,638

 

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

3,992,676,667

 

 

 

100

 

 

$

3,725,503,455

 

 

 

100

 

 

$

2,919,131,461

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans (Notes 17 and 29)

 

$

144,550,897

 

 

 

4

 

 

$

114,921,333

 

 

 

3

 

 

$

137,123,748

 

 

 

5

 

Financial liabilities at fair value through profit or loss (Note 7)

 

 

2,203,138

 

 

 

-

 

 

 

681,914

 

 

 

-

 

 

 

1,958,208

 

 

 

-

 

Hedging financial liabilities (Note 10)

 

 

-

 

 

 

-

 

 

 

9,642

 

 

 

-

 

 

 

-

 

 

 

-

 

Accounts payable

 

 

48,653,183

 

 

 

1

 

 

 

47,285,603

 

 

 

1

 

 

 

36,653,115

 

 

 

1

 

Payables to related parties (Note 31)

 

 

1,450,896

 

 

 

-

 

 

 

1,437,186

 

 

 

-

 

 

 

1,944,990

 

 

 

-

 

Salary and bonus payable

 

 

21,077,111

 

 

 

1

 

 

 

23,802,100

 

 

 

1

 

 

 

15,696,178

 

 

 

1

 

Accrued profit sharing bonus to employees and compensation to directors (Note 28)

 

 

48,766,534

 

 

 

1

 

 

 

36,524,741

 

 

 

1

 

 

 

44,149,585

 

 

 

1

 

Payables to contractors and equipment suppliers

 

 

122,915,512

 

 

 

3

 

 

 

145,742,148

 

 

 

4

 

 

 

109,037,744

 

 

 

4

 

Cash dividends payable (Note 20)

 

 

142,617,093

 

 

 

4

 

 

 

142,617,093

 

 

 

4

 

 

 

129,651,902

 

 

 

4

 

Income tax payable (Note 4)

 

 

87,693,132

 

 

 

2

 

 

 

59,647,152

 

 

 

2

 

 

 

74,018,602

 

 

 

3

 

Long-term liabilities - current portion (Notes 18, 19 and 29)

 

 

16,791,667

 

 

 

-

 

 

 

4,566,667

 

 

 

-

 

 

 

-

 

 

 

-

 

Accrued expenses and other current liabilities (Notes 15, 21, 29 and 31)

 

 

186,148,544

 

 

 

5

 

 

 

162,267,779

 

 

 

4

 

 

 

111,414,540

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

822,867,707

 

 

 

21

 

 

 

739,503,358

 

 

 

20

 

 

 

661,648,612

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds payable (Notes 18 and 29)

 

 

629,650,221

 

 

 

16

 

 

 

610,070,652

 

 

 

16

 

 

 

276,838,303

 

 

 

10

 

Long-term bank loans (Notes 19 and 29)

 

 

3,087,714

 

 

 

-

 

 

 

3,309,131

 

 

 

-

 

 

 

2,623,824

 

 

 

-

 

Deferred income tax liabilities (Note 4)

 

 

1,899,315

 

 

 

-

 

 

 

1,873,877

 

 

 

-

 

 

 

1,895,572

 

 

 

-

 

Lease liabilities (Notes 15 and 29)

 

 

21,065,933

 

 

 

-

 

 

 

20,764,214

 

 

 

1

 

 

 

21,074,764

 

 

 

1

 

Net defined benefit liability (Note 4)

 

 

8,533,290

 

 

 

-

 

 

 

11,036,879

 

 

 

-

 

 

 

11,294,513

 

 

 

-

 

Guarantee deposits

 

 

706,708

 

 

 

-

 

 

 

686,762

 

 

 

-

 

 

 

349,500

 

 

 

-

 

Others (Note 21)

 

 

183,397,025

 

 

 

5

 

 

 

167,525,377

 

 

 

5

 

 

 

2,409,411

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

 

848,340,206

 

 

 

21

 

 

 

815,266,892

 

 

 

22

 

 

 

316,485,887

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,671,207,913

 

 

 

42

 

 

 

1,554,770,250

 

 

 

42

 

 

 

978,134,499

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital stock (Notes 4 and 20)

 

 

259,317,675

 

 

 

6

 

 

 

259,303,805

 

 

 

7

 

 

 

259,303,805

 

 

 

9

 

Capital surplus (Notes 4, 20 and 27)

 

 

65,215,135

 

 

 

2

 

 

 

64,761,602

 

 

 

2

 

 

 

64,753,607

 

 

 

2

 

Retained earnings (Notes 4 and 20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriated as legal capital reserve

 

 

311,146,899

 

 

 

8

 

 

 

311,146,899

 

 

 

8

 

 

 

311,146,899

 

 

 

11

 

Appropriated as special capital reserve

 

 

62,608,515

 

 

 

1

 

 

 

59,304,212

 

 

 

2

 

 

 

54,679,873

 

 

 

2

 

Unappropriated earnings

 

 

1,664,506,123

 

 

 

42

 

 

 

1,536,378,550

 

 

 

41

 

 

 

1,297,445,035

 

 

 

44

 

 

 

 

2,038,261,537

 

 

 

51

 

 

 

1,906,829,661

 

 

 

51

 

 

 

1,663,271,807

 

 

 

57

 

Others (Notes 4, 20 and 27)

 

 

(47,492,685

)

 

 

(1

)

 

 

(62,608,515

)

 

 

(2

)

 

 

(48,392,823

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury shares (Notes 4 and 20)

 

 

(871,566

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to shareholders of the parent

 

 

2,314,430,096

 

 

 

58

 

 

 

2,168,286,553

 

 

 

58

 

 

 

1,938,936,396

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON - CONTROLLING INTERESTS

 

 

7,038,658

 

 

 

-

 

 

 

2,446,652

 

 

 

-

 

 

 

2,060,566

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

2,321,468,754

 

 

 

58

 

 

 

2,170,733,205

 

 

 

58

 

 

 

1,940,996,962

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

3,992,676,667

 

 

 

100

 

 

$

3,725,503,455

 

 

 

100

 

 

$

2,919,131,461

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3

 


 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

NET REVENUE (Notes 21, 31 and 36)

 

$

491,075,873

 

 

 

100

 

 

$

362,410,230

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE (Notes 12, 28 and 31)

 

 

217,872,707

 

 

 

44

 

 

 

172,570,800

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

273,203,166

 

 

 

56

 

 

 

189,839,430

 

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES (Notes 28 and 31)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

36,048,540

 

 

 

7

 

 

 

30,756,358

 

 

 

8

 

General and administrative

 

 

10,500,027

 

 

 

2

 

 

 

6,524,245

 

 

 

2

 

Marketing

 

 

2,062,623

 

 

 

1

 

 

 

1,831,230

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

48,611,190

 

 

 

10

 

 

 

39,111,833

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER OPERATING INCOME AND EXPENSES, NET (Notes 14, 15 and 28)

 

 

(801,858

)

 

 

-

 

 

 

(189,407

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS (Note 36)

 

 

223,790,118

 

 

 

46

 

 

 

150,538,190

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-OPERATING INCOME AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profits of associates

 

 

1,725,490

 

 

 

-

 

 

 

1,267,112

 

 

 

-

 

Interest income (Note 22)

 

 

1,673,879

 

 

 

-

 

 

 

1,460,904

 

 

 

-

 

Other income

 

 

308,383

 

 

 

-

 

 

 

308,084

 

 

 

-

 

Foreign exchange gain, net (Note 34)

 

 

1,742,888

 

 

 

-

 

 

 

5,473,989

 

 

 

2

 

Finance costs (Note 23)

 

 

(2,140,766

)

 

 

-

 

 

 

(772,095

)

 

 

-

 

Other gains and losses, net (Note 24)

 

 

(268,296

)

 

 

-

 

 

 

(3,211,795

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-operating income and expenses

 

 

3,041,578

 

 

 

-

 

 

 

4,526,199

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX

 

 

226,831,696

 

 

 

46

 

 

 

155,064,389

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE (Notes 4 and 25)

 

 

23,958,322

 

 

 

5

 

 

 

15,325,640

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

202,873,374

 

 

 

41

 

 

 

139,738,749

 

 

 

39

 

(Continued)


4

 


 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS) (Notes 20 and 25)

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

Unrealized gain (loss) on investments in equity instruments at fair value through other comprehensive income

 

$

315,959

 

 

 

-

 

 

$

(109,189

)

 

 

-

 

Loss on hedging instruments

 

 

-

 

 

 

-

 

 

 

(41,416

)

 

 

-

 

Share of other comprehensive income of associates

 

 

43,839

 

 

 

-

 

 

 

8,147

 

 

 

-

 

Income tax expense related to items that will not be reclassified subsequently

 

 

(15

)

 

 

-

 

 

 

(55,771

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

359,783

 

 

 

-

 

 

 

(198,229

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences arising on translation of foreign operations

 

 

19,345,591

 

 

 

4

 

 

 

7,805,805

 

 

 

2

 

Unrealized loss on investments in debt instruments at fair value through other comprehensive income

 

 

(5,105,144

)

 

 

(1

)

 

 

(1,666,021

)

 

 

(1

)

Gain on hedging instruments

 

 

693,828

 

 

 

-

 

 

 

-

 

 

 

-

 

Share of other comprehensive income of associates

 

 

164,459

 

 

 

-

 

 

 

25,455

 

 

 

-

 

Income tax expense related to items that may be reclassified subsequently

 

 

(47,300

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

15,051,434

 

 

 

3

 

 

 

6,165,239

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income for the period, net of income tax

 

 

15,411,217

 

 

 

3

 

 

 

5,967,010

 

 

 

1

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

 

$

218,284,591

 

 

 

44

 

 

$

145,705,759

 

 

 

40

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the parent

 

$

202,732,975

 

 

 

41

 

 

$

139,690,493

 

 

 

39

 

Non-controlling interests

 

 

140,399

 

 

 

-

 

 

 

48,256

 

 

 

-

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

$

202,873,374

 

 

 

41

 

 

$

139,738,749

 

 

 

39

 

(Continued)


5

 


 

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

Shareholders of the parent

 

$

218,283,654

 

 

 

44

 

 

$

145,657,311

 

 

 

40

 

Non-controlling interests

 

 

937

 

 

 

-

 

 

 

48,448

 

 

 

-

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

$

218,284,591

 

 

 

44

 

 

$

145,705,759

 

 

 

40

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE (NT$, Note 26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

7.82

 

 

 

 

 

 

$

5.39

 

 

 

 

 

Diluted earnings per share

 

$

7.82

 

 

 

 

 

 

$

5.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

 

 

6

 


 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

 

 

Equity Attributable to Shareholders of the Parent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Value Through

 

 

 

Unearned

 

 

 

 

 

 

 

 

 

 

 

 

Capital Stock - Common Stock

 

 

 

Retained Earnings

 

Currency

 

Other

 

Gain (Loss) on

 

Stock-Based

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

Legal Capital

 

Special Capital

 

Unappropriated

 

 

 

Translation

 

Comprehensive

 

Hedging

 

Employee

 

 

 

Treasury

 

 

 

Non-controlling

 

Total

 

 

(In Thousands)

 

Amount

 

Capital Surplus

 

Reserve

 

Reserve

 

Earnings

 

Total

 

Reserve

 

Income

 

Instruments

 

Compensation

 

Total

 

Stock

 

Total

 

Interests

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2022

 

 

25,930,380

 

 

$

259,303,805

 

$

64,761,602

 

$

311,146,899

 

$

59,304,212

 

$

1,536,378,550

 

$

1,906,829,661

 

$

(63,303,361

)

$

574,310

 

$

120,536

 

$

-

 

$

(62,608,515

)

$

-

 

$

2,168,286,553

 

$

2,446,652

 

$

2,170,733,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special capital reserve

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

3,304,303

 

 

(3,304,303

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(71,308,546

)

 

(71,308,546

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(71,308,546

)

 

-

 

 

(71,308,546

)

Total

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

3,304,303

 

 

(74,612,849

)

 

(71,308,546

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(71,308,546

)

 

-

 

 

(71,308,546

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the three months ended March 31, 2022

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

202,732,975

 

 

202,732,975

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

202,732,975

 

 

140,399

 

 

202,873,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the three months ended March 31, 2022, net of income tax

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

19,649,475

 

 

(4,778,602

)

 

679,806

 

 

-

 

 

15,550,679

 

 

-

 

 

15,550,679

 

 

(139,462

)

 

15,411,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) for the three months ended March 31, 2022

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

202,732,975

 

 

202,732,975

 

 

19,649,475

 

 

(4,778,602

)

 

679,806

 

 

-

 

 

15,550,679

 

 

-

 

 

218,283,654

 

 

937

 

 

218,284,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment arrangements

 

 

1,387

 

 

 

13,870

 

 

438,029

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(425,224

)

 

(425,224

)

 

-

 

 

26,675

 

 

-

 

 

26,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock acquired

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(871,566

)

 

(871,566

)

 

-

 

 

(871,566

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

7,447

 

 

7,447

 

 

-

 

 

(7,447

)

 

-

 

 

-

 

 

(7,447

)

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for loss on hedging instruments

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(2,178

)

 

-

 

 

(2,178

)

 

-

 

 

(2,178

)

 

-

 

 

(2,178

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

30

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

30

 

 

-

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

-

 

 

 

-

 

 

15,474

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

15,474

 

 

4,587,381

 

 

4,602,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in non-controlling interests

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

3,688

 

 

3,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, MARCH 31, 2022

 

 

25,931,767

 

 

$

259,317,675

 

$

65,215,135

 

$

311,146,899

 

$

62,608,515

 

$

1,664,506,123

 

$

2,038,261,537

 

$

(43,653,886

)

$

(4,211,739

)

$

798,164

 

$

(425,224

)

$

(47,492,685

)

$

(871,566

)

$

2,314,430,096

 

$

7,038,658

 

$

2,321,468,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2021

 

 

25,930,380

 

 

$

259,303,805

 

$

56,347,243

 

$

311,146,899

 

$

42,259,146

 

$

1,235,280,036

 

$

1,588,686,081

 

$

(57,001,627

)

$

2,321,754

 

$

-

 

$

-

 

$

(54,679,873

)

$

-

 

$

1,849,657,256

 

$

964,743

 

$

1,850,621,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of earnings

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special capital reserve

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

12,420,727

 

 

(12,420,727

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(64,825,951

)

 

(64,825,951

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(64,825,951

)

 

-

 

 

(64,825,951

)

Total

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

12,420,727

 

 

(77,246,678

)

 

(64,825,951

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(64,825,951

)

 

-

 

 

(64,825,951

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the three months ended
March 31, 2021

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

139,690,493

 

 

139,690,493

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

139,690,493

 

 

48,256

 

 

139,738,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the three months ended March 31, 2021, net of income tax

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

7,831,185

 

 

(1,822,951

)

 

(41,416

)

 

-

 

 

5,966,818

 

 

-

 

 

5,966,818

 

 

192

 

 

5,967,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) for the three months ended March 31, 2021

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

139,690,493

 

 

139,690,493

 

 

7,831,185

 

 

(1,822,951

)

 

(41,416

)

 

-

 

 

5,966,818

 

 

-

 

 

145,657,311

 

 

48,448

 

 

145,705,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(278,816

)

 

(278,816

)

 

-

 

 

278,816

 

 

-

 

 

-

 

 

278,816

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for gain on hedging instruments

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

41,416

 

 

-

 

 

41,416

 

 

-

 

 

41,416

 

 

-

 

 

41,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

82

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

82

 

 

-

 

 

82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From difference between the consideration received and the carrying amount of the subsidiaries' net assets during actual disposal

 

 

-

 

 

 

-

 

 

8,406,282

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

8,406,282

 

 

1,045,516

 

 

9,451,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in non-controlling interests

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,704

 

 

1,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of acquisition of subsidiary

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

155

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, MARCH 31, 2021

 

 

25,930,380

 

 

$

259,303,805

 

$

64,753,607

 

$

311,146,899

 

$

54,679,873

 

$

1,297,445,035

 

$

1,663,271,807

 

$

(49,170,442

)

$

777,619

 

$

-

 

$

-

 

$

(48,392,823

)

$

-

 

$

1,938,936,396

 

$

2,060,566

 

$

1,940,996,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

7

 


 

 

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

Income before income tax

 

$

226,831,696

 

 

$

155,064,389

 

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

108,934,265

 

 

 

98,972,867

 

Amortization expense

 

 

2,167,798

 

 

 

1,927,451

 

Expected credit losses recognized (reversal) on investments in debt instruments

 

 

11,768

 

 

 

(497

)

Finance costs

 

 

2,140,766

 

 

 

772,095

 

Share of profits of associates

 

 

(1,725,490

)

 

 

(1,267,112

)

Interest income

 

 

(1,673,879

)

 

 

(1,460,904

)

Share-based compensation

 

 

27,453

 

 

 

1,704

 

Loss (gain) on disposal or retirement of property, plant and equipment, net

 

 

48,257

 

 

 

(9,960

)

Impairment loss on property, plant and equipment

 

 

790,740

 

 

 

274,388

 

Loss (gain) on disposal of investments in debt instruments at fair value through other comprehensive income, net

 

 

140,778

 

 

 

(2,986

)

Loss (gain) on foreign exchange, net

 

 

2,074,789

 

 

 

(4,773,733

)

Dividend income

 

 

(75

)

 

 

(169,167

)

Others

 

 

(258,328

)

 

 

(192,049

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Financial instruments at fair value through profit or loss

 

 

918,808

 

 

 

3,929,781

 

Notes and accounts receivable, net

 

 

(15,260,809

)

 

 

(21,663,073

)

Receivables from related parties

 

 

134,314

 

 

 

222,559

 

Other receivables from related parties

 

 

3,366

 

 

 

(1,946

)

Inventories

 

 

(7,016,361

)

 

 

(17,214,161

)

Other financial assets

 

 

1,229,128

 

 

 

(2,917,033

)

Other current assets

 

 

(1,132,181

)

 

 

771,765

 

Accounts payable

 

 

1,367,580

 

 

 

(2,334,169

)

Payables to related parties

 

 

13,710

 

 

 

(162,728

)

Salary and bonus payable

 

 

(2,724,989

)

 

 

(4,375,063

)

Accrued profit sharing bonus to employees and compensation to directors

 

 

12,241,793

 

 

 

8,468,539

 

Accrued expenses and other current liabilities

 

 

5,607,202

 

 

 

14,976,395

 

Other noncurrent liabilities

 

 

40,423,182

 

 

 

-

 

Net defined benefit liability

 

 

(2,503,589

)

 

 

(619,561

)

Cash generated from operations

 

 

372,811,692

 

 

 

228,217,791

 

Income taxes paid

 

 

(642,004

)

 

 

(402,085

)

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

 

372,169,688

 

 

 

227,815,706

 

(Continued)


8

 


 

 

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

Acquisitions of:

 

 

 

 

Financial assets at fair value through other comprehensive income

 

$

(37,834,407

)

 

$

(77,662,402

)

Financial assets at amortized cost

 

 

(18,155,340

)

 

 

-

 

Property, plant and equipment

 

 

(262,134,719

)

 

 

(248,028,725

)

Intangible assets

 

 

(583,003

)

 

 

(580,694

)

Proceeds from disposal or redemption of:

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income

 

 

29,254,025

 

 

 

81,167,791

 

Property, plant and equipment

 

 

609,153

 

 

 

57,901

 

Proceeds from return of capital of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

62,837

 

Derecognition of hedging financial instruments

 

 

536,873

 

 

 

112,133

 

Interest received

 

 

1,526,825

 

 

 

1,494,002

 

Proceeds from government grants - property, plant and equipment

 

 

64,544

 

 

 

-

 

Proceeds from government grants - others

 

 

3,085

 

 

 

-

 

Other dividends received

 

 

75

 

 

 

169,167

 

Increase in prepayments for leases

 

 

-

 

 

 

(1,200,000

)

Refundable deposits paid

 

 

(1,670,390

)

 

 

(47,212

)

Refundable deposits refunded

 

 

309,488

 

 

 

203,788

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(288,073,791

)

 

 

(244,251,414

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Increase in short-term loans

 

 

30,529,474

 

 

 

52,072,068

 

Proceeds from issuance of bonds

 

 

19,600,000

 

 

 

21,100,000

 

Repayment of bonds

 

 

-

 

 

 

(2,600,000

)

Proceeds from long-term bank loans

 

 

-

 

 

 

660,000

 

Payments for transaction costs attributable to the issuance of bonds

 

 

(21,200

)

 

 

(21,702

)

Treasury stock acquired

 

 

(871,566

)

 

 

-

 

Repayment of the principal portion of lease liabilities

 

 

(523,177

)

 

 

(532,552

)

Interest paid

 

 

(1,103,792

)

 

 

(772,710

)

Guarantee deposits received

 

 

8,502

 

 

 

91,458

 

Guarantee deposits refunded

 

 

(1,648

)

 

 

(4,107

)

Cash dividends

 

 

(71,308,546

)

 

 

(64,825,951

)

Disposal of ownership interests in subsidiaries (without losing control)

 

 

-

 

 

 

9,451,798

 

Increase in non-controlling interests

 

 

4,605,765

 

 

 

155

 

 

 

 

 

 

 

 

 

 

Net cash generated by (used in) financing activities

 

 

(19,086,188

)

 

 

14,618,457

 

(Continued)


9

 


 

 

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

$

21,589,745

 

 

$

6,374,461

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

86,599,454

 

 

 

4,557,210

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

1,064,990,192

 

 

 

660,170,647

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

1,151,589,646

 

 

$

664,727,857

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

 

10

 


 

 

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

(Reviewed, Not Audited)

 

 

1.

GENERAL

 

Taiwan Semiconductor Manufacturing Company Limited (TSMC), a Republic of China (R.O.C.) corporation, was incorporated on February 21, 1987. TSMC is a dedicated foundry in the semiconductor industry which engages mainly in the manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.

 

On September 5, 1994, TSMC’s shares were listed on the Taiwan Stock Exchange (TWSE). On October 8, 1997, TSMC listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs).

 

The address of its registered office and principal place of business is No. 8, Li-Hsin Rd. 6, Hsinchu Science Park, Taiwan. The principal operating activities of TSMC’s subsidiaries are described in Note 4.

 

 

2.

THE AUTHORIZATION OF FINANCIAL STATEMENTS

 

The accompanying consolidated financial statements were approved and authorized for issue by the Board of Directors on May 10, 2022.

 

 

3.

APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS

 

 

a.

Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

 

The initial application of the amendments to the IFRSs endorsed and issued into effect by the FSC did not have a significant effect on the accounting policies of TSMC and its subsidiaries (collectively as the “Company”).

 

 

b.

The IFRSs issued by International Accounting Standards Board (IASB), but not yet endorsed and issued into effect by the FSC

 

New, Revised or Amended Standards and Interpretations

 

Effective Date Issued
by IASB

 

 

 

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”

 

To be determined by IASB

Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

 

January 1, 2023

Amendments to IAS 1 “Disclosure of Accounting Policies”

 

January 1, 2023

Amendments to IAS 8 “Definition of Accounting Estimates”

 

January 1, 2023

Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

 

January 1, 2023

 

11

 


 

 

 

 

As of the date the accompanying consolidated financial statements were issued, the Company continues in evaluating the impact on its financial position and financial performance from the initial adoption of the aforementioned standards or interpretations and related applicable period. The related impact will be disclosed when the Company completes its evaluation.

 

 

4.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2021.

 

For the convenience of readers, the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language consolidated financial statements shall prevail.

 

Statement of Compliance

 

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, “Interim Financial Reporting,” endorsed and issued into effect by the FSC. The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements prepared under the IFRSs endorsed and issued into effect by the FSC (collectively, “Taiwan-IFRSs”).

 

Basis of Consolidation

 

The basis of preparation and the basis for the consolidated financial statements

 

The basis of preparation and the basis for the consolidated financial statements applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2021.

 

The subsidiaries in the consolidated financial statements

 

The detail information of the subsidiaries at the end of reporting period is as follows:

 

 

 

 

 

 

 

Establishment

 

Percentage of Ownership

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

and Operating

Location

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

Note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

 

TSMC North America

 

Sales and marketing of integrated circuits and other semiconductor devices

 

San Jose, California, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC Europe B.V. (TSMC Europe)

 

Customer service and supporting activities

 

Amsterdam, the Netherlands

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Japan Limited (TSMC Japan)

 

Customer service and supporting activities

 

Yokohama, Japan

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Design Technology Japan, Inc. (TSMC JDC)

 

Engineering support activities

 

Yokohama, Japan

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Japan 3DIC R&D Center, Inc. (TSMC 3DIC)

 

Engineering support activities

 

Yokohama, Japan

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Korea Limited (TSMC Korea)

 

Customer service and supporting activities

 

Seoul, Korea

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Partners, Ltd. (TSMC Partners)

 

Investing in companies involved in the semiconductor design and manufacturing, and other investment activities

 

Tortola, British Virgin Islands

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Global, Ltd. (TSMC Global)

 

Investment activities

 

Tortola, British Virgin Islands

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC China Company Limited (TSMC China)

 

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Shanghai, China

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC Nanjing Company Limited (TSMC Nanjing)

 

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Nanjing, China

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

VisEra Technologies Company Ltd. (VisEra Tech)

 

Research, design, development, manufacturing, sales, packaging and test of color filter

 

Hsin-Chu, Taiwan

 

 

73%

 

 

 

73%

 

 

 

73%

 

 

-

(Continued)

12

 


 

 

 

 

 

 

 

 

 

 

Establishment

 

Percentage of Ownership

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

and Operating

Location

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

Note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

 

TSMC Arizona Corporation (TSMC Arizona)

 

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

 

Phoenix, Arizona, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a), b)

 

 

Japan Advanced Semiconductor Manufacturing, Inc(JASM)

 

Manufacturing, sales, testing and computer aided design of integrated circuits and other semiconductor devices

 

Kumamoto, Japan

 

 

81%

 

 

 

100%

 

 

 

-

 

 

a), c)

 

 

VentureTech Alliance Fund II, L.P. (VTAF II)

 

Investing in technology start-up companies

 

Cayman Islands

 

 

98%

 

 

 

98%

 

 

 

98%

 

 

a)

 

 

VentureTech Alliance Fund III, L.P. (VTAF III)

 

Investing in technology start-up companies

 

Cayman Islands

 

 

98%

 

 

 

98%

 

 

 

98%

 

 

a)

 

 

Emerging Fund L.P. (Emerging Fund)

 

Investing in technology start-up companies

 

Cayman Islands

 

 

99.9%

 

 

 

99.9%

 

 

 

99.9%

 

 

a)

TSMC Partners

 

TSMC Development, Inc. (TSMC Development)

 

Investing in companies involved in semiconductor manufacturing

 

Delaware, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC Technology, Inc. (TSMC Technology)

 

Engineering support activities

 

Delaware, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Design Technology Canada Inc. (TSMC Canada)

 

Engineering support activities

 

Ontario, Canada

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

TSMC Development

 

WaferTech, LLC (WaferTech)

 

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

 

Washington, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

VTAF III

 

Growth Fund Limited (Growth Fund)

 

Investing in technology start-up companies

 

Cayman Islands

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

(Concluded)

 

 

Note a:

This is an immaterial subsidiary for which the consolidated financial statements are neither reviewed nor audited by the Company’s independent auditors.

 

 

Note b:

TSMC Arizona is established in November 2020. Under the terms of the development agreement entered into between TSMC Arizona and the City of Phoenix, the City of Phoenix commits approximately US$205 million toward various public infrastructure projects in the area of the proposed manufacturing facility, conditioned on TSMC Arizona’s achieving a minimum project scale with defined spending and job-creation thresholds.

 

 

Note c:

JASM is established in December 2021 and has increased its capital in January 2022. After the increase in capital, TSMC’s shareholding in JASM decreased from 100% to 81%. In addition, JASM increased its capital by issuing noncumulative preferred shares in April 2022, TSMC’s shareholding in JASM decreased from 81% to 71% and the proportion of voting right remain 81%. The aforementioned transactions were accounted for as an equity transaction since the transaction did not change TSMC’s control over JASM.

 

Retirement Benefits

 

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year.

 

Treasury Stock

 

Treasury stock represents the outstanding shares that the Company buys back from market, which is stated at cost and shown as a deduction in shareholders’ equity. When the Company retires treasury stock, the treasury stock account is reduced and the common stock as well as the capital surplus - additional paid-in capital are reversed on a pro rata basis. When the book value of the treasury stock exceeds the sum of the par value and additional paid-in capital, the difference is charged to capital surplus - treasury stock transactions and to retained earnings for any remaining amount.

 

Share-based payment arrangements

 

 

a.

Equity-settled share-based payment arrangements

 

Restricted shares for employees are expensed on a straight-line basis over the vesting period, based on the fair value at the grant date and the Company’s best estimate of the number expected to ultimately vest, with a corresponding increase in other equity - unearned employee benefits.

 

When restricted shares for employees are issued, other equity - unearned employee benefits is recognized on the grant date, with a corresponding increase in capital surplus - restricted shares for employees. Dividends paid to employees on restricted shares which do not need to be returned if employees resign in the vesting period are recognized as expenses upon the dividend declaration with a corresponding adjustment in retained earnings.

 

At the end of each reporting period, the Company revises its estimate of the number of restricted shares for employees that are expected to vest. The impact from such revision is recognized in profit or loss so that the cumulative expenses reflect the revised estimate, with a corresponding adjustment to capital surplus - restricted shares for employees.

13

 


 

 

 

 

b.

Cash-settled share-based payment arrangements

 

For cash-settled share-based payments, a liability is recognized for the services acquired, measured at the fair value of the liability incurred. At the end of each reporting period until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognized in profit or loss.

 

Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax. The interim period income tax expense is accrued using the tax rate that would be applicable to expected total annual earnings, that is, the estimated average annual effective income tax rate applied to the pre-tax income of the interim period.

 

 

5.

CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY

 

The Company has considered the economic implications of COVID-19 on critical accounting estimations and will continue evaluating the impact on its financial position and financial performance as a result of the pandemic. In addition, the same critical accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Company’s consolidated financial statements for the year ended December 31, 2021.

 

 

6.

CASH AND CASH EQUIVALENTS

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Cash and deposits in banks

 

$

1,150,018,438

 

 

$

1,058,808,104

 

 

$

655,679,622

 

Commercial paper

 

 

999,273

 

 

 

-

 

 

 

1,139,850

 

Government bonds

 

 

571,935

 

 

 

906,743

 

 

 

4,236,566

 

Repurchase agreements

 

 

-

 

 

 

5,275,345

 

 

 

3,560,524

 

Agency bonds

 

 

-

 

 

 

-

 

 

 

82,670

 

Corporate bonds

 

 

-

 

 

 

-

 

 

 

28,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,151,589,646

 

 

$

1,064,990,192

 

 

$

664,727,857

 

 

Deposits in banks consisted of highly liquid time deposits that were readily convertible to known amounts of cash and were subject to an insignificant risk of changes in value.

 

 

7.

FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

Forward exchange contracts

 

$

758,452

 

 

$

159,048

 

 

$

26,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

2,203,138

 

 

$

681,914

 

 

$

1,958,208

 

14

 


 

 

 

 

The Company entered into forward exchange contracts to manage exposures due to fluctuations of foreign exchange rates. These forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for these forward exchange contracts.

 

Outstanding forward exchange contracts consisted of the following:

 

 

 

 

 

Contract Amount

 

 

Maturity Date

 

(In Thousands)

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

Sell NT$

 

April 2022 to June 2022

 

NT$

118,373,692

 

Sell US$

 

April 2022 to May 2022

 

US$

1,674,736

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Sell NT$

 

January 2022 to March 2022

 

NT$

132,734,482

 

Sell US$

 

January 2022 to March 2022

 

US$

2,009,148

 

 

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Sell NT$

 

April 2021 to June 2021

 

NT$

160,197,609

 

Sell US$

 

April 2021 to June 2021

 

US$

1,516,973

 

 

 

8.

FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Investments in debt instruments at FVTOCI

 

 

 

 

 

 

Corporate bonds

 

$

59,119,180

 

 

$

57,253,161

 

 

$

56,344,907

 

Agency bonds/Agency mortgage-backed securities

 

 

32,024,446

 

 

 

32,070,114

 

 

 

43,032,383

 

Government bonds

 

 

20,392,667

 

 

 

21,345,794

 

 

 

18,512,796

 

Asset-backed securities

 

 

8,938,231

 

 

 

8,660,424

 

 

 

7,110,253

 

Commercial paper

 

 

-

 

 

 

-

 

 

 

151,187

 

    

 

 

120,474,524

 

 

 

119,329,493

 

 

 

125,151,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in equity instruments at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

6,011,937

 

 

 

5,887,892

 

 

 

4,401,224

 

Publicly traded stocks

 

 

521,241

 

 

 

189,758

 

 

 

56,781

 

    

 

 

6,533,178

 

 

 

6,077,650

 

 

 

4,458,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

127,007,702

 

 

$

125,407,143

 

 

$

129,609,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

120,995,765

 

 

$

119,519,251

 

 

$

125,208,307

 

Noncurrent

 

 

6,011,937

 

 

 

5,887,892

 

 

 

4,401,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

127,007,702

 

 

$

125,407,143

 

 

$

129,609,531

 

 

These investments in equity instruments are held for medium to long-term purposes and therefore are accounted for as FVTOCI. For dividends recognized from these investments, please refer to consolidated statements of cash flows. As of March 31, 2022 and 2021, all of the dividends are mainly from investments held at the end of the reporting period.

15

 


 

 

 

 

For the three months ended March 31, 2022, as the Company adjusted its investment portfolios, equity investments designated at FVTOCI were divested for NT$36,025 thousand. The related other equity-unrealized gain/loss on financial assets at FVTOCI of NT$7,447 thousand was transferred to increase retained earnings.

 

As of March 31, 2022 and 2021, the cumulative loss allowance for expected credit loss of NT$34,972 thousand and NT$32,705 thousand was recognized under investments in debt instruments at FVTOCI, respectively. Refer to Note 30 for information relating to the credit risk management and expected credit loss.

 

9.

FINANCIAL ASSETS AT AMORTIZED COST

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Corporate bonds

 

$

24,045,849

 

 

$

5,310,039

 

 

$

11,135,778

 

Less: Allowance for impairment loss

 

 

(14,565

)

 

 

(3,077

)

 

 

(6,946

)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

24,031,284

 

 

$

5,306,962

 

 

$

11,128,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

8,425,386

 

 

$

3,773,571

 

 

$

6,694,422

 

Noncurrent

 

 

15,605,898

 

 

 

1,533,391

 

 

 

4,434,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

24,031,284

 

 

$

5,306,962

 

 

$

11,128,832

 

 

Refer to Note 30 for information relating to credit risk management and expected credit loss for financial assets at amortized cost.

 

10.

HEDGING FINANCIAL INSTRUMENTS

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Financial assets - current

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

Interest rate futures contracts

 

$

78,343

 

 

$

-

 

 

$

64,349

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Forward interest rate contracts

 

 

208,481

 

 

 

13,468

 

 

 

-

 

 

 

$

286,824

 

 

$

13,468

 

 

$

64,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities - current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

-

 

 

$

9,642

 

 

$

-

 

 

Fair value hedge

 

The Company entered into interest rate futures contracts, which are used to partially hedge against the fair value changes caused by interest rate fluctuation in the Company’s fixed income investments. The hedge ratio is adjusted in response to the changes in the financial market and capped at 100%.

 

On the basis of economic relationships, the value of the interest rate futures contracts and the value of the hedged financial assets change in opposite directions in response to movements in interest rates.

 

16

 


 

 

 

 

The main source of hedge ineffectiveness in these hedging relationships is the credit risk of the hedged financial assets, which is not reflected in the fair value of the interest rate futures contracts. No other sources of ineffectiveness emerged from these hedging relationships during the hedging period. Amount of hedge ineffectiveness recognized in profit or loss is classified under other gains and losses, net.

 

The following tables summarize the information relating to the hedges of interest rate risk.

 

March 31, 2022

 

Hedging Instruments

 

Contract Amount

(US$ in Thousands)

 

Maturity

 

 

 

 

 

Interest rate futures contracts - US Treasury futures

 

US$

95,100

 

 

June 2022

 

Hedged Items

 

Asset Carrying Amount

 

Accumulated Amount of Fair Value Hedge Adjustments

 

 

 

 

 

Financial assets at FVTOCI

 

$

4,849,920

 

 

$

(78,343

)

 

December 31, 2021

 

Hedging Instruments

 

Contract Amount

(US$ in Thousands)

 

Maturity

 

 

 

 

 

Interest rate futures contracts - US Treasury futures

 

US$

53,900

 

 

March 2022

 

Hedged Items

 

Asset Carrying Amount

 

Accumulated Amount of Fair Value Hedge Adjustments

 

 

 

 

 

Financial assets at FVTOCI

 

$

4,079,274

 

 

$

9,642

 

 

March 31, 2021

 

Hedging Instruments

 

Contract Amount

(US$ in Thousands)

 

Maturity

 

 

 

 

 

Interest rate futures contracts - US Treasury futures

 

US$

111,900

 

 

June 2021

 

Hedged Items

 

Asset Carrying Amount

 

Accumulated Amount of Fair Value Hedge Adjustments

 

 

 

 

 

Financial assets at FVTOCI

 

$

8,355,989

 

 

$

(64,349

)

 


17

 


 

 

 

 

The effect for the three months ended March 31, 2022 and 2021 is detailed below:

 

Hedging Instruments/Hedged Items

 

Increase

(Decrease) in Value Used for Calculating Hedge Ineffectiveness

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Hedging Instruments

 

 

 

 

Interest rate futures contracts - US Treasury futures

 

$

118,201

 

 

$

176,576

 

Hedged Items

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

(118,201

)

 

 

(176,576

)

 

 

 

 

 

 

 

 

 

    

 

$

-

 

 

$

-

 

 

Cash flow hedge

 

The Company entered into forward contracts to partially hedge foreign exchange rate risks or interest rate risks associated with certain highly probable forecast transactions (capital expenditures or issuance of debts). The hedge ratio is adjusted in response to the changes in the financial market and capped at 100%. The forward contracts have maturities of 12 months or less.

 

On the basis of economic relationships, the Company expects that the value of forward contracts and the value of hedged transactions will change in opposite directions in response to movements in foreign exchange rates or interest rates.

 

The main source of hedge ineffectiveness in these hedging relationships is driven by the effect of the counterparty’s own credit risk on the fair value of forward contracts. No other sources of ineffectiveness emerged from these hedging relationships. For the three months ended March 31, 2022 and 2021, refer to Note 20(d) for gain or loss arising from changes in the fair value of hedging instruments, the amount transferred to initial carrying amount of hedged items and the amount reclassified to finance costs of hedged items.

 

The following tables summarize the information relating to the hedges of interest rate risks.

 

March 31, 2022

Hedging Instruments

 

Contract Amount

(In Thousands)

 

Maturity

 

Balance in

Other Equity (Continuing Hedges)

 

 

 

 

 

 

 

Forward interest rate contracts

 

US$

310,000

 

 

April 2022

 

$

774,693

 

 

The effect for the three months ended March 31, 2022 and 2021 is detailed below:

Hedging Instruments/Hedged Items

 

Increase
(Decrease) in Value Used for Calculating Hedge

Ineffectiveness

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Hedging Instruments

 

 

 

 

Forward exchange contracts (capital expenditures)

 

$

-

 

 

$

(41,416

)

Forward interest rate contracts (issuance of debts)

 

$

695,172

 

 

$

-

 

(Continued)

18

 


 

 

 

 

Hedging Instruments/Hedged Items

 

Increase
(Decrease) in Value Used for Calculating Hedge

Ineffectiveness

 

 

Three Months Ended March 31

 

 

2022

 

2021

Hedged Items

 

 

 

 

Forecast transaction (capital expenditures)

 

$

-

 

 

$

41,416

 

Forecast transaction (issuance of debts)

 

$

(695,172

)

 

$

-

 

(Concluded)

 

 

11.

NOTES AND ACCOUNTS RECEIVABLE, NET

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

At amortized cost

 

 

 

 

 

 

Notes and accounts receivable

 

$

208,021,317

 

 

$

193,733,220

 

 

$

164,301,003

 

Less: Loss allowance

 

 

(407,375

)

 

 

(347,020

)

 

 

(319,588

)

    

 

 

207,613,942

 

 

 

193,386,200

 

 

 

163,981,415

 

At FVTOCI

 

 

5,232,949

 

 

 

4,199,909

 

 

 

3,161,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

212,846,891

 

 

$

197,586,109

 

 

$

167,143,336

 

 

The Company signed a contract with the bank to sell certain accounts receivable without recourse and transaction cost required. These accounts receivable are classified as at FVTOCI because they are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets.

 

In principle, the payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month when the invoice is issued. Aside from recognizing impairment loss for credit-impaired accounts receivable, the Company recognizes loss allowance based on the expected credit loss ratio of customers by different risk levels with consideration of factors of historical loss ratios and customers’ financial conditions, competitiveness and business outlook. For accounts receivable past due over 90 days without collaterals or guarantees, the Company recognizes loss allowance at full amount.

 

Aging analysis of notes and accounts receivable

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Not past due

 

$

206,199,341

 

 

$

191,740,045

 

 

$

156,777,256

 

Past due

 

 

 

 

 

 

 

 

 

 

 

 

Past due within 30 days

 

 

7,043,117

 

 

 

6,186,814

 

 

 

10,442,040

 

Past due 31-60 days

 

 

11,555

 

 

 

6,182

 

 

 

243,554

 

Past due 61-120 days

 

 

253

 

 

 

88

 

 

 

74

 

Past due over 121 days

 

 

-

 

 

 

-

 

 

 

-

 

Less: Loss allowance

 

 

(407,375

)

 

 

(347,020

)

 

 

(319,588

)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

212,846,891

 

 

$

197,586,109

 

 

$

167,143,336

 

 

All of the Company’s accounts receivable classified as at FVTOCI were not past due.

 


19

 


 

 

 

Movements of the loss allowance for accounts receivable

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Balance, beginning of period

 

$

347,020

 

 

$

246,626

 

Provision

 

 

60,328

 

 

 

72,953

 

Effect of exchange rate changes

 

 

27

 

 

 

9

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

407,375

 

 

$

319,588

 

 

For the three months ended March 31, 2022 and 2021, the changes in loss allowance were mainly due to the variations in the balance of accounts receivable of different risk levels.

 

 

12.

INVENTORIES

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Finished goods

 

$

34,078,491

 

 

$

32,562,750

 

 

$

23,486,808

 

Work in process

 

 

138,341,260

 

 

 

137,700,402

 

 

 

108,203,608

 

Raw materials

 

 

11,727,816

 

 

 

11,111,122

 

 

 

13,742,135

 

Supplies and spare parts

 

 

15,971,115

 

 

 

11,728,047

 

 

 

9,135,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

200,118,682

 

 

$

193,102,321

 

 

$

154,567,568

 

 

Write-down of inventories to net realizable value and reversal of write-down of inventories resulting from the increase in net realizable value were included in the cost of revenue during reporting period. The amounts are illustrated below:

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Reversal of write-down of inventories

 

$

61,167

 

 

$

476,399

 

 

 

13.

INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

 

Associates consisted of the following:

 

 

 

 

 

Place of

 

Carrying Amount

 

% of Ownership and Voting Rights

Held by the Company

Name of Associate

 

Principal Activities

 

Incorporation and Operation

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vanguard International Semiconductor Corporation (VIS)

 

Manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

Hsinchu, Taiwan

 

$

11,969,823

 

 

$

10,613,127

 

 

$

9,691,577

 

 

 

28%

 

 

 

28%

 

 

 

28%

 

Systems on Silicon Manufacturing Company Pte Ltd. (SSMC)

 

Manufacturing and sales of integrated circuits and other semiconductor devices

 

Singapore

 

 

7,255,271

 

 

 

6,795,699

 

 

 

6,280,146

 

 

 

39%

 

 

 

39%

 

 

 

39%

 

(Continued)

20

 


 

 

 

 

 

 

 

Place of

 

Carrying Amount

 

% of Ownership and Voting Rights

Held by the Company

Name of Associate

 

Principal Activities

 

Incorporation and Operation

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Xintec Inc. (Xintec)

 

Wafer level chip size packaging and wafer level post passivation interconnection service

 

Taoyuan, Taiwan

 

$

3,192,971

 

 

$

3,046,961

 

 

$

2,796,080

 

 

 

41%

 

 

 

41%

 

 

 

41%

 

Global Unichip Corporation (GUC)

 

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

Hsinchu, Taiwan

 

 

1,679,084

 

 

 

1,484,683

 

 

 

1,497,735

 

 

 

35%

 

 

 

35%

 

 

 

35%

 

Mutual-Pak Technology Co., Ltd. (Mutual-Pak)

 

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

 

New Taipei, Taiwan

 

 

21,859

 

 

 

22,948

 

 

 

29,278

 

 

 

28%

 

 

 

28%

 

 

 

28%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

$

24,119,008

 

 

$

21,963,418

 

 

$

20,294,816

 

 

 

 

 

 

 

 

 

 

 

 

 

(Concluded)

 

The market prices of the associates’ ownership held by the Company in publicly traded stocks calculated by the closing price at the end of the reporting period are summarized as follows. The closing price represents the quoted price in active markets, the level 1 fair value measurement.

 

  Name of Associate

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

VIS

 

$

57,795,825

 

 

$

73,347,312

 

 

$

50,136,137

 

GUC

 

$

23,577,369

 

 

$

27,359,085

 

 

$

18,605,112

 

Xintec

 

$

14,522,291

 

 

$

15,913,315

 

 

$

20,142,028

 

 

 

14.

PROPERTY, PLANT AND EQUIPMENT

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Assets used by the Company

 

$

2,104,326,119

 

 

$

1,975,113,974

 

 

$

1,657,464,257

 

Assets subject to operating leases

 

 

4,535

 

 

 

4,730

 

 

 

1,087,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

2,104,330,654

 

 

$

1,975,118,704

 

 

$

1,658,551,290

 

 

 

a.

Assets used by the Company

 

 

 

Land and Land Improvements

 

Buildings

 

Machinery and Equipment

 

Office

Equipment

 

Equipment under Installation and Construction in Progress

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

6,488,230

 

 

$

576,597,777

 

 

$

3,984,749,236

 

 

$

76,154,170

 

 

$

593,155,733

 

 

$

5,237,145,146

 

Additions

 

 

553,702

 

 

 

6,138,909

 

 

 

82,559,973

 

 

 

2,262,408

 

 

 

143,859,010

 

 

 

235,374,002

 

Disposals or retirements

 

 

-

 

 

 

(718

)

 

 

(9,809,295

)

 

 

(46,089

)

 

 

-

 

 

 

(9,856,102

)

Effect of exchange rate changes

 

 

99,003

 

 

 

1,425,333

 

 

 

6,163,236

 

 

 

165,124

 

 

 

2,099,307

 

 

 

9,952,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

$

7,140,935

 

 

$

584,161,301

 

 

$

4,063,663,150

 

 

$

78,535,613

 

 

$

739,114,050

 

 

$

5,472,615,049

 

(Continued)

21

 


 

 

 

 

 

Land and Land Improvements

 

Buildings

 

Machinery and Equipment

 

Office

Equipment

 

Equipment under Installation and Construction in Progress

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

  and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

499,826

 

 

$

306,165,242

 

 

$

2,903,539,441

 

 

$

51,826,663

 

 

$

-

 

 

$

3,262,031,172

 

Additions

 

 

332

 

 

 

8,911,148

 

 

 

97,030,303

 

 

 

2,299,566

 

 

 

-

 

 

 

108,241,349

 

Disposals or retirements

 

 

-

 

 

 

(590

)

 

 

(9,186,394

)

 

 

(45,910

)

 

 

-

 

 

 

(9,232,894

)

Impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

790,740

 

 

 

790,740

 

Effect of exchange rate changes

 

 

16,696

 

 

 

905,073

 

 

 

5,411,722

 

 

 

125,072

 

 

 

-

 

 

 

6,458,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

$

516,854

 

 

$

315,980,873

 

 

$

2,996,795,072

 

 

$

54,205,391

 

 

$

790,740

 

 

$

3,368,288,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at
January 1, 2022

 

$

5,988,404

 

 

$

270,432,535

 

 

$

1,081,209,795

 

 

$

24,327,507

 

 

$

593,155,733

 

 

$

1,975,113,974

 

Carrying amounts at

March 31, 2022

 

$

6,624,081

 

 

$

268,180,428

 

 

$

1,066,868,078

 

 

$

24,330,222

 

 

$

738,323,310

 

 

$

2,104,326,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

3,942,625

 

 

$

522,447,474

 

 

$

3,607,005,732

 

 

$

68,862,648

 

 

$

223,965,360

 

 

$

4,426,223,839

 

Additions

 

 

-

 

 

 

16,847,995

 

 

 

96,583,844

 

 

 

2,868,362

 

 

 

84,765,969

 

 

 

201,066,170

 

Disposals or retirements

 

 

-

 

 

 

(3,903

)

 

 

(2,248,013

)

 

 

(24,549

)

 

 

-

 

 

 

(2,276,465

)

Transfers from assets subject to operating leases

 

 

-

 

 

 

35,478

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,478

 

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(244,579

)

 

 

-

 

 

 

-

 

 

 

(244,579

)

Effect of exchange rate changes

 

 

10,662

 

 

 

451,026

 

 

 

2,328,717

 

 

 

53,921

 

 

 

213,799

 

 

 

3,058,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

3,953,287

 

 

$

539,778,070

 

 

$

3,703,425,701

 

 

$

71,760,382

 

 

$

308,945,128

 

 

$

4,627,862,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

  and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

506,129

 

 

$

271,799,471

 

 

$

2,555,529,969

 

 

$

43,802,332

 

 

$

-

 

 

$

2,871,637,901

 

Additions

 

 

334

 

 

 

8,107,322

 

 

 

88,029,504

 

 

 

2,159,047

 

 

 

-

 

 

 

98,296,207

 

Disposals or retirements

 

 

-

 

 

 

(3,752

)

 

 

(2,174,066

)

 

 

(23,805

)

 

 

-

 

 

 

(2,201,623

)

Transfers from assets subject to operating leases

 

 

-

 

 

 

15,646

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,646

 

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(68,279

)

 

 

-

 

 

 

-

 

 

 

(68,279

)

Impairment

 

 

-

 

 

 

-

 

 

 

274,388

 

 

 

-

 

 

 

-

 

 

 

274,388

 

Effect of exchange rate changes

 

 

7,391

 

 

 

282,148

 

 

 

2,115,572

 

 

 

38,960

 

 

 

-

 

 

 

2,444,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

513,854

 

 

$

280,200,835

 

 

$

2,643,707,088

 

 

$

45,976,534

 

 

$

-

 

 

$

2,970,398,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at
January 1, 2021

 

$

3,436,496

 

 

$

250,648,003

 

 

$

1,051,475,763

 

 

$

25,060,316

 

 

$

223,965,360

 

 

$

1,554,585,938

 

Carrying amounts at

March 31, 2021

 

$

3,439,433

 

 

$

259,577,235

 

 

$

1,059,718,613

 

 

$

25,783,848

 

 

$

308,945,128

 

 

$

1,657,464,257

 

(Concluded)

 

The significant part of the Company’s buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.

 

In the first quarter of 2022 and 2021, the Company recognized an impairment loss of NT$790,740 thousand and NT$274,388 thousand for certain equipment under machinery and equipment that were assessed to have no future use, and the recoverable amounts of the aforementioned assets were nil. Such impairment loss was recognized in other operating income and expenses.

 

Information about capitalized interest is set out in Note 23.

 


22

 


 

 

 

 

 

b.

Assets subject to operating leases

 

 

 

Buildings

 

Machinery and Equipment

 

Total

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

192,051

 

 

$

-

 

 

$

192,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

$

192,051

 

 

$

-

 

 

$

192,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

187,321

 

 

$

-

 

 

$

187,321

 

Additions

 

 

195

 

 

 

-

 

 

 

195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

$

187,516

 

 

$

-

 

 

$

187,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at January 1, 2022

 

$

4,730

 

 

$

-

 

 

$

4,730

 

Carrying amounts at March 31, 2022

 

$

4,535

 

 

$

-

 

 

$

4,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

227,529

 

 

$

1,199,011

 

 

$

1,426,540

 

Transfers to assets used by the Company

 

 

(35,478

)

 

 

-

 

 

 

(35,478

)

Transfers from assets used by the Company

 

 

-

 

 

 

244,579

 

 

 

244,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

192,051

 

 

$

1,443,590

 

 

$

1,635,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

201,366

 

 

$

221,992

 

 

$

423,358

 

Additions

 

 

437

 

 

 

72,180

 

 

 

72,617

 

Transfers to assets used by the Company

 

 

(15,646

)

 

 

-

 

 

 

(15,646

)

Transfers from assets used by the Company

 

 

-

 

 

 

68,279

 

 

 

68,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

186,157

 

 

$

362,451

 

 

$

548,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at January 1, 2021

 

$

26,163

 

 

$

977,019

 

 

$

1,003,182

 

Carrying amounts at March 31, 2021

 

$

5,894

 

 

$

1,081,139

 

 

$

1,087,033

 

 

Operating leases relate to leases of buildings and leases of machinery and equipment with lease terms ranging between approximately 1 to 5 years. The lessees do not have purchase options to acquire the assets at the expiration of the lease periods.

 

The maturity analysis of operating lease payments receivable from the buildings and machinery and equipment is as follows:

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Year 1

 

$

13,633

 

 

$

17,978

 

 

$

144,893

 

Year 2

 

 

-

 

 

 

-

 

 

 

12,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

13,633

 

 

$

17,978

 

 

$

157,637

 

23

 


 

 

 

 

 

15.

LEASE ARRANGEMENTS

 

 

a.

Right-of-use assets

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

29,934,878

 

 

$

29,778,636

 

 

$

29,774,748

 

Buildings

 

 

2,954,237

 

 

 

2,918,133

 

 

 

2,469,406

 

Machinery and equipment

 

 

3,384

 

 

 

3,474

 

 

 

-

 

Office equipment

 

 

29,647

 

 

 

34,294

 

 

 

38,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

32,922,146

 

 

$

32,734,537

 

 

$

32,282,312

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Additions to right-of-use assets

 

$

1,010,298

 

 

$

5,176,718

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Depreciation of right-of-use assets

 

 

 

 

Land

 

$

466,962

 

 

$

445,402

 

Buildings

 

 

219,598

 

 

 

153,130

 

Machinery and equipment

 

 

202

 

 

 

-

 

Office equipment

 

 

5,959

 

 

 

5,511

 

 

 

 

 

 

 

 

 

 

    

 

$

692,721

 

 

$

604,043

 

 

 

 

 

 

 

 

 

 

Income from subleasing right-of-use assets (classified under other operating income and expenses, net)

 

$

20,722

 

 

$

20,426

 

 

 

b.

Lease liabilities

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

2,186,386

 

 

$

2,176,451

 

 

$

1,897,567

 

Noncurrent portion

 

 

21,065,933

 

 

 

20,764,214

 

 

 

21,074,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

23,252,319

 

 

$

22,940,665

 

 

$

22,972,331

 

 


24

 


 

 

 

 

Ranges of discount rates for lease liabilities are as follows:

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Land

 

0.39%-2.14%

 

0.39%-2.14%

 

0.45%-2.14%

Buildings

 

0.39%-3.88%

 

0.39%-3.88%

 

0.54%-3.88%

Machinery and equipment

 

0.71%

 

0.71%

 

-

Office equipment

 

0.28%-3.88%

 

0.28%-3.88%

 

0.28%-3.88%

 

 

c.

Material terms of right-of-use assets

 

The Company leases land and buildings mainly for the use of plants and offices with lease terms of 1 to 36 years. The lease contracts for land located in the R.O.C. specify that lease payments will be adjusted every 2 years on the basis of changes in announced land value prices. The Company does not have purchase options to acquire the leasehold land and buildings at the end of the lease terms.

 

 

d.

Subleases

 

The Company subleases the right to use its buildings and machinery and equipment under operating leases with lease terms of 1 to 6 years.

 

The maturity analysis of lease payments receivable under operating subleases is as follows:

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Year 1

 

$

59,284

 

 

$

60,771

 

 

$

142,551

 

 

 

e.

Other lease information

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Expenses relating to short-term leases

 

$

1,132,590

 

 

$

1,279,409

 

Expenses relating to variable lease payments not included in the measurement of lease liabilities

 

$

29,217

 

 

$

67,572

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Total cash outflow for leases

 

$

1,769,080

 

 

$

1,763,360

 

 


25

 


 

 

 

 

16.

INTANGIBLE ASSETS

 

 

Goodwill

 

Technology License Fees

 

Software and System Design Costs

 

Patent and Others

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

5,379,164

 

 

$

23,533,959

 

 

$

43,650,957

 

 

$

11,497,309

 

 

$

84,061,389

 

Additions

 

 

-

 

 

 

23,836

 

 

 

811,722

 

 

 

47

 

 

 

835,605

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(47,625

)

 

 

-

 

 

 

(47,625

)

Effect of exchange rate changes

 

 

125,467

 

 

 

2,561

 

 

 

22,190

 

 

 

3,305

 

 

 

153,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

$

5,504,631

 

 

$

23,560,356

 

 

$

44,437,244

 

 

$

11,500,661

 

 

$

85,002,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment              

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

-

 

 

$

14,912,293

 

 

$

34,121,578

 

 

$

8,205,821

 

 

$

57,239,692

 

Additions

 

 

-

 

 

 

679,290

 

 

 

1,193,382

 

 

 

295,126

 

 

 

2,167,798

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(47,625

)

 

 

-

 

 

 

(47,625

)

Effect of exchange rate changes

 

 

-

 

 

 

2,561

 

 

 

18,851

 

 

 

1,564

 

 

 

22,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

$

-

 

 

$

15,594,144

 

 

$

35,286,186

 

 

$

8,502,511

 

 

$

59,382,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at January 1, 2022

 

$

5,379,164

 

 

$

8,621,666

 

 

$

9,529,379

 

 

$

3,291,488

 

 

$

26,821,697

 

Carrying amounts at March 31, 2022

 

$

5,504,631

 

 

$

7,966,212

 

 

$

9,151,058

 

 

$

2,998,150

 

 

$

25,620,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

5,436,602

 

 

$

22,161,712

 

 

$

36,238,967

 

 

$

11,277,701

 

 

$

75,114,982

 

Additions

 

 

-

 

 

 

471,970

 

 

 

642,617

 

 

 

42

 

 

 

1,114,629

 

Effect of exchange rate changes

 

 

55,673

 

 

 

1,350

 

 

 

6,131

 

 

 

473

 

 

 

63,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

5,492,275

 

 

$

22,635,032

 

 

$

36,887,715

 

 

$

11,278,216

 

 

$

76,293,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment                  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

-

 

 

$

12,226,066

 

 

$

30,111,759

 

 

$

7,008,978

 

 

$

49,346,803

 

Additions

 

 

-

 

 

 

659,640

 

 

 

963,616

 

 

 

304,195

 

 

 

1,927,451

 

Effect of exchange rate changes

 

 

-

 

 

 

1,350

 

 

 

4,556

 

 

 

390

 

 

 

6,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

-

 

 

$

12,887,056

 

 

$

31,079,931

 

 

$

7,313,563

 

 

$

51,280,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at January 1, 2021

 

$

5,436,602

 

 

$

9,935,646

 

 

$

6,127,208

 

 

$

4,268,723

 

 

$

25,768,179

 

Carrying amounts at March 31, 2021

 

$

5,492,275

 

 

$

9,747,976

 

 

$

5,807,784

 

 

$

3,964,653

 

 

$

25,012,688

 

 

The Company’s goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rate of 8.0% in its test of impairment as of December 31, 2021 to reflect the relevant specific risk in the cash-generating unit.

 

17.

SHORT-TERM LOANS

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Unsecured loans

 

 

 

 

 

 

Amount

 

$

144,550,897

 

 

$

114,921,333

 

 

$

137,123,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan content

 

 

 

 

 

 

 

 

 

 

 

 

JPY (in thousands)

 

$

165,150,000

 

 

$

-

 

 

$

-

 

EUR (in thousands)

 

 

3,305,121

 

 

 

3,652,935

 

 

 

4,109,808

 

Annual interest rate

 

 

(0.33)%-0.1%

 

 

 

(0.73)%-0%

 

 

 

(0.26)%-0.01%

 

Maturity date

 

 

Due by July 2022

 

 

 

Due by June 2022

 

 

 

 

Due by July 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 


 

 

 

 

18.

BONDS PAYABLE

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Domestic unsecured bonds

 

$

333,896,000

 

 

$

312,448,000

 

 

$

192,107,000

 

Overseas unsecured bonds

 

 

314,578,000

 

 

 

304,414,000

 

 

 

85,521,000

 

Less: Discounts on bonds payable

 

 

(2,423,779

)

 

 

(2,391,348

)

 

 

(789,697

)

Less: Current portion

 

 

(16,400,000

)

 

 

(4,400,000

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

629,650,221

 

 

$

610,070,652

 

 

$

276,838,303

 

 

The Company issued domestic unsecured bonds for the three months ended March 31, 2022, the major terms are as follows:

 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

 

 

 

 

NT$ unsecured

  bonds      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111-1

 (Green bond)

 

A

 

January 2022 to January 2027

 

$

2,100,000

 

 

0.63%

 

Bullet repayment; interest payable annually

 

 

B

 

January 2022 to January 2029

 

 

3,300,000

 

 

0.72%

 

The same as above

111-2

 

A

 

March 2022 to September 2026

 

 

3,000,000

 

 

0.84%

 

The same as above

 

 

B

 

March 2022 to March 2027

 

 

9,600,000

 

 

0.85%

 

The same as above

 

 

C

 

March 2022 to March 2029

 

 

1,600,000

 

 

0.90%

 

The same as above

 

The major terms of overseas unsecured bonds are as follows:

 

Issuance Period

 

Total Amount (US$

in Thousands)

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

September 2020 to September 2025

 

US$

1,000,000

 

 

0.75%

 

Bullet repayment (callable at any time, in whole or in part, at the relevant redemption price according to relevant agreements); interest payable semi-annually

September 2020 to September 2027

 

 

750,000

 

 

1.00%

 

The same as above

September 2020 to September 2030

 

 

1,250,000

 

 

1.375%

 

The same as above

April 2021 to April 2026

 

 

1,100,000

 

 

1.25%

 

The same as above

(Continued)

27

 


 

 

 

Issuance Period

 

Total Amount (US$

in Thousands)

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

April 2021 to April 2028

 

US$

900,000

 

 

1.75%

 

Bullet repayment (callable at any time, in whole or in part, at the relevant redemption price according to relevant agreements); interest payable semi-annually

April 2021 to April 2031

 

 

1,500,000

 

 

2.25%

 

The same as above

October 2021 to October 2026

 

 

1,250,000

 

 

1.75%

 

The same as above

October 2021 to October 2031

 

 

1,250,000

 

 

2.50%

 

The same as above

October 2021 to October 2041

 

 

1,000,000

 

 

3.125%

 

The same as above

October 2021 to October 2051

 

 

1,000,000

 

 

3.25%

 

The same as above

(Concluded)

 

The company issued overseas unsecured bonds during the period from April 1, 2022 to May 10, 2022, the major terms are as follows:

 

Issuance Period

 

Total Amount (US$

in Thousands)

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

April 2022 to April 2027

 

US$

 

1,000,000

 

 

 

 

3.875%

 

Bullet repayment (callable at any time, in whole or in part, at the relevant redemption price according to relevant agreements); interest payable semi-annually

April 2022 to April 2029

 

 

500,000

 

 

4.125%

 

The same as above

April 2022 to April 2032

 

 

1,000,000

 

 

4.25%

 

The same as above

April 2022 to April 2052

 

 

1,000,000

 

 

4.50%

 

The same as above

 

 

19.

LONG-TERM BANK LOANS

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Unsecured loans

 

$

3,510,000

 

 

$

3,510,000

 

 

$

2,660,000

 

Less: Discounts on government grants

 

 

(30,619

)

 

 

(34,202

)

 

 

(36,176

)

Less: Current portion

 

 

(391,667

)

 

 

(166,667

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

3,087,714

 

 

$

3,309,131

 

 

$

2,623,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan content

 

 

 

 

 

 

 

 

 

 

 

 

Annual interest rate

 

 

0.4%-0.9%

 

 

 

0.4%-0.9%

 

 

 

0.4%-0.6%

 

Maturity date

 

 

Due by September 2026

 

 

 

Due by September 2026

 

 

 

Due by March 2026

 

 

The long-term bank loans of the Company are with preferential interest rates subsidized by the government, and the loans are used to fund capital expenditure qualifying for the subsidy.


28

 


 

 

 

20.EQUITY

 

 

a.

Capital stock

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Authorized shares (in thousands)

 

 

28,050,000

 

 

 

28,050,000

 

 

 

28,050,000

 

Authorized capital

 

$

280,500,000

 

 

$

280,500,000

 

 

$

280,500,000

 

Issued and paid shares (in thousands)

 

 

25,931,767

 

 

 

25,930,380

 

 

 

25,930,380

 

Issued capital

 

$

259,317,675

 

 

$

259,303,805

 

 

$

259,303,805

 

 

A holder of issued common shares with par value of NT$10 per share is entitled to vote and to receive dividends.

 

The authorized shares include 500,000 thousand shares allocated for the exercise of employee stock options.

 

On March 1, 2022, the Company issued employee restricted stocks awards (RSAs) for its employees in a total of 1,387 thousand shares with a par value of NT$10 each. The aforementioned issuance of new shares was approved by the relevant authority and the registration has been completed. Please refer to Note 27 for the information on RSAs.

 

As of March 31, 2022, 1,064,099 thousand ADSs of TSMC were traded on the NYSE. The number of common shares represented by the ADSs was 5,320,496 thousand shares (one ADS represents five common shares).

 

 

b.

Capital surplus

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Additional paid-in capital

 

$

24,184,939

 

 

$

24,184,939

 

 

$

24,184,939

 

From merger

 

 

22,804,510

 

 

 

22,804,510

 

 

 

22,804,510

 

From convertible bonds

 

 

8,892,847

 

 

 

8,892,847

 

 

 

8,892,847

 

From difference between the consideration received and the carrying amount of the subsidiaries’ net assets during actual disposal

 

 

8,406,282

 

 

 

8,406,282

 

 

 

8,406,282

 

From share of changes in equities of subsidiaries

 

 

129,426

 

 

 

113,952

 

 

 

121,843

 

From share of changes in equities of associates

 

 

307,352

 

 

 

307,322

 

 

 

302,608

 

Donations

 

 

51,750

 

 

 

51,750

 

 

 

40,578

 

Employee restricted shares

 

 

438,029

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

65,215,135

 

 

$

64,761,602

 

 

$

64,753,607

 

 

Under the relevant laws, the capital surplus generated from the excess of the issuance price over the par value of capital stock (including the stock issued for new capital, mergers and convertible bonds), the difference between the consideration received and the carrying amount of the subsidiaries’ net assets during actual disposal and donations may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of TSMC’s paid-in capital. The capital surplus from share of changes in equities of subsidiaries and associates and dividend of a claim extinguished by a prescription may be used to offset a deficit; however, when generated from issuance of restricted shares for employees, such capital surplus may not be used for any purpose.

 

29

 


 

 

 

 

 

c.

Retained earnings and dividend policy

 

TSMC’s Articles of Incorporation provide that, earnings distribution may be made on a quarterly basis after the close of each quarter. Distribution of earnings by way of cash dividends should be approved by TSMC’s Board of Directors and reported to TSMC’s shareholders in its meeting. When allocating earnings, TSMC shall first estimate and reserve the taxes to be paid, offset its losses, set aside a legal capital reserve at 10% of the remaining earnings (until the accumulated legal capital reserve equals TSMC’s paid-in capital), then set aside a special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge. Any balance left over shall be allocated according to relevant laws and the TSMC’s Articles of Incorporation.

 

TSMC’s Articles of Incorporation also provide that profits of TSMC may be distributed by way of cash dividend and/or stock dividend. However, distribution of earnings shall be made preferably by way of cash dividend. Distribution of earnings may also be made by way of stock dividend, provided that the ratio for stock dividend shall not exceed 50% of the total distribution.

 

The legal capital reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Company incurs no loss.

 

Pursuant to existing regulations, the Company is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders’ equity, such as the accumulated balance of foreign currency translation reserve, unrealized valuation gain or loss from fair value through other comprehensive income financial assets, gain or loss from changes in fair value of hedging instruments in cash flow hedges, etc. For the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.

 

The appropriations of 2022, 2021 and 2020 quarterly earnings have been approved by TSMC’s Board of Directors in its meeting, respectively. The appropriations and cash dividends per share were as follows:

 

 

 

 

 

 

 

 

 

First Quarter

Resolution Date of TSMC’s

 

 

 

 

 

 

 

of 2022

  Board of Directors in its

 

 

 

 

 

 

 

May 10,

  meeting

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

Special capital reserve

 

 

 

 

 

 

 

$

(15,541,054

)

Cash dividends to shareholders

 

 

 

 

 

 

 

$

71,308,546

 

Cash dividends per share (NT$)

 

 

 

 

 

 

 

$

2.75

 

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution Date of TSMC’s

 

of 2021

 

of 2021

 

of 2021

 

of 2021

  Board of Directors in its

 

February 15,

 

November 9,

 

August 10,

 

June 9,

  meeting

 

2022

 

2021

 

2021

 

2021

 

 

 

 

 

 

 

 

 

Special capital reserve

 

$

3,304,303

 

 

$

710,169

 

 

$

10,201,220

 

 

$

(6,287,050

)

Cash dividends to shareholders

 

$

71,308,546

 

 

$

71,308,547

 

 

$

71,308,546

 

 

$

71,308,546

 

Cash dividends per share (NT$)

 

$

2.75

 

 

$

2.75

 

 

$

2.75

 

 

$

2.75

 

 


30

 


 

 

 

 

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution Date of TSMC’s

 

of 2020

 

of 2020

 

of 2020

 

of 2020

  Board of Directors in its

 

February 9,

 

November 10,

 

August 11,

 

May 12,

  meeting

 

2021

 

2020

 

2020

 

2020

 

 

 

 

 

 

 

 

 

Special capital reserve

 

$

12,420,727

 

 

$

5,501,351

 

 

$

11,884,457

 

 

$

(2,694,841

)

Cash dividends to shareholders

 

$

64,825,951

 

 

$

64,825,951

 

 

$

64,825,951

 

 

$

64,825,951

 

Cash dividends per share (NT$)

 

$

2.5

 

 

$

2.5

 

 

$

2.5

 

 

$

2.5

 

 

The special capital reserve for 2021 is to be presented for approval in the TSMC’s shareholders’ meeting to be held on June 8, 2022 (expected).

 

 

d.

Others

 

Changes in others were as follows:

 

 

Three Months Ended March 31, 2022

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(63,303,361

)

 

$

574,310

 

 

$

120,536

 

 

$

-

 

 

$

(62,608,515

)

Exchange differences arising on translation of foreign operations

 

 

19,485,016

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19,485,016

 

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

315,996

 

 

 

-

 

 

 

-

 

 

 

315,996

 

Debt instruments

 

 

-

 

 

 

(5,246,561

)

 

 

-

 

 

 

-

 

 

 

(5,246,561

)

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

(7,447

)

 

 

-

 

 

 

-

 

 

 

(7,447

)

Cumulative unrealized gain (loss) of debt instruments transferred to profit or loss due to disposal

 

 

-

 

 

 

140,778

 

 

 

-

 

 

 

-

 

 

 

140,778

 

Loss allowance adjustments from debt instruments

 

 

-

 

 

 

639

 

 

 

-

 

 

 

-

 

 

 

639

 

Gain (loss) arising on changes in the fair value of hedging instruments

 

 

-

 

 

 

-

 

 

 

693,828

 

 

 

-

 

 

 

693,828

 

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

(2,178

)

 

 

-

 

 

 

(2,178

)

Issuance of shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(451,899

)

 

 

(451,899

)

Share-based payment expenses recognized

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26,675

 

 

 

26,675

 

Share of other comprehensive income (loss) of associates

 

 

164,459

 

 

 

10,561

 

 

 

33,278

 

 

 

-

 

 

 

208,298

 

Income tax effect

 

 

-

 

 

 

(15

)

 

 

(47,300

)

 

 

-

 

 

 

(47,315

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

(43,653,886

)

 

$

(4,211,739

)

 

$

798,164

 

 

$

(425,224

)

 

$

(47,492,685

)

 

 

 

Three Months Ended March 31, 2021

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(57,001,627

)

 

$

2,321,754

 

 

$

-

 

 

$

-

 

 

$

(54,679,873

)

Exchange differences arising on translation of foreign operations

 

 

7,805,730

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,805,730

 

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

(109,306

)

 

 

-

 

 

 

-

 

 

 

(109,306

)

Debt instruments

 

 

-

 

 

 

(1,662,791

)

 

 

-

 

 

 

-

 

 

 

(1,662,791

)

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

278,816

 

 

 

-

 

 

 

-

 

 

 

278,816

 

Cumulative unrealized gain (loss) of debt instruments transferred to profit or loss due to disposal

 

 

-

 

 

 

(2,986

)

 

 

-

 

 

 

-

 

 

 

(2,986

)

(Continued)

 

 

31

 


 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Loss allowance adjustments from debt instruments

 

$

-

 

 

$

(244

)

 

$

-

 

 

$

-

 

 

$

(244

)

Gain (loss) arising on changes in the fair value of hedging instruments

 

 

-

 

 

 

-

 

 

 

(41,416

)

 

 

-

 

 

 

(41,416

)

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

41,416

 

 

 

-

 

 

 

41,416

 

Share of other comprehensive income (loss) of associates

 

 

25,455

 

 

 

8,147

 

 

 

-

 

 

 

-

 

 

 

33,602

 

Income tax effect

 

 

-

 

 

 

(55,771

)

 

 

-

 

 

 

-

 

 

 

(55,771

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

(49,170,442

)

 

$

777,619

 

 

$

-

 

 

$

-

 

 

$

(48,392,823

)

(Concluded)

 

The aforementioned other equity includes the changes in other equities of TSMC and TSMC’s share of its subsidiaries and associates.

 

 

e.

Treasury stock

 

For TSMC’s shareholders’ interests, TSMC’s Board of Directors approved a share buyback program on February 15, 2022 to repurchase 1,387 thousand shares. As of March 31, 2022, TSMC has completed this share buyback program. On May 10, 2022, TSMC’s Board of Directors resolved to cancel the 1,387 thousand shares and set May 10, 2022 as the record date for capital reduction.

 

Under the Securities and Exchange Act, the Company shall neither pledge treasury stocks nor exercise shareholders’ rights on these stocks, such as the rights to dividends and to vote.

 

 

21.

NET REVENUE

 

 

a.

Disaggregation of revenue from contracts with customers

 

 

 

Three Months Ended March 31

   Product

 

2022

 

2021

 

 

 

 

 

Wafer

 

$

438,636,751

 

 

$

322,472,256

 

Others

 

 

52,439,122

 

 

 

39,937,974

 

 

 

 

 

 

 

 

 

 

    

 

$

491,075,873

 

 

$

362,410,230

 

 

 

 

Three Months Ended March 31

   Geography

 

2022

 

2021

 

 

 

 

 

Taiwan

 

$

64,309,017

 

 

$

57,729,034

 

United States

 

 

306,126,682

 

 

 

237,363,271

 

China

 

 

55,336,614

 

 

 

23,209,742

 

Europe, the Middle East and Africa

 

 

25,880,221

 

 

 

19,874,058

 

Japan

 

 

24,571,176

 

 

 

14,956,168

 

Others

 

 

14,852,163

 

 

 

9,277,957

 

 

 

 

 

 

 

 

 

 

    

 

$

491,075,873

 

 

$

362,410,230

 

 


32

 


 

 

 

 

The Company categorized the net revenue mainly based on the countries where the customers are headquartered.

 

 

 

Three Months Ended March 31

   Platform

 

2022

 

2021

 

 

 

 

 

Smartphone

 

$

195,999,894

 

 

$

163,207,797

 

High Performance Computing

 

 

202,245,162

 

 

 

127,843,387

 

Internet of Things

 

 

39,045,775

 

 

 

30,122,731

 

Automotive

 

 

23,731,218

 

 

 

14,605,540

 

Digital Consumer Electronics

 

 

14,478,836

 

 

 

15,414,085

 

Others

 

 

15,574,988

 

 

 

11,216,690

 

 

 

 

 

 

 

 

 

 

    

 

$

491,075,873

 

 

$

362,410,230

 

 

 

 

Three Months Ended March 31

   Resolution

 

2022

 

2021

 

 

 

 

 

5-nanometer

 

$

86,291,790

 

 

$

45,613,201

 

7-nanometer

 

 

132,325,105

 

 

 

111,021,375

 

10-nanometer

 

 

3,145

 

 

 

457,038

 

16-nanometer

 

 

60,867,539

 

 

 

45,307,582

 

20-nanometer

 

 

2,154,465

 

 

 

1,201,403

 

28-nanometer

 

 

47,447,095

 

 

 

36,664,175

 

40/45-nanometer

 

 

34,029,970

 

 

 

23,190,957

 

65-nanometer

 

 

21,186,906

 

 

 

15,623,227

 

90-nanometer

 

 

9,264,496

 

 

 

8,724,440

 

0.11/0.13 micron

 

 

13,376,585

 

 

 

8,697,466

 

0.15/0.18 micron

 

 

25,523,798

 

 

 

20,609,550

 

0.25 micron and above

 

 

6,165,857

 

 

 

5,361,842

 

 

 

 

 

 

 

 

 

 

Wafer revenue

 

$

438,636,751

 

 

$

322,472,256

 

 

 

b.

Contract balances

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

January 1,

2021

 

 

 

 

 

 

 

 

 

Contract liabilities (classified under accrued expenses and other current liabilities)

 

$

50,674,704

 

 

$

39,762,588

 

 

$

25,383,112

 

 

$

13,775,088

 

 

The changes in the contract liability balances primarily result from the timing difference between the satisfaction of performance obligation and the customer’s payment.

 

The Company recognized revenue from the beginning balance of contract liability, which amounted to NT$30,878,412 thousand and NT$9,013,776 thousand for the three months ended March 31, 2022 and 2021, respectively.

 


33

 


 

 

 

 

 

c.

Temporary receipts from customers

 

 

 

March 31,

2022

 

December 31,

2021

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

47,557,073

 

 

$

30,612,702

 

Noncurrent portion (classified under other noncurrent liabilities)

 

 

169,649,199

 

 

 

155,381,485

 

 

 

 

 

 

 

 

 

 

    

 

$

217,206,272

 

 

$

185,994,187

 

 

The Company’s temporary receipts from customer are payments made by customers to the Company to retain the Company’s capacity. When the terms and conditions set forth in the agreements are subsequently satisfied, the treatment of temporary receipts, either by refund or by accounts receivable offsetting, will be determined by mutual consent.

 

 

22.INTEREST INCOME

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Interest income

 

 

 

 

Bank deposits

 

$

991,993

 

 

$

631,061

 

Financial assets at FVTOCI

 

 

540,490

 

 

 

626,707

 

Financial assets at amortized cost

 

 

141,396

 

 

 

203,136

 

 

 

 

 

 

 

 

 

 

    

 

$

1,673,879

 

 

$

1,460,904

 

 

 

23.FINANCE COSTS

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Interest expense

 

 

 

 

Corporate bonds

 

$

2,387,309

 

 

$

715,104

 

Lease liabilities

 

 

46,518

 

 

 

49,777

 

Bank loans

 

 

6,621

 

 

 

7,129

 

Others

 

 

87

 

 

 

85

 

Less: Capitalized interest under property, plant and equipment

 

 

(299,769

)

 

 

-

 

    

 

$

2,140,766

 

 

$

772,095

 

 

Information about capitalized interest is as follows:

 

 

 

Three Months Ended

March 31, 2022

 

 

 

Capitalization rate

 

0.56%-2.64%

 


34

 


 

 

 

 

24.

OTHER GAINS AND LOSSES, NET

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Gain (loss) on disposal of financial assets, net

 

 

 

 

Investments in debt instruments at FVTOCI

 

$

(140,778

)

 

$

2,986

 

Loss on financial instruments at FVTPL, net

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

(372,903

)

 

 

(3,354,527

)

The reversal (accrual) of expected credit loss of financial assets

 

 

 

 

 

 

 

 

Investments in debt instruments at FVTOCI

 

 

(639

)

 

 

244

 

Financial assets at amortized cost

 

 

(11,129

)

 

 

253

 

Other gains, net

 

 

257,153

 

 

 

139,249

 

 

 

 

 

 

 

 

 

 

    

 

$

(268,296

)

 

$

(3,211,795

)

 

 

25.

INCOME TAX

 

 

a.

Income tax expense recognized in profit or loss

 

Income tax expense consisted of the following:

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Current income tax expense

 

 

 

 

Current tax expense recognized in the current period

 

$

28,676,190

 

 

$

20,456,956

 

Income tax adjustments on prior years

 

 

(33,608

)

 

 

-

 

Other income tax adjustments

 

 

40,467

 

 

 

38,385

 

    

 

 

28,683,049

 

 

 

20,495,341

 

Deferred income tax benefit

 

 

 

 

 

 

 

 

The origination and reversal of temporary differences

 

 

(3,774,727

)

 

 

(3,854,881

)

Investment tax credits

 

 

(950,000

)

 

 

(1,314,820

)

    

 

 

(4,724,727

)

 

 

(5,169,701

)

 

 

 

 

 

 

 

 

 

Income tax expense recognized in profit or loss

 

$

23,958,322

 

 

$

15,325,640

 

 

b.Income tax expense recognized in other comprehensive income

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Deferred income tax expense

 

 

 

 

Related to unrealized gain/loss on investments in equity instruments at FVTOCI

 

$

15

 

 

$

55,771

 

Related to gain/loss on cash flow hedges

 

 

47,300

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

$

47,315

 

 

$

55,771

 

 

 

c.

Income tax examination

 

The tax authorities have examined income tax returns of TSMC through 2020. All investment tax credit adjustments assessed by the tax authorities have been recognized accordingly.

 

35

 


 

 

 

 

 

26.

EARNINGS PER SHARE

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Basic EPS

 

$

7.82

 

 

$

5.39

 

Diluted EPS

 

$

7.82

 

 

$

5.39

 

 

EPS is computed as follows:

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Basic EPS

 

 

 

 

Net income available to common shareholders of the parent

 

$

202,732,975

 

 

$

139,690,493

 

Weighted average number of common shares outstanding used in the computation of basic EPS (in thousands)

 

 

25,929,791

 

 

 

25,930,380

 

Basic EPS (in dollars)

 

$

7.82

 

 

$

5.39

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

Net income available to common shareholders of the parent

 

$

202,732,975

 

 

$

139,690,493

 

Weighted average number of common shares outstanding used in the computation of basic EPS (in thousands)

 

 

25,929,791

 

 

 

25,930,380

 

Effects of all dilutive potential common shares

 

 

43

 

 

 

-

 

Weighted average number of common shares used in the computation of diluted EPS (in thousands)

 

 

25,929,834

 

 

 

25,930,380

 

Diluted EPS (in dollars)

 

$

7.82

 

 

$

5.39

 

 

 

27.

SHARE-BASED PAYMENT ARRANGEMENTS

 

 

a.

Equity-settled share-based payment-RSAs

 

The issuance of RSAs for year 2021 (2021 RSAs) of no more than 2,600 thousand common shares has been approved by TSMC’s shareholders’ meeting held on July 26, 2021. The grants will be made free of charge. Under the aforementioned resolution, TSMC’s Board of Directors approved the issuance of RSAs of 1,387 thousand shares. The grant date and the issuance date were both March 1, 2022.

 

Vesting conditions of the aforementioned arrangement are as follow:

 

 

1)

The RSAs granted to key management personnel can only be vested if

 

 

the key management personnel remain employed by TSMC on the last date of each vesting period;

 

during the vesting period, the key management personnel may not breach any agreement with the TSMC or violate the TSMC’s work rules; and

 

certain key management personnel performance metrics and the TSMC’s business performance metrics are met.

 

 

2)

The maximum percentage of granted RSAs that may be vested each year shall be as follows: one-year anniversary of the grant: 50%; two-year anniversary of the grant: 25%; and three-year anniversary of the grant: 25%; provided that the actual percentage and number of the RSAs to be vested in each year will be calculated based on the achievement of the TSMC’s business performance metrics.


36

 


 

 

 

 

 

3)

The maximum number of RSAs that may be vested in each year will be set as 110%, among which 100% will be subject to a calculation based on the TSMC’s relative Total Shareholder Return (”TSR”, including capital gains and dividends) achievement to determine the number of RSAs to be vested; this number will be further subject to a modifier to increase or decrease up to 10% based on the Compensation Committee’s evaluation of the TSMC’s Environmental, Social, and Governance (”ESG”) achievements. The number of shares so calculated should be rounded down to the nearest integral.

 

TSMC’s TSR relative to the

TSR of S&P 500 IT Index

 

Ratio of Shares to be Vested

 

 

 

Above the Index by X percentage points

 

50% + X * 2.5%, with the maximum of 100%

Equal to the Index

 

50%

Below the Index by X percentage points

 

50% - X * 2.5%, with the minimum of 0%

 

Restrictions imposed on the key management personnel’ rights in the RSAs before the vesting conditions are fulfilled:

 

 

1)

During each vesting period, no key management personnel granted RSAs, except for inheritance, may sell, pledge, transfer, give to another person, create any encumbrance on, or otherwise dispose of, any shares under the unvested RSAs.

 

 

2)

Before the vesting conditions are fulfilled, the attendance, proposal rights, speech rights, voting rights and etc. shall be exercised by the engaged trustee/custodian on the key management personnel’s behalf. Any other shareholder rights including but not limited to the entitlement to any distribution regarding dividends, bonuses and capital reserve, and the subscription right of the new shares issued for any capital increase, are the same as those of holders of common shares of TSMC.

 

 

3)

Details of granted 2021 RSAs are as follows:

 

 

 

Number of Stocks

(In Thousands)

 

 

Three Months Ended March 31, 2022

 

 

 

Balance, beginning of period

 

-

 

Issuance of stocks

 

 

1,387

 

 

 

 

 

 

Balance, end of period

 

 

1,387

 

 

 

 

 

 

Weighted-average fair value of RSAs (in dollars)

 

$

325.81

 

 

The 2021 RSAs is measured at fair value at grant date using the binominal tree approach. Relevant information is as follows:

 

 

 

March 1, 2022

(In Dollars)

 

 

 

Stock price at grant date

 

$

604

 

Expected price volatility

 

 

25.34%-28.28%

 

Expected option life

 

 

1-3years

 

Risk-free interest rate

 

 

0.57%

 

 

37

 


 

 

 

 

Refer to Note 28 for the compensation costs of the 2021 RSAs recognized by the Company.

 

On April 12, 2022, TSMC’s Board of Directors approved to change the issuance of RSAs for year 2022 (2022 RSAs) of no more than 3,065 thousand common shares. The grants will be made free of charge. The actual number of shares to be issued will be resolved by the Board of Directors after the 2022 RSAs is approved at the shareholders' meeting and by the relevant authority.

 

 

b.

Cash-settled share-based payment arrangements

 

On March 1, 2022, TSMC executed a compensation plan to grant 236 thousand units of employee cash-settled share-based payment arrangement free of charge. One unit of the right represents a right to the market value of one TSMC’s common share when vested. The vesting conditions and the ratio of units to be vested for key management personnel of the plan are the same as the aforementioned 2021 RSAs.

 

The compensation cost for the cash-settled share-based payment was measured at fair value by using binominal tree approach and will be measured at the end of each reporting period until settlement. Relevant information is as follows:

 

 

 

March 31, 2022

(In Dollars)

 

 

 

Stock price at measurement date

 

$

581

 

Expected price volatility

 

 

25.57%-28.66%

 

Expected option life

 

 

1-3years

 

Risk-free interest rate

 

 

0.65%

 

 

Refer to Note 28 for the compensation costs of the cash-settled share-based payment recognized by the Company. The liabilities under cash-settle share-based payment arrangement amounted to NT$5,400 thousands as of the end of reporting period.

 

 

28.

ADDITIONAL INFORMATION OF EXPENSES BY NATURE

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

a.Depreciation of property, plant and equipment and right-of-use assets

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

101,657,688

 

 

$

92,234,075

 

Recognized in operating expenses

 

 

7,276,382

 

 

 

6,666,175

 

Recognized in other operating income and expenses

 

 

195

 

 

 

72,617

 

 

 

 

 

 

 

 

 

 

    

 

$

108,934,265

 

 

$

98,972,867

 

 

 

 

 

 

 

 

 

 

b.Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

1,502,075

 

 

$

1,286,904

 

Recognized in operating expenses

 

 

665,723

 

 

 

640,547

 

 

 

 

 

 

 

 

 

 

    

 

$

2,167,798

 

 

$

1,927,451

 


38

 


 

 

 

 

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

c.Employee benefits expenses

 

 

 

 

 

 

 

 

 

Post-employment benefits

 

 

 

 

Defined contribution plans

 

$

1,041,302

 

 

$

770,255

 

Defined benefit plans

 

 

52,174

 

 

 

48,111

 

    

 

 

1,093,476

 

 

 

818,366

 

Share-based payments

 

 

 

 

 

 

 

 

Equity-settled

 

 

27,453

 

 

 

1,704

 

Cash-settled

 

 

5,400

 

 

 

-

 

 

 

 

32,853

 

 

 

1,704

 

Other employee benefits

 

 

48,920,997

 

 

 

37,262,394

 

 

 

 

 

 

 

 

 

 

        

 

$

50,047,326

 

 

$

38,082,464

 

 

 

 

 

 

 

 

 

 

Employee benefits expense summarized by function

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

29,725,863

 

 

$

22,806,447

 

Recognized in operating expenses

 

 

20,321,463

 

 

 

15,276,017

 

 

 

 

 

 

 

 

 

 

    

 

$

50,047,326

 

 

$

38,082,464

 

 

According to TSMC’s Articles of Incorporation, TSMC shall allocate compensation to directors and profit sharing bonus to employees of TSMC not more than 0.3% and not less than 1% of annual profits during the period, respectively.

 

TSMC accrued profit sharing bonus to employees based on a percentage of net income before income tax, profit sharing bonus to employees and compensation to directors during the period; compensation to directors was expensed based on estimated amount payable. If there is a change in the proposed amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in accounting estimate. Accrued profit sharing bonus to employees is illustrated below:

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Profit sharing bonus to employees

 

$

12,110,919

 

 

$

8,338,300

 

 

TSMC’s profit sharing bonus to employees and compensation to directors for 2021 and 2020 had been approved by the Board of Directors of TSMC, as illustrated below:

 

 

 

Years Ended December 31

 

 

2021

 

2020

 

 

February 15,

 

February 9,

Resolution Date of TSMC’s Board of Directors in its meeting

 

2022

 

2021

 

 

 

 

 

Profit sharing bonus to employees

 

$

35,601,449

 

 

$

34,753,184

 

Compensation to directors

 

$

487,537

 

 

$

509,753

 

 

There is no significant difference between the aforementioned approved amounts and the amounts charged against earnings of 2021 and 2020, respectively.

 

The information about the appropriations of TSMC’s profit sharing bonus to employees and compensation to directors is available at the Market Observation Post System website.

39

 


 

 

 

 

 

29.CASH FLOW INFORMATION

 

 

a.

Non-cash transactions

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Additions of financial assets at FVTOCI

 

$

30,280,302

 

 

$

85,487,657

 

Changes in accrued expenses and other current liabilities

 

 

7,554,105

 

 

 

(7,825,255

)

 

 

 

 

 

 

 

 

 

Payments for acquisition of financial assets at FVTOCI

 

$

37,834,407

 

 

$

77,662,402

 

 

 

 

 

 

 

 

 

 

Disposal of financial assets at FVTOCI

 

$

27,632,125

 

 

$

82,609,350

 

Changes in other financial assets

 

 

1,621,900

 

 

 

(1,441,559

)

 

 

 

 

 

 

 

 

 

Proceeds from disposal of financial assets at FVTOCI

 

$

29,254,025

 

 

$

81,167,791

 

 

 

 

 

 

 

 

 

 

Additions of property, plant and equipment

 

$

235,374,002

 

 

$

201,066,170

 

Changes in other financial assets

 

 

2,712,702

 

 

 

25,275

 

Changes in payables to contractors and equipment suppliers

 

 

24,209,821

 

 

 

46,978,696

 

Changes in accrued expenses and other current liabilities

 

 

137,963

 

 

 

-

 

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

(41,416

)

Capitalized interests

 

 

(299,769

)

 

 

-

 

 

 

 

 

 

 

 

 

 

Payments for acquisition of property, plant and equipment

 

$

262,134,719

 

 

$

248,028,725

 

 

 

 

 

 

 

 

 

 

Additions of intangible assets

 

$

835,605

 

 

$

1,114,629

 

Changes in other financial assets

 

 

6,228

 

 

 

2,216

 

Changes in accrued expenses and other current liabilities

 

 

(258,830

)

 

 

(536,151

)

 

 

 

 

 

 

 

 

 

Payments for acquisition of intangible assets

 

$

583,003

 

 

$

580,694

 

 

 

b.

Reconciliation of liabilities arising from financing activities

 

 

 

 

 

 

 

Non-cash Changes

 

 

 

 

Balance as of January 1, 2022

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Leases Modifications

 

Other Changes

(Note)

 

Balance as of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

114,921,333

 

 

$

30,529,474

 

 

$

(639,610

)

 

$

-

 

 

$

(260,300

)

 

$

144,550,897

 

Bonds payable

 

 

614,470,652

 

 

 

19,578,800

 

 

 

11,940,274

 

 

 

-

 

 

 

60,495

 

 

 

646,050,221

 

Long-term bank loans

 

 

3,475,798

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,583

 

 

 

3,479,381

 

Lease liabilities

 

 

22,940,665

 

 

 

(568,784

)

 

 

44,580

 

 

 

789,340

 

 

 

46,518

 

 

 

23,252,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

755,808,448

 

 

$

49,539,490

 

 

$

11,345,244

 

 

$

789,340

 

 

$

(149,704

)

 

$

817,332,818

 

 

 

 

 

 

 

 

Non-cash Changes

 

 

 

 

Balance as of January 1, 2021

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Leases Modifications

 

Other Changes

(Note)

 

Balance as of March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

88,559,026

 

 

$

52,072,068

 

 

$

(3,379,508

)

 

$

-

 

 

$

(127,838

)

 

$

137,123,748

 

Bonds payable

 

 

256,705,084

 

 

 

18,478,298

 

 

 

1,630,604

 

 

 

-

 

 

 

24,317

 

 

 

276,838,303

 

Long-term bank loans

 

 

1,967,611

 

 

 

660,000

 

 

 

-

 

 

 

-

 

 

 

(3,787

)

 

 

2,623,824

 

Lease liabilities

 

 

22,388,674

 

 

 

(569,543

)

 

 

7,068

 

 

 

1,096,355

 

 

 

49,777

 

 

 

22,972,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

369,620,395

 

 

$

70,640,823

 

 

$

(1,741,836

)

 

$

1,096,355

 

 

$

(57,531

)

 

$

439,558,206

 

 

 

Note:

Other changes include discounts on short-term loans, amortization of bonds payable, amortization of long-term bank loan interest subsidy and financial cost of lease liabilities.

 

 


40

 


 

 

 

 

30.FINANCIAL INSTRUMENTS

 

 

a.

Categories of financial instruments

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

FVTPL (Note 1)

 

$

758,452

 

 

$

159,048

 

 

$

26,897

 

FVTOCI (Note 2)

 

 

132,240,651

 

 

 

129,607,052

 

 

 

132,771,452

 

Hedging financial assets

 

 

286,824

 

 

 

13,468

 

 

 

64,349

 

Amortized cost (Note 3)

 

 

1,404,191,057

 

 

 

1,283,715,674

 

 

 

856,551,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,537,476,984

 

 

$

1,413,495,242

 

 

$

989,414,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

FVTPL (Note 4)

 

$

2,203,138

 

 

$

681,914

 

 

$

1,958,208

 

Hedging financial liabilities

 

 

-

 

 

 

9,642

 

 

 

-

 

Amortized cost (Note 5)

 

 

1,424,821,862

 

 

 

1,355,957,244

 

 

 

778,356,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,427,025,000

 

 

$

1,356,648,800

 

 

$

780,315,196

 

 

 

Note 1:

Financial assets mandatorily measured at FVTPL.

 

 

Note 2:

Including notes and accounts receivable (net), equity and debt investments.

 

 

Note 3:

Including cash and cash equivalents, financial assets at amortized cost, notes and accounts receivable (including related parties), other receivables and refundable deposits.

 

 

Note 4:

Held for trading.

 

 

Note 5:

Including short-term loans, accounts payable (including related parties), payables to contractors and equipment suppliers, cash dividends payable, accrued expenses and other current liabilities, bonds payable, long-term bank loans, guarantee deposits and other noncurrent liabilities.

 

 

b.

Financial risk management objectives

 

The Company manages its exposure to foreign currency risk, interest rate risk, equity price risk, credit risk and liquidity risk with the objective to reduce the potentially adverse effects the market uncertainties may have on its financial performance.

 

The plans for material treasury activities are reviewed by the Audit Committees and/or Board of Directors in accordance with procedures required by relevant regulations or internal controls. During the implementation of such plans, the Company must comply with certain treasury procedures that provide guiding principles for overall financial risk management and segregation of duties.

 

 

c.

Market risk

 

The Company is exposed to the financial market risks, primarily changes in foreign currency exchange rates, interest rates and equity investment prices. A portion of these risks is hedged.

 

Foreign currency risk

 

Substantially all the Company’s sales are denominated in U.S. dollars and over half of its capital expenditures are denominated in currencies other than NT dollars, primarily in U.S. dollars, Japanese yen and Euros. As a result, any significant fluctuations to its disadvantage in the exchanges rate of NT dollar

41

 


 

 

 

against such currencies, in particular a weakening of U.S. dollar against NT dollar, would have an adverse impact on the revenue and operating profit as expressed in NT dollars. The Company uses foreign currency derivative contracts, such as currency forwards or currency swaps, to protect against currency exchange rate risks associated with non-NT dollar-denominated assets and liabilities and certain forecasted transactions. These hedges reduce, but do not entirely eliminate, the effect of foreign currency exchange rate movements on the assets and liabilities.

 

Based on a sensitivity analysis performed on the Company’s total monetary assets and liabilities for the three months ended March 31, 2022 and 2021, a hypothetical adverse foreign currency exchange rate change of 10% would have decreased its net income by NT$264,924 thousand and NT$119,478 thousand respectively, after taking into account hedges and offsetting positions.

 

Interest rate risk

 

The Company is exposed to interest rate risks primarily in relation to its investment portfolio and outstanding debt. Changes in interest rates affect the interest earned on the Company’s cash and cash equivalents and fixed income securities, the fair value of those securities, as well as the interest paid on its debt.

 

The Company’s cash and cash equivalents as well as fixed income investments in both fixed- and floating-rate securities carry a degree of interest rate risk. The majority of the Company’s fixed income investments are fixed-rate securities, which are classified as financial assets at FVTOCI, and may have their fair value adversely affected due to a rise in interest rates. At the same time, if interest rates fall, cash and cash equivalents as well as floating-rate securities may generate less interest income than expected. The Company has entered and may in the future enter into interest rate derivatives to partially hedge the interest rate risk on its fixed income investments and anticipated debt issuance. However, these hedges can offset only a limited portion of the financial impact from movements in interest rates.

 

Based on a sensitivity analysis performed on the Company’s fixed income investments at the end of the reporting period, interest rates increase of 100 basis points (1.00%) across all maturities would have decreased the Company’s other comprehensive income by NT$3,866,513 thousand and NT$3,830,396 thousand for the three months ended March 31, 2022 and 2021, respectively.

 

All of the Company’s short-term debt is floating-rate, hence a rise in interest rates may result in higher interest expense than expected. The majority of the Company’s long-term debt is fixed-rate and measured at amortized cost and as such, changes in interest rates would not affect future cash flows or the carrying amount.

 

Other price risk

 

The Company is exposed to equity price risk arising from financial assets at FVTOCI.

 

Assuming a hypothetical decrease of 10% in prices of the equity investments at the end of the reporting period for the three months ended March 31, 2022 and 2021, the other comprehensive income would have decreased by NT$641,086 thousand and NT$435,500 thousand, respectively.

 

 

d.

Credit risk management

 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial losses to the Company. The Company is exposed to credit risks from operating activities, primarily accounts receivable, and from investing activities, primarily deposits, fixed-income investments and other financial instruments with banks. Credit risk is managed separately for business related and financial related exposures. As of the end of the reporting period, the Company’s maximum credit risk exposure is equal to the carrying amount of financial assets.

 

 

42

 


 

 

 

 

Business related credit risk

 

The Company’s accounts receivable are from its customers worldwide. The majority of the Company’s outstanding accounts receivable are not covered by collaterals or guarantees. While the Company has procedures to monitor and manage credit risk exposure on accounts receivable, there is no assurance such procedures will effectively eliminate losses resulting from its credit risk. This risk is heightened during periods when economic conditions worsen.

 

As of March 31, 2022, December 31, 2021 and March 31, 2021, the Company’s ten largest customers accounted for 77%, 79% and 81% of accounts receivable, respectively. The Company considers the concentration of credit risk for the remaining accounts receivable not material.

 

Financial credit risk

 

The Company mitigates its financial credit risk by selecting counterparties with investment grade credit ratings and by limiting the exposure to any individual counterparty. The Company regularly monitors and reviews the limit applied to counterparties and adjusts the limit according to market conditions and the credit standing of the counterparties.

 

The objective of the Company’s investment policy is to achieve a return that will allow the Company to preserve principal and support liquidity requirements. The policy generally requires securities to be investment grade and limits the amount of credit exposure to any one issuer. The Company assesses whether there has been a significant increase in credit risk in the invested securities since initial recognition by reviewing changes in external credit ratings, financial market conditions and material information of the issuers.

 

The Company assesses the 12-month expected credit loss and lifetime expected credit loss based on the probability of default and loss given default provided by external credit rating agencies. The current credit risk assessment policies are as follows:

 

Category

 

Description

 

Basis for Recognizing Expected Credit Loss

 

Expected Credit Loss Ratio

 

 

 

 

 

 

 

Performing

 

Credit rating is investment grade on valuation date

 

12 months expected credit loss

 

 

0-0.1%

 

Doubtful

 

Credit rating is non-investment grade on valuation date

 

Lifetime expected credit loss-not credit impaired

 

 

-

 

In default

 

Credit rating is CC or below on valuation date

 

Lifetime expected credit loss-credit impaired

 

 

-

 

Write-off

 

There is evidence indicating that the debtor is in severe financial difficulty and the Company has no realistic prospect of recovery

 

Amount is written off

 

 

-

 

 

For the three months ended March 31, 2022 and 2021, the expected credit loss increased NT$13,251 thousand and NT$72 thousand, respectively. The changes were mainly due to investment portfolio adjustment.

 

 

e.

Liquidity risk management

 

The objective of liquidity risk management is to ensure the Company has sufficient liquidity to fund its business operations over the next 12 months. The Company manages its liquidity risk by maintaining adequate cash and cash equivalents, financial assets at FVTOCI-current, financial assets at amortized cost-current and sufficient cost-efficient funding.

 

43

 


 

 

 

 

The table below summarizes the maturity profile of the Company’s financial liabilities based on contractual undiscounted payments, including principal and interest.

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than

5 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

144,319,482

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

144,319,482

 

Accounts payable (including related parties)

 

 

50,104,079

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,104,079

 

Payables to contractors and equipment suppliers

 

 

122,915,512

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122,915,512

 

Accrued expenses and other current liabilities

 

 

133,188,535

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

133,188,535

 

Bonds payable

 

 

25,950,667

 

 

 

34,548,367

 

 

 

217,114,383

 

 

 

511,136,444

 

 

 

788,749,861

 

Long-term bank loans

 

 

408,541

 

 

 

2,312,035

 

 

 

831,241

 

 

 

-

 

 

 

3,551,817

 

Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note)

 

 

2,393,049

 

 

 

4,063,304

 

 

 

3,506,271

 

 

 

14,712,410

 

 

 

24,675,034

 

Others

 

 

-

 

 

 

179,498,305

 

 

 

1,612,212

 

 

 

-

 

 

 

181,110,517

 

    

 

 

479,279,865

 

 

 

220,422,011

 

 

 

223,064,107

 

 

 

525,848,854

 

 

 

1,448,614,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

164,383,214

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

164,383,214

 

Inflows

 

 

(163,176,210

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(163,176,210

)

    

 

 

1,207,004

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,207,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

480,486,869

 

 

$

220,422,011

 

 

$

223,064,107

 

 

$

525,848,854

 

 

$

1,449,821,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

114,767,034

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

114,767,034

 

Accounts payable (including related parties)

 

 

48,722,789

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

48,722,789

 

Payables to contractors and equipment suppliers

 

 

145,742,148

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

145,742,148

 

Accrued expenses and other current liabilities

 

 

120,240,359

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

120,240,359

 

Bonds payable

 

 

13,580,628

 

 

 

42,801,397

 

 

 

191,458,126

 

 

 

506,504,958

 

 

 

754,345,109

 

Long-term bank loans

 

 

183,671

 

 

 

2,217,112

 

 

 

1,153,900

 

 

 

-

 

 

 

3,554,683

 

Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note)

 

 

2,371,568

 

 

 

3,896,249

 

 

 

3,385,295

 

 

 

14,649,235

 

 

 

24,302,347

 

Others

 

 

-

 

 

 

164,991,929

 

 

 

-

 

 

 

-

 

 

 

164,991,929

 

 

 

 

445,608,197

 

 

 

213,906,687

 

 

 

195,997,321

 

 

 

521,154,193

 

 

 

1,376,666,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

187,708,035

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

187,708,035

 

Inflows

 

 

(187,631,930

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(187,631,930

)

    

 

 

76,105

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

76,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

445,684,302

 

 

$

213,906,687

 

 

$

195,997,321

 

 

$

521,154,193

 

 

$

1,376,742,503

 

(Continued)


44

 


 

 

 

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than

5 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

137,010,603

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

137,010,603

 

Accounts payable (including related parties)

 

 

38,598,105

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38,598,105

 

Payables to contractors and equipment suppliers

 

 

109,037,744

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

109,037,744

 

Accrued expenses and other current liabilities

 

 

84,040,207

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

84,040,207

 

Bonds payable

 

 

2,857,268

 

 

 

27,814,618

 

 

 

65,387,462

 

 

 

224,879,168

 

 

 

320,938,516

 

Long-term bank loans

 

 

11,918

 

 

 

1,268,093

 

 

 

1,417,817

 

 

 

-

 

 

 

2,697,828

 

Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note)

 

 

2,066,589

 

 

 

3,531,137

 

 

 

3,255,856

 

 

 

15,547,402

 

 

 

24,400,984

 

    

 

 

373,622,434

 

 

 

32,613,848

 

 

 

70,061,135

 

 

 

240,426,570

 

 

 

716,723,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

202,369,428

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

202,369,428

 

Inflows

 

 

(201,120,385

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(201,120,385

)

    

 

 

1,249,043

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,249,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

374,871,477

 

 

$

32,613,848

 

 

$

70,061,135

 

 

$

240,426,570

 

 

$

717,973,030

 

(Concluded)

 

Note: Information about the maturity analysis for lease liabilities more than 5 years:

 

 

 

5-10 Years

 

10-15 Years

 

15-20 Years

 

More Than

20 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

7,640,579

 

 

$

5,055,506

 

 

$

1,920,759

 

 

$

95,566

 

 

$

14,712,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

7,513,939

 

 

$

5,043,067

 

 

$

1,972,740

 

 

$

119,489

 

 

$

14,649,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

7,636,929

 

 

$

5,364,218

 

 

$

2,363,051

 

 

$

183,204

 

 

$

15,547,402

 

 

 

f.

Fair value of financial instruments

 

 

1)

Fair value measurements recognized in the consolidated balance sheets

 

Fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value is observable:

 

 

Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

 

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

 

Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

The timing of transfers between levels within the fair value hierarchy is at the end of reporting period.

 

45

 


 

 

 

 

 

2)

Fair value of financial instruments that are measured at fair value on a recurring basis

 

Fair value hierarchy

 

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis:

 

 

 

March 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

758,452

 

 

$

-

 

 

$

758,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

-

 

 

$

59,119,180

 

 

$

-

 

 

$

59,119,180

 

Agency bonds/Agency mortgage-backed securities

 

 

-

 

 

 

32,024,446

 

 

 

-

 

 

 

32,024,446

 

Government bonds

 

 

20,312,877

 

 

 

79,790

 

 

 

-

 

 

 

20,392,667

 

Asset-backed securities

 

 

-

 

 

 

8,938,231

 

 

 

-

 

 

 

8,938,231

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

-

 

 

 

-

 

 

 

6,011,937

 

 

 

6,011,937

 

Publicly traded stocks

 

 

521,241

 

 

 

-

 

 

 

-

 

 

 

521,241

 

Notes and accounts receivable, net

 

 

-

 

 

 

5,232,949

 

 

 

-

 

 

 

5,232,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

20,834,118

 

 

$

105,394,596

 

 

$

6,011,937

 

 

$

132,240,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

78,343

 

 

$

-

 

 

$

-

 

 

$

78,343

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward interest rate contract

 

 

-

 

 

 

208,481

 

 

 

-

 

 

 

208,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

78,343

 

 

$

208,481

 

 

$

-

 

 

$

286,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

2,203,138

 

 

$

-

 

 

$

2,203,138

 

 

 

 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

159,048

 

 

$

-

 

 

$

159,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

-

 

 

$

57,253,161

 

 

$

-

 

 

$

57,253,161

 

Agency bonds/Agency mortgage-backed securities

 

 

-

 

 

 

32,070,114

 

 

 

-

 

 

 

32,070,114

 

Government bonds

 

 

21,267,002

 

 

 

78,792

 

 

 

-

 

 

 

21,345,794

 

Asset-backed securities

 

 

-

 

 

 

8,660,424

 

 

 

-

 

 

 

8,660,424

 

(Continued)


46

 


 

 

 

 

 

 

 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Investments in equity instruments

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

$

-

 

 

$

-

 

 

$

5,887,892

 

 

$

5,887,892

 

Publicly traded stocks

 

 

189,758

 

 

 

-

 

 

 

-

 

 

 

189,758

 

Notes and accounts receivable, net

 

 

-

 

 

 

4,199,909

 

 

 

-

 

 

 

4,199,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,456,760

 

 

$

102,262,400

 

 

$

5,887,892

 

 

$

129,607,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward interest rate contracts

 

$

-

 

 

$

13,468

 

 

$

-

 

 

$

13,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

681,914

 

 

$

-

 

 

$

681,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

9,642

 

 

$

-

 

 

$

-

 

 

$

9,642

 

(Concluded)

 

 


 

March 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

26,897

 

 

$

-

 

 

$

26,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

-

 

 

$

56,344,907

 

 

$

-

 

 

$

56,344,907

 

Agency bonds/Agency mortgage-backed securities

 

 

-

 

 

 

43,032,383

 

 

 

-

 

 

 

43,032,383

 

Government bonds

 

 

18,330,490

 

 

 

182,306

 

 

 

-

 

 

 

18,512,796

 

Asset-backed securities

 

 

-

 

 

 

7,110,253

 

 

 

-

 

 

 

7,110,253

 

Commercial paper

 

 

-

 

 

 

151,187

 

 

 

-

 

 

 

151,187

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

-

 

 

 

-

 

 

 

4,401,224

 

 

 

4,401,224

 

Publicly traded stocks

 

 

56,781

 

 

 

-

 

 

 

-

 

 

 

56,781

 

Notes and accounts receivable, net

 

 

-

 

 

 

3,161,921

 

 

 

-

 

 

 

3,161,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

18,387,271

 

 

$

109,982,957

 

 

$

4,401,224

 

 

$

132,771,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

64,349

 

 

$

-

 

 

$

-

 

 

$

64,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

1,958,208

 

 

$

-

 

 

$

1,958,208

 

 


47

 


 

 

 

 

Reconciliation of Level 3 fair value measurements of financial assets

 

The financial assets measured at Level 3 fair value were equity investments classified as financial assets at FVTOCI. Reconciliations for the three months ended March 31, 2022 and 2021 are as follows:

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Balance, beginning of period

 

$

5,887,892

 

 

$

4,514,940

 

Additions

 

 

-

 

 

 

13,654

 

Recognized in other comprehensive income or loss

 

 

101,879

 

 

 

(115,193

)

Disposals and proceeds from return of capital of investments

 

 

-

 

 

 

(62,837

)

Transfers out of level 3 (Note)

 

 

(139,770

)

 

 

 

 

Effect of exchange rate changes

 

 

161,936

 

 

 

50,660

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

6,011,937

 

 

$

4,401,224

 

 

Note: The transfer from level 3 to level 1 is because quoted prices (unadjusted) in active markets data became available for the equity investments.

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair values of financial assets and financial liabilities are determined as follows:

 

 

The fair values of corporate bonds, agency bonds, agency mortgage-backed securities, asset-backed securities and government bonds are determined by quoted market prices provided by third party pricing services.

 

 

The fair values of forward contracts are measured using forward rates and discount rates derived from quoted market prices.

 

 

The fair value of accounts receivable classified as at FVTOCI is determined by the present value of future cash flows based on the discount rate that reflects the credit risk of counterparties.

 

Valuation techniques and assumptions used in Level 3 fair value measurement

 

The fair values of non-publicly traded equity investments (excluding those trading on the Emerging Stock Board) are mainly determined by using the asset approach and market approach.

 

The asset approach takes into account the net asset value measured at the fair value by independent parties. On March 31, 2022, December 31, 2021 and March 31, 2021, the Company uses unobservable inputs derived from discount for lack of marketability of 10%. When other inputs remain equal, the fair value will decrease by NT$53,913 thousand, NT$51,372 thousand and NT$37,450 thousand, respectively, if discounts for lack of marketability increase by 1%.

 

For the remaining few investments, the market approach is used to arrive at their fair values, for which the recent financing activities of investees, the market transaction prices of the similar companies and market conditions are considered.

 

 

3)

Fair value of financial instruments that are not measured at fair value

 

Except as detailed in the following table, the Company considers that the carrying amounts of financial instruments in the consolidated financial statements that are not measured at fair value approximate their fair values.

 

48

 


 

 

 

 

 

Fair value hierarchy

 

The table below sets out the fair value hierarchy for the Company’s financial assets and liabilities which are not required to be measured at fair value:

 

 

 

March 31, 2022

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Corporate bonds

 

$

24,031,284

 

 

$

23,863,002

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

 

 

 

 

Bonds payable

 

$

646,050,221

 

 

$

611,593,356

 

 

 

 

December 31, 2021

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Corporate bonds

 

$

5,306,962

 

 

$

5,317,957

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

 

 

 

 

Bonds payable

 

$

614,470,652

 

 

$

613,514,692

 

 

 

 

March 31, 2021

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Corporate bonds

 

$

11,128,832

 

 

$

11,184,551

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

 

 

 

 

Bonds payable

 

$

276,838,303

 

 

$

271,608,448

 

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair values of corporate bonds and the Company’s bonds payable are determined by quoted market prices provided by third party pricing services.

 

 


49

 


 

 

 

 

31.

RELATED PARTY TRANSACTIONS

 

Intercompany balances and transactions between TSMC and its subsidiaries, which are related parties of TSMC, have been eliminated upon consolidation; therefore those items are not disclosed in this note. The following is a summary of significant transactions between the Company and other related parties:

 

 

a.

Related party name and categories

 

Related Party Name

 

Related Party Categories

 

 

 

GUC

 

Associates

VIS

 

Associates

SSMC

 

Associates

Xintec

 

Associates

TSMC Education and Culture Foundation

 

Other related parties

TSMC Charity Foundation

 

Other related parties

 

 

b.

Net revenue

 

 

 

 

 

Three Months Ended March 31

 

 

 

 

2022

 

2021

 

 

 

 

 

 

 

Item

 

Related Party Categories

 

 

 

 

 

 

 

 

 

 

 

Net revenue from sale of goods

 

Associates

 

$

2,284,204

 

 

$

1,631,091

 

 

 

c.

Purchases

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Related Party Categories

 

 

 

 

 

 

 

 

 

Associates

 

$

1,477,741

 

 

$

1,896,521

 

 

 

d.

Receivables from related parties

 

 

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from

 

GUC

 

$

449,272

 

 

$

597,836

 

 

$

203,167

 

related parties

 

Xintec

 

 

131,738

 

 

 

117,488

 

 

 

132,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

581,010

 

 

$

715,324

 

 

$

335,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other receivables

 

SSMC

 

$

53,055

 

 

$

50,375

 

 

$

48,552

 

from related

 

VIS

 

 

5,110

 

 

 

11,156

 

 

 

4,036

 

parties

 

Other associates

 

 

-

 

 

 

-

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

58,165

 

 

$

61,531

 

 

$

52,591

 

 


50

 


 

 

 

 

 

e.

Payables to related parties

 

 

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables to related

 

Xintec

 

$

836,481

 

 

$

725,325

 

 

$

1,086,853

 

parties

 

SSMC

 

 

467,114

 

 

 

349,211

 

 

 

463,966

 

 

 

VIS

 

 

134,026

 

 

 

357,151

 

 

 

376,826

 

 

 

Others

 

 

13,275

 

 

 

5,499

 

 

 

17,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,450,896

 

 

$

1,437,186

 

 

$

1,944,990

 

 

 

f.

Accrued expenses and other current liabilities

 

 

 

 

 

March 31,

2022

 

December 31,

2021

 

March 31,

2021

 

 

 

 

 

 

 

 

 

Item

 

Related Party Categories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract liabilities

 

Associates

 

$

595,645

 

 

$

726,350

 

 

$

272,287

 

 

 

g.

Others

 

 

 

 

 

Three Months Ended March 31

 

 

 

 

2022

 

2021

 

 

 

 

 

 

 

Item

 

Related Party Categories

 

 

 

 

 

 

 

 

 

 

 

Manufacturing expenses

 

Associates

 

$

1,274,569

 

 

$

1,616,906

 

 

The sales prices and payment terms to related parties were not significantly different from those of sales to third parties. For other related party transactions, price and terms were determined in accordance with mutual agreements.

 

The Company leased factory and office from associates. The lease terms and prices were both determined in accordance with mutual agreements. The rental expenses were paid to associates monthly; the related expenses were both classified under manufacturing expenses.

 

 

h.

Compensation of key management personnel

 

The compensation to directors and other key management personnel were as follows:

 

 

 

Three Months Ended March 31

 

 

2022

 

2021

 

 

 

 

 

Short-term employee benefits

 

$

881,184

 

 

$

612,559

 

Post-employment benefits

 

 

812

 

 

 

719

 

Share-based payments

 

 

31,594

 

 

 

-

 

 

 

 

 

 

 

 

 

 

    

 

$

913,590

 

 

$

613,278

 

 

The compensation to directors and other key management personnel were determined by the Compensation Committee of TSMC in accordance with the individual performance and market trends.

 

 

51

 


 

 

 

 

32.

PLEDGED ASSETS

 

The Company provided certificate of deposits recorded in other financial assets as collateral mainly for building construction, building lease agreements and energy purchase agreements. As of March 31, 2022, December 31, 2021 and March 31, 2021, the aforementioned other financial assets amounted to NT$206,766 thousand, NT$210,235 thousand and NT$187,454 thousand, respectively.

 

 

33.

SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

 

Significant contingent liabilities and unrecognized commitments of the Company as of the end of the reporting period, excluding those disclosed in other notes, were as follows:

 

 

a.

Under a technical cooperation agreement with Industrial Technology Research Institute, the R.O.C. Government or its designee approved by TSMC can use up to 35% of TSMC’s capacity provided TSMC’s outstanding commitments to its customers are not prejudiced. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. As of March 31, 2022, the R.O.C. Government did not invoke such right.

 

 

b.

Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, which is an integrated circuit foundry in Singapore. TSMC’s equity interest in SSMC was 32%. Nevertheless, in September 2006, Philips spun-off its semiconductor subsidiary which was renamed as NXP B.V. Further, TSMC and NXP B.V. purchased all the SSMC shares owned by EDB Investments Pte Ltd. pro rata according to the Shareholders Agreement on November 15, 2006. After the purchase, TSMC and NXP B.V. currently own approximately 39% and 61% of the SSMC shares, respectively. TSMC and NXP B.V. are required, in the aggregate, to purchase at least 70% of SSMC’s capacity, but TSMC alone is not required to purchase more than 28% of the capacity. If any party defaults on the commitment and the capacity utilization of SSMC falls below a specific percentage of its capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. There was no default from the aforementioned commitment as of March 31, 2022.

 

 

c.

TSMC entered into long-term purchase agreements of materials and supplies and agreements of waste disposal with multiple suppliers. The relative minimum fulfillment quantity and price are specified in the agreements.

 

 

d.

TSMC entered into a long-term purchase agreement of equipment. The relative fulfillment quantity and price are specified in the agreement.

 

 

e.

TSMC entered into long-term energy purchase agreements with multiple suppliers. The relative fulfillment period, quantity and price are specified in the agreements.

 

 

f.

Amounts available under unused letters of credit as of March 31, 2022, December 31, 2021 and March 31, 2021 were NT$141,274 thousand, NT$136,710 thousand and NT$57,014 thousand, respectively.

 

 


52

 


 

 

 

 

34.

EXCHANGE RATE INFORMATION OF FOREIGN-CURRENCY FINANCIAL ASSETS AND LIABILITIES

 

The following information was summarized according to the foreign currencies other than the functional currency of the Company. The exchange rates disclosed were used to translate the foreign currencies into the functional currency. The significant financial assets and liabilities denominated in foreign currencies were as follows:

 

 

 

Foreign Currencies

(In Thousands)

 

Exchange Rate

(Note 1)

 

Carrying Amount

(In Thousands)

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

USD

 

$

13,309,593

 

 

 

28.598

 

 

$

380,627,746

 

USD

 

 

1,350,993

 

 

 

6.343

(Note 2)

 

 

38,635,702

 

EUR

 

 

42,827

 

 

 

31.958

 

 

 

1,368,665

 

JPY

 

 

2,957,023

 

 

 

0.2357

 

 

 

696,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

12,961,280

 

 

 

28.598

 

 

 

370,666,688

 

EUR

 

 

1,894,115

 

 

 

31.958

 

 

 

60,532,140

 

JPY

 

 

256,572,297

 

 

 

0.2357

 

 

 

60,474,090

 

JPY

 

 

14,538,105

 

 

 

0.0523(Note3

)

 

 

3,426,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

11,445,396

 

 

 

27.674

 

 

 

316,739,883

 

USD

 

 

2,023,233

 

 

 

6.379

(Note 2)

 

 

55,990,951

 

EUR

 

 

14,964

 

 

 

31.460

 

 

 

470,776

 

EUR

 

 

40,326

 

 

 

7.252

(Note 4)

 

 

1,268,665

 

JPY

 

 

10,921,880

 

 

 

0.2414

 

 

 

2,636,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

11,958,503

 

 

 

27.674

 

 

 

330,939,620

 

EUR

 

 

3,539,320

 

 

 

31.460

 

 

 

111,347,020

 

JPY

 

 

112,456,908

 

 

 

0.2414

 

 

 

27,147,098

 

(Continued)


53

 


 

 

 

 

 

 

 

Foreign Currencies

(In Thousands)

 

Exchange Rate

(Note 1)

 

Carrying Amount

(In Thousands)

 

 

 

 

 

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

USD

 

$

6,540,695

 

 

 

28.507

 

 

$

186,455,585

 

USD

 

 

1,463,976

 

 

 

6.557

(Note 2)

 

 

41,733,577

 

EUR

 

 

7,432

 

 

 

33.365

 

 

 

247,962

 

JPY

 

 

9,955,724

 

 

 

0.2578

 

 

 

2,566,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

6,463,941

 

 

 

28.507

 

 

 

184,267,559

 

EUR

 

 

4,166,735

 

 

 

33.365

 

 

 

139,023,117

 

JPY

 

 

93,826,378

 

 

 

0.2578

 

 

 

24,188,440

 

(Concluded)

 

 

Note 1:

Except as otherwise noted, exchange rate represents the number of NT dollar for which one foreign currency could be exchanged.

 

 

Note 2:

The exchange rate represents the number of RMB for which one U.S. dollar could be exchanged.

 

 

Note 3:

The exchange rate represents the number of RMB for which one Japanese yen could be exchanged.

 

 

Note 4:

The exchange rate represents the number of RMB for which one Euro could be exchanged.

 

Please refer to the consolidated statements of comprehensive income for the total of realized and unrealized foreign exchange gain and loss for the three months ended March 31, 2022 and 2021, respectively. Since there were varieties of foreign currency transactions and functional currencies within the subsidiaries of the Company, the Company was unable to disclose foreign exchange gain (loss) towards each foreign currency with significant impact.

 

 

35.

ADDITIONAL DISCLOSURES

 

Following are the additional disclosures required by the Securities and Futures Bureau for TSMC:

 

 

a.

Financings provided: See Table 1 attached;

 

 

b.

Endorsement/guarantee provided: See Table 2 attached;

 

 

c.

Marketable securities held (excluding investments in subsidiaries and associates): See Table 3 attached;

 

 

d.

Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: See Table 4 attached;

 

 

e.

Acquisition of individual real estate properties at costs of at least NT$300 million or 20% of the paid-in capital: See Table 5 attached;

 

54

 


 

 

 

 

 

f.

Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: None;

 

 

g.

Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: See Table 6 attached;

 

 

h.

Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: See Table 7 attached;

 

 

i.

Information about the derivative financial instruments transaction: See Notes 7 and 10;

 

 

j.

Others: The business relationship between the parent and the subsidiaries and significant transactions between them: See Table 8 attached;

 

 

k.

Names, locations, and related information of investees over which TSMC exercises significant influence (excluding information on investment in mainland China): See Table 9 attached;

 

 

l.

Information on investment in mainland China

 

 

1)

The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, income (losses) of the investee, share of profits/losses of investee, ending balance, amount received as dividends from the investee, and the limitation on investee: See Table 10 attached.

 

 

2)

Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: See Table 8 attached.

 

 

m.

Information of major shareholders

 

List of all shareholders with ownership of 5 percent or greater showing the names and the number of shares and percentage of ownership held by each shareholder: See Table 11 attached.

 

 

36.

OPERATING SEGMENTS INFORMATION

 

TSMC’s chief operating decision makers periodically review operating results, focusing on operating income generated by foundry segment. Operating results are used for resource allocation and/or performance assessment. As a result, the Company has only one operating segment, the foundry segment. The foundry segment engages mainly in the manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.

 

The basis for the measurement of income from operations is the same as that for the preparation of financial statements. Please refer to the consolidated statements of comprehensive income for the related segment revenue and operating results.

 

 

55

 


 

 

 

 

TABLE 1

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

FINANCINGS PROVIDED

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Financing Company

Counterparty

Financial Statement Account

Related Party

Maximum

Balance for the Period (Foreign Currencies in Thousands)

(Note 2)

Ending Balance

(Foreign Currencies in Thousands)

(Note 2)

Amount Actually Drawn

(Foreign Currencies in Thousands)

Interest Rate

Nature for Financing

Transaction Amounts

Reason for Financing

Allowance for Bad Debt

Collateral

Financing Limits for Each Borrowing Company

(Notes 1)

Financing Company’s Total Financing Amount Limits

(Notes 1)

Item

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

TSMC China

TSMC Nanjing

Other receivables from related parties

Yes

$

(RMB

(US$

38,863,060

6,400,000

350,000

 

)&

)

$

(RMB

(US$

38,863,060

6,400,000

350,000

 

)&

)

$

(RMB

25,247,040

5,600,000

 

)

 

1.30%-1.50%

 

The need for short-term and long-term  financing

$

-

 

Operating capital

$

-

 

-

$

-

 

$

79,496,635

 

$

79,496,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1: The aggregate amount available for lending to TSMC Nanjing from TSMC China shall not exceed the net worth of TSMC China.

 

Note 2: The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.


56

 


 

 

 

TABLE 2

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

ENDORSEMENTS/GUARANTEES PROVIDED

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Endorsement/

Guarantee Provider

Guaranteed Party

Limits on Endorsement/ Guarantee Amount Provided to Each Guaranteed Party

(Notes 1 and 2)

Maximum Balance
for the Period
(Foreign Currencies in Thousands)

(Note 3)

Ending Balance
(Foreign Currencies in Thousands)

(Note 3)

Amount Actually Drawn

(US$ in Thousands)

Amount of Endorsement/ Guarantee Collateralized by Properties

Ratio of Accumulated Endorsement/ Guarantee to Net Equity per Latest Financial Statements

Maximum Endorsement/ Guarantee Amount Allowable

(Notes 1 and 2)

Guarantee

Provided by

Parent Company

Guarantee

Provided by

A Subsidiary

Guarantee

Provided to Subsidiaries in Mainland China

Name

Nature of Relationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

TSMC

TSMC North America

Subsidiary

$

578,607,524

 

$

(US$

2,379,734

83,213

 

)

$

(US$

2,379,734

83,213

 

)

$

(US$

2,379,734

83,213

 

)

$

-

 

 

0.10%

 

$

578,607,524

 

Yes

No

No

 

 

TSMC Global

Subsidiary

 

578,607,524

 

 

(US$

214,485,000

7,500,000

 

)

 

(US$

214,485,000

7,500,000

 

)

 

(US$

185,887,000

6,500,000

 

)

 

-

 

 

9.27%

 

 

578,607,524

 

Yes

No

No

 

 

TSMC Arizona

Subsidiary

 

578,607,524

 

 

(US$

229,711,147

8,032,420

 

)

 

(US$

229,711,147

8,032,420

 

)

 

(US$

129,618,147

4,532,420

 

)

 

-

 

 

9.93%

 

 

578,607,524

 

Yes

No

No

1

TSMC Japan

TSMC JDC

The same parent company

 

327,037

 

 

(JPY

311,124

1,320,000

 

)

 

(JPY

311,124

1,320,000

 

)

 

(JPY

311,124

1,320,000

 

)

 

-

 

 

0.01%

 

 

327,037

 

No

No

No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1: The total amount of the endorsement/guarantee provided by TSMC to TSMC North America, TSMC Global and TSMC Arizona shall not exceed twenty-five percent (25%) of TSMC’s net worth.

 

Note 2: The total amount of the endorsement/guarantee provided by TSMC Japan to TSMC JDC shall not exceed two hundred and fifty percent (250%) of TSMC Japan’s net worth.

 

Note 3: The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.

 

 

 


57

 


 

 

 

 

TABLE 3

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

MARKETABLE SECURITIES HELD

MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

United Industrial Gases Co., Ltd.

-

Financial assets at fair value through other comprehensive income

 

21,230

 

$

513,266

 

 

10

 

$

513,266

 

 

 

Shin-Etsu Handotai Taiwan Co., Ltd.

-

 

10,500

 

 

397,488

 

 

7

 

 

397,488

 

 

 

Global Investment Holding Inc.

-

 

10,442

 

 

104,674

 

 

6

 

 

104,674

 

 

 

Crimson Asia Capital

-

 

-

 

 

2,321

 

 

1

 

 

2,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Partners

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shanghai Walden Venture Capital Enterprise

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

45,511

 

 

6

 

US$

45,511

 

 

 

China Walden Venture Investments II, L.P.

-

 

-

 

US$

16,456

 

 

9

 

US$

16,456

 

 

 

China Walden Venture Investments III, L.P.

-

 

-

 

US$

11,755

 

 

4

 

US$

11,755

 

 

 

Tela Innovations

-

 

6,942

 

 

-

 

 

22

 

 

-

 

 

 

Movella Inc.

-

 

6,333

 

 

-

 

 

10

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America Corporation

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

79,795

 

 

N/A

 

US$

79,795

 

 

 

Morgan Stanley

-

 

-

 

US$

70,664

 

 

N/A

 

US$

70,664

 

 

 

The Goldman Sachs Group, Inc.

-

 

-

 

US$

56,810

 

 

N/A

 

US$

56,810

 

 

 

Citigroup Inc.

-

 

-

 

US$

51,985

 

 

N/A

 

US$

51,985

 

 

 

JPMorgan Chase & Co.

-

 

-

 

US$

44,558

 

 

N/A

 

US$

44,558

 

 

 

Wells Fargo & Company

-

 

-

 

US$

41,803

 

 

N/A

 

US$

41,803

 

 

 

AbbVie Inc.

-

 

-

 

US$

33,188

 

 

N/A

 

US$

33,188

 

 

 

Mitsubishi UFJ Financial Group, Inc.

-

 

-

 

US$

32,567

 

 

N/A

 

US$

32,567

 

 

 

Sumitomo Mitsui Financial Group, Inc.

-

 

-

 

US$

29,634

 

 

N/A

 

US$

29,634

 

 

 

HSBC Holdings plc

-

 

-

 

US$

25,182

 

 

N/A

 

US$

25,182

 

 

 

Banco Santander, S.A.

-

 

-

 

US$

24,732

 

 

N/A

 

US$

24,732

 

 

 

Athene Global Funding

-

 

-

 

US$

24,262

 

 

N/A

 

US$

24,262

 

 

 

Lloyds Banking Group plc

-

 

-

 

US$

21,644

 

 

N/A

 

US$

21,644

 

 

 

Metropolitan Life Global Funding I

-

 

-

 

US$

20,340

 

 

N/A

 

US$

20,340

 

 

 

BNP Paribas SA

-

 

-

 

US$

19,589

 

 

N/A

 

US$

19,589

 

 

 

Hyundai Capital America, Inc.

-

 

-

 

US$

18,898

 

 

N/A

 

US$

18,898

 

 

 

Oracle Corporation

-

 

-

 

US$

18,146

 

 

N/A

 

US$

18,146

 

 

 

Nordea Bank Abp

-

 

-

 

US$

17,066

 

 

N/A

 

US$

17,066

 

 

 

Volkswagen Group of America Finance, LLC

-

 

-

 

US$

16,794

 

 

N/A

 

US$

16,794

 

 

 

AT&T Inc.

-

 

-

 

US$

16,547

 

 

N/A

 

US$

16,547

 

 

 

Principal Life Global Funding II

-

 

-

 

US$

16,541

 

 

N/A

 

US$

16,541

 

 

 

NatWest Markets Plc

-

 

-

 

US$

15,969

 

 

N/A

 

US$

15,969

 

 

 

The Toronto-Dominion Bank

-

 

-

 

US$

15,854

 

 

N/A

 

US$

15,854

 

 

 

Sumitomo Mitsui Trust Bank, Limited

-

 

-

 

US$

15,763

 

 

N/A

 

US$

15,763

 

 

 

Toyota Motor Credit Corporation

-

 

-

 

US$

15,138

 

 

N/A

 

US$

15,138

 

 

 

Credit Suisse AG, New York Branch

-

 

-

 

US$

14,577

 

 

N/A

 

US$

14,577

 

 

 

Apple Inc.

-

 

-

 

US$

14,517

 

 

N/A

 

US$

14,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


58

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Mizuho Financial Group, Inc.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

14,492

 

 

N/A

 

US$

14,492

 

 

 

ING Groep N.V.

-

 

-

 

US$

14,444

 

 

N/A

 

US$

14,444

 

 

 

Deutsche Bank AG - New York Branch

-

 

-

 

US$

13,964

 

 

N/A

 

US$

13,964

 

 

 

The Bank of Nova Scotia

-

 

-

 

US$

13,454

 

 

N/A

 

US$

13,454

 

 

 

Standard Chartered PLC

-

 

-

 

US$

13,027

 

 

N/A

 

US$

13,027

 

 

 

AIG Global Funding

-

 

-

 

US$

12,757

 

 

N/A

 

US$

12,757

 

 

 

Royal Bank of Canada

-

 

-

 

US$

12,523

 

 

N/A

 

US$

12,523

 

 

 

Macquarie Group Limited

-

 

-

 

US$

12,505

 

 

N/A

 

US$

12,505

 

 

 

Nationwide Building Society

-

 

-

 

US$

12,411

 

 

N/A

 

US$

12,411

 

 

 

Société Générale Société anonyme

-

 

-

 

US$

12,364

 

 

N/A

 

US$

12,364

 

 

 

Capital One Financial Corporation

-

 

-

 

US$

12,189

 

 

N/A

 

US$

12,189

 

 

 

BPCE SA

-

 

-

 

US$

11,896

 

 

N/A

 

US$

11,896

 

 

 

S&P Global Inc.

-

 

-

 

US$

11,885

 

 

N/A

 

US$

11,885

 

 

 

Equitable Financial Life Global Funding

-

 

-

 

US$

11,781

 

 

N/A

 

US$

11,781

 

 

 

NTT Finance Corporation

-

 

-

 

US$

11,653

 

 

N/A

 

US$

11,653

 

 

 

Bank of Montreal

-

 

-

 

US$

11,518

 

 

N/A

 

US$

11,518

 

 

 

Banque Fédérative du Crédit Mutuel Société anonyme

-

 

-

 

US$

11,450

 

 

N/A

 

US$

11,450

 

 

 

Protective Life Global Funding

-

 

-

 

US$

11,378

 

 

N/A

 

US$

11,378

 

 

 

Barclays PLC

-

 

-

 

US$

11,290

 

 

N/A

 

US$

11,290

 

 

 

National Securities Clearing Corporation

-

 

-

 

US$

11,203

 

 

N/A

 

US$

11,203

 

 

 

Verizon Communications Inc.

-

 

-

 

US$

10,318

 

 

N/A

 

US$

10,318

 

 

 

Nomura Holdings, Inc.

-

 

-

 

US$

10,065

 

 

N/A

 

US$

10,065

 

 

 

Chevron Corporation

-

 

-

 

US$

9,878

 

 

N/A

 

US$

9,878

 

 

 

Credit Agricole SA London Branch

-

 

-

 

US$

9,678

 

 

N/A

 

US$

9,678

 

 

 

Fédération des caisses Desjardins du Québec

-

 

-

 

US$

9,602

 

 

N/A

 

US$

9,602

 

 

 

U.S. Bancorp

-

 

-

 

US$

9,372

 

 

N/A

 

US$

9,372

 

 

 

Roper Technologies, Inc.

-

 

-

 

US$

9,329

 

 

N/A

 

US$

9,329

 

 

 

Equinor ASA

-

 

-

 

US$

9,211

 

 

N/A

 

US$

9,211

 

 

 

Amazon.com, Inc.

-

 

-

 

US$

9,110

 

 

N/A

 

US$

9,110

 

 

 

Merck & Co., Inc.

-

 

-

 

US$

9,103

 

 

N/A

 

US$

9,103

 

 

 

Canadian Imperial Bank of Commerce

-

 

-

 

US$

8,844

 

 

N/A

 

US$

8,844

 

 

 

Santander UK Group Holdings plc

-

 

-

 

US$

8,837

 

 

N/A

 

US$

8,837

 

 

 

Bristol-Myers Squibb Company

-

 

-

 

US$

8,661

 

 

N/A

 

US$

8,661

 

 

 

Roche Holdings, Inc.

-

 

-

 

US$

8,605

 

 

N/A

 

US$

8,605

 

 

 

New York Life Global Funding

-

 

-

 

US$

8,430

 

 

N/A

 

US$

8,430

 

 

 

Guardian Life Global Funding

-

 

-

 

US$

7,915

 

 

N/A

 

US$

7,915

 

 

 

KfW

-

 

-

 

US$

7,865

 

 

N/A

 

US$

7,865

 

 

 

International Bank for Reconstruction and Development

-

 

-

 

US$

7,840

 

 

N/A

 

US$

7,840

 

 

 

UnitedHealth Group Incorporated

-

 

-

 

US$

7,790

 

 

N/A

 

US$

7,790

 

 

 

AstraZeneca Finance LLC

-

 

-

 

US$

7,711

 

 

N/A

 

US$

7,711

 

 

 

Inter-American Development Bank

-

 

-

 

US$

7,602

 

 

N/A

 

US$

7,602

 

 

 

Great-West Lifeco U.S. Finance 2020, Lp

-

 

-

 

US$

7,566

 

 

N/A

 

US$

7,566

 

 

 

Suncorp-Metway Limited

-

 

-

 

US$

7,545

 

 

N/A

 

US$

7,545

 

 

 

Equifax Inc.

-

 

-

 

US$

7,438

 

 

N/A

 

US$

7,438

 

 

 

Northwestern Mutual Global Funding

-

 

-

 

US$

7,361

 

 

N/A

 

US$

7,361

 

 

 

Santander UK plc

-

 

-

 

US$

7,255

 

 

N/A

 

US$

7,255

 

 

 

UBS Group AG

-

 

-

 

US$

7,081

 

 

N/A

 

US$

7,081

 

 

 

AstraZeneca PLC

-

 

-

 

US$

6,750

 

 

N/A

 

US$

6,750

 

 

 

Intuit Inc.

-

 

-

 

US$

6,742

 

 

N/A

 

US$

6,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


59

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Daimler Trucks Finance North America LLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

6,728

 

 

N/A

 

US$

6,728

 

 

 

SMBC Aviation Capital Finance DAC

-

 

-

 

US$

6,728

 

 

N/A

 

US$

6,728

 

 

 

American Express Company

-

 

-

 

US$

6,713

 

 

N/A

 

US$

6,713

 

 

 

Prudential Funding Corp.

-

 

-

 

US$

6,712

 

 

N/A

 

US$

6,712

 

 

 

Jackson National Life Global Funding

-

 

-

 

US$

6,510

 

 

N/A

 

US$

6,510

 

 

 

Cargill, Incorporated

-

 

-

 

US$

6,429

 

 

N/A

 

US$

6,429

 

 

 

UBS Group Funding (Switzerland) AG

-

 

-

 

US$

6,309

 

 

N/A

 

US$

6,309

 

 

 

Danske Bank A/S

-

 

-

 

US$

6,290

 

 

N/A

 

US$

6,290

 

 

 

Montpelier Re Holdings Ltd.

-

 

-

 

US$

6,246

 

 

N/A

 

US$

6,246

 

 

 

Banco Bilbao Vizcaya Argentaria, S.A.

-

 

-

 

US$

6,212

 

 

N/A

 

US$

6,212

 

 

 

Discover Bank (New Castle, Delaware)

-

 

-

 

US$

6,182

 

 

N/A

 

US$

6,182

 

 

 

Huntington Bancshares Incorporated

-

 

-

 

US$

6,046

 

 

N/A

 

US$

6,046

 

 

 

Exxon Mobil Corporation

-

 

-

 

US$

5,994

 

 

N/A

 

US$

5,994

 

 

 

The Bank of New York Mellon Corporation

-

 

-

 

US$

5,962

 

 

N/A

 

US$

5,962

 

 

 

ANZ New Zealand (Int'l) Limited

-

 

-

 

US$

5,877

 

 

N/A

 

US$

5,877

 

 

 

GSK Consumer Healthcare Capital US LLC

-

 

-

 

US$

5,876

 

 

N/A

 

US$

5,876

 

 

 

Scentre Group Trust 1

-

 

-

 

US$

5,870

 

 

N/A

 

US$

5,870

 

 

 

Exelon Corporation

-

 

-

 

US$

5,862

 

 

N/A

 

US$

5,862

 

 

 

Fox Corporation

-

 

-

 

US$

5,830

 

 

N/A

 

US$

5,830

 

 

 

Swedbank AB (publ)

-

 

-

 

US$

5,801

 

 

N/A

 

US$

5,801

 

 

 

Enel Finance International N.V.

-

 

-

 

US$

5,722

 

 

N/A

 

US$

5,722

 

 

 

WPP Finance 2010

-

 

-

 

US$

5,687

 

 

N/A

 

US$

5,687

 

 

 

Macquarie Bank Limited

-

 

-

 

US$

5,684

 

 

N/A

 

US$

5,684

 

 

 

UBS AG, London Branch

-

 

-

 

US$

5,575

 

 

N/A

 

US$

5,575

 

 

 

The Charles Schwab Corporation

-

 

-

 

US$

5,552

 

 

N/A

 

US$

5,552

 

 

 

ASB Bank Limited

-

 

-

 

US$

5,547

 

 

N/A

 

US$

5,547

 

 

 

Siemens Financieringsmaatschappij N.V.

-

 

-

 

US$

5,540

 

 

N/A

 

US$

5,540

 

 

 

Pacific Life Global Funding II

-

 

-

 

US$

5,530

 

 

N/A

 

US$

5,530

 

 

 

W. P. Carey Inc.

-

 

-

 

US$

5,496

 

 

N/A

 

US$

5,496

 

 

 

Intel Corporation

-

 

-

 

US$

5,471

 

 

N/A

 

US$

5,471

 

 

 

Alabama Power Company

-

 

-

 

US$

5,456

 

 

N/A

 

US$

5,456

 

 

 

Pioneer Natural Resources Company

-

 

-

 

US$

5,428

 

 

N/A

 

US$

5,428

 

 

 

Cox Communications, Inc.

-

 

-

 

US$

5,386

 

 

N/A

 

US$

5,386

 

 

 

Fiserv, Inc.

-

 

-

 

US$

5,228

 

 

N/A

 

US$

5,228

 

 

 

Capital One, National Association

-

 

-

 

US$

5,170

 

 

N/A

 

US$

5,170

 

 

 

Five Corners Funding Trust

-

 

-

 

US$

5,108

 

 

N/A

 

US$

5,108

 

 

 

Brookfield Finance Inc.

-

 

-

 

US$

5,022

 

 

N/A

 

US$

5,022

 

 

 

CVS Health Corporation

-

 

-

 

US$

5,005

 

 

N/A

 

US$

5,005

 

 

 

Credit Suisse Group Funding (Guernsey) Limited

-

 

-

 

US$

4,967

 

 

N/A

 

US$

4,967

 

 

 

CGI Inc.

-

 

-

 

US$

4,897

 

 

N/A

 

US$

4,897

 

 

 

Intercontinental Exchange, Inc.

-

 

-

 

US$

4,671

 

 

N/A

 

US$

4,671

 

 

 

HP Inc.

-

 

-

 

US$

4,587

 

 

N/A

 

US$

4,587

 

 

 

DNB Bank ASA

-

 

-

 

US$

4,574

 

 

N/A

 

US$

4,574

 

 

 

Ryder System, Inc.

-

 

-

 

US$

4,571

 

 

N/A

 

US$

4,571

 

 

 

Thermo Fisher Scientific Inc.

-

 

-

 

US$

4,558

 

 

N/A

 

US$

4,558

 

 

 

CenterPoint Energy, Inc.

-

 

-

 

US$

4,532

 

 

N/A

 

US$

4,532

 

 

 

Sprint Spectrum Co Llc

-

 

-

 

US$

4,472

 

 

N/A

 

US$

4,472

 

 

 

NatWest Group plc

-

 

-

 

US$

4,447

 

 

N/A

 

US$

4,447

 

 

 

Comcast Corporation

-

 

-

 

US$

4,437

 

 

N/A

 

US$

4,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


60

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

American International Group, Inc.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

4,405

 

 

N/A

 

US$

4,405

 

 

 

Bank of New Zealand

-

 

-

 

US$

4,373

 

 

N/A

 

US$

4,373

 

 

 

MPLX LP

-

 

-

 

US$

4,371

 

 

N/A

 

US$

4,371

 

 

 

OGE Energy Corp.

-

 

-

 

US$

4,356

 

 

N/A

 

US$

4,356

 

 

 

Brighthouse Financial Global Funding

-

 

-

 

US$

4,242

 

 

N/A

 

US$

4,242

 

 

 

Florida Power & Light Company

-

 

-

 

US$

4,195

 

 

N/A

 

US$

4,195

 

 

 

AvalonBay Communities, Inc.

-

 

-

 

US$

4,149

 

 

N/A

 

US$

4,149

 

 

 

Daimler Finance North America LLC

-

 

-

 

US$

4,120

 

 

N/A

 

US$

4,120

 

 

 

7-Eleven, Inc.

-

 

-

 

US$

4,088

 

 

N/A

 

US$

4,088

 

 

 

CNO Global Funding

-

 

-

 

US$

4,043

 

 

N/A

 

US$

4,043

 

 

 

Coöperatieve Rabobank U.A.

-

 

-

 

US$

4,005

 

 

N/A

 

US$

4,005

 

 

 

Element Fleet Management Corp.

-

 

-

 

US$

4,004

 

 

N/A

 

US$

4,004

 

 

 

Svenska Handelsbanken AB (publ)

-

 

-

 

US$

3,988

 

 

N/A

 

US$

3,988

 

 

 

Fidelity National Information Services, Inc.

-

 

-

 

US$

3,966

 

 

N/A

 

US$

3,966

 

 

 

Mondelez International, Inc.

-

 

-

 

US$

3,953

 

 

N/A

 

US$

3,953

 

 

 

European Bank for Reconstruction and Development

-

 

-

 

US$

3,912

 

 

N/A

 

US$

3,912

 

 

 

Coca-Cola Europacific Partners PLC

-

 

-

 

US$

3,873

 

 

N/A

 

US$

3,873

 

 

 

Ameren Corporation

-

 

-

 

US$

3,853

 

 

N/A

 

US$

3,853

 

 

 

Appalachian Power Company

-

 

-

 

US$

3,785

 

 

N/A

 

US$

3,785

 

 

 

Dominion Energy, Inc.

-

 

-

 

US$

3,774

 

 

N/A

 

US$

3,774

 

 

 

Public Storage

-

 

-

 

US$

3,766

 

 

N/A

 

US$

3,766

 

 

 

B.A.T. International Finance p.l.c.

-

 

-

 

US$

3,752

 

 

N/A

 

US$

3,752

 

 

 

V.F. Corporation

-

 

-

 

US$

3,642

 

 

N/A

 

US$

3,642

 

 

 

Bayer US Finance II LLC

-

 

-

 

US$

3,641

 

 

N/A

 

US$

3,641

 

 

 

BorgWarner Inc.

-

 

-

 

US$

3,620

 

 

N/A

 

US$

3,620

 

 

 

Fifth Third Bancorp

-

 

-

 

US$

3,576

 

 

N/A

 

US$

3,576

 

 

 

Public Service Electric and Gas Company

-

 

-

 

US$

3,548

 

 

N/A

 

US$

3,548

 

 

 

Monongahela Power Company

-

 

-

 

US$

3,529

 

 

N/A

 

US$

3,529

 

 

 

Truist Bank

-

 

-

 

US$

3,504

 

 

N/A

 

US$

3,504

 

 

 

Welltower Inc.

-

 

-

 

US$

3,497

 

 

N/A

 

US$

3,497

 

 

 

Ross Stores, Inc.

-

 

-

 

US$

3,422

 

 

N/A

 

US$

3,422

 

 

 

Diageo Capital plc

-

 

-

 

US$

3,421

 

 

N/A

 

US$

3,421

 

 

 

Credit Suisse Group AG

-

 

-

 

US$

3,412

 

 

N/A

 

US$

3,412

 

 

 

American Honda Finance Corporation

-

 

-

 

US$

3,380

 

 

N/A

 

US$

3,380

 

 

 

HSBC Bank Canada

-

 

-

 

US$

3,352

 

 

N/A

 

US$

3,352

 

 

 

Highmark Inc.

-

 

-

 

US$

3,340

 

 

N/A

 

US$

3,340

 

 

 

F&G Global Funding

-

 

-

 

US$

3,334

 

 

N/A

 

US$

3,334

 

 

 

Verisk Analytics, Inc.

-

 

-

 

US$

3,316

 

 

N/A

 

US$

3,316

 

 

 

ERAC USA Finance LLC

-

 

-

 

US$

3,302

 

 

N/A

 

US$

3,302

 

 

 

USAA Capital Corp.

-

 

-

 

US$

3,288

 

 

N/A

 

US$

3,288

 

 

 

Pfizer Inc.

-

 

-

 

US$

3,284

 

 

N/A

 

US$

3,284

 

 

 

Anheuser-Busch Companies, LLC

-

 

-

 

US$

3,219

 

 

N/A

 

US$

3,219

 

 

 

Penske Truck Leasing Co., L.P.

-

 

-

 

US$

3,217

 

 

N/A

 

US$

3,217

 

 

 

Xcel Energy Inc.

-

 

-

 

US$

3,158

 

 

N/A

 

US$

3,158

 

 

 

The Western Union Company

-

 

-

 

US$

3,114

 

 

N/A

 

US$

3,114

 

 

 

Johnson & Johnson

-

 

-

 

US$

3,088

 

 

N/A

 

US$

3,088

 

 

 

ONE Gas, Inc.

-

 

-

 

US$

3,076

 

 

N/A

 

US$

3,076

 

 

 

Nestlé Holdings, Inc.

-

 

-

 

US$

3,072

 

 

N/A

 

US$

3,072

 

 

 

CNA Financial Corporation

-

 

-

 

US$

3,046

 

 

N/A

 

US$

3,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


61

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Southern California Gas Company

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

3,028

 

 

N/A

 

US$

3,028

 

 

 

PNC Bank, National Association

-

 

-

 

US$

3,026

 

 

N/A

 

US$

3,026

 

 

 

Baidu, Inc.

-

 

-

 

US$

3,018

 

 

N/A

 

US$

3,018

 

 

 

Air Lease Corporation

-

 

-

 

US$

3,017

 

 

N/A

 

US$

3,017

 

 

 

Ralph Lauren Corporation

-

 

-

 

US$

3,003

 

 

N/A

 

US$

3,003

 

 

 

Avangrid, Inc.

-

 

-

 

US$

2,978

 

 

N/A

 

US$

2,978

 

 

 

Oncor Electric Delivery Company LLC

-

 

-

 

US$

2,976

 

 

N/A

 

US$

2,976

 

 

 

BOC Aviation Limited

-

 

-

 

US$

2,924

 

 

N/A

 

US$

2,924

 

 

 

Novartis Capital Corporation

-

 

-

 

US$

2,886

 

 

N/A

 

US$

2,886

 

 

 

Hewlett Packard Enterprise Company

-

 

-

 

US$

2,865

 

 

N/A

 

US$

2,865

 

 

 

Baxalta Incorporated

-

 

-

 

US$

2,854

 

 

N/A

 

US$

2,854

 

 

 

TORONTO-DOMINION BANK/THE

-

 

-

 

US$

2,844

 

 

N/A

 

US$

2,844

 

 

 

MIZUHO FINANCIAL GROUP INC FXD-FXD

-

 

-

 

US$

2,839

 

 

N/A

 

US$

2,839

 

 

 

National Bank of Canada

-

 

-

 

US$

2,839

 

 

N/A

 

US$

2,839

 

 

 

Phillips 66

-

 

-

 

US$

2,835

 

 

N/A

 

US$

2,835

 

 

 

Eversource Energy

-

 

-

 

US$

2,791

 

 

N/A

 

US$

2,791

 

 

 

B.A.T Capital Corporation

-

 

-

 

US$

2,785

 

 

N/A

 

US$

2,785

 

 

 

Ameriprise Financial, Inc.

-

 

-

 

US$

2,779

 

 

N/A

 

US$

2,779

 

 

 

Chevron Phillips Chemical Company LLC

-

 

-

 

US$

2,775

 

 

N/A

 

US$

2,775

 

 

 

PPL Electric Utilities Corporation

-

 

-

 

US$

2,743

 

 

N/A

 

US$

2,743

 

 

 

Eastern Energy Gas Holdings, LLC

-

 

-

 

US$

2,709

 

 

N/A

 

US$

2,709

 

 

 

Ventas Realty, Limited Partnership

-

 

-

 

US$

2,692

 

 

N/A

 

US$

2,692

 

 

 

Public Service Enterprise Group Incorporated

-

 

-

 

US$

2,617

 

 

N/A

 

US$

2,617

 

 

 

Gilead Sciences, Inc.

-

 

-

 

US$

2,614

 

 

N/A

 

US$

2,614

 

 

 

Air Products and Chemicals, Inc.

-

 

-

 

US$

2,594

 

 

N/A

 

US$

2,594

 

 

 

International Business Machines Corporation

-

 

-

 

US$

2,580

 

 

N/A

 

US$

2,580

 

 

 

Baxter International Inc.

-

 

-

 

US$

2,577

 

 

N/A

 

US$

2,577

 

 

 

NBN Co Limited

-

 

-

 

US$

2,561

 

 

N/A

 

US$

2,561

 

 

 

GA Global Funding Trust

-

 

-

 

US$

2,556

 

 

N/A

 

US$

2,556

 

 

 

Nuveen Finance, LLC

-

 

-

 

US$

2,548

 

 

N/A

 

US$

2,548

 

 

 

Cigna Corporation

-

 

-

 

US$

2,530

 

 

N/A

 

US$

2,530

 

 

 

The PNC Financial Services Group, Inc.

-

 

-

 

US$

2,496

 

 

N/A

 

US$

2,496

 

 

 

Realty Income Corporation

-

 

-

 

US$

2,493

 

 

N/A

 

US$

2,493

 

 

 

Workday, Inc.

-

 

-

 

US$

2,489

 

 

N/A

 

US$

2,489

 

 

 

CRH America, Inc.

-

 

-

 

US$

2,487

 

 

N/A

 

US$

2,487

 

 

 

CMS Energy Corporation

-

 

-

 

US$

2,464

 

 

N/A

 

US$

2,464

 

 

 

Pinnacle West Capital Corporation

-

 

-

 

US$

2,457

 

 

N/A

 

US$

2,457

 

 

 

AutoZone, Inc.

-

 

-

 

US$

2,454

 

 

N/A

 

US$

2,454

 

 

 

American Electric Power Company, Inc.

-

 

-

 

US$

2,420

 

 

N/A

 

US$

2,420

 

 

 

Kimco Realty Corporation

-

 

-

 

US$

2,420

 

 

N/A

 

US$

2,420

 

 

 

Magellan Midstream Partners, L.P.

-

 

-

 

US$

2,416

 

 

N/A

 

US$

2,416

 

 

 

Southern California Edison Company

-

 

-

 

US$

2,402

 

 

N/A

 

US$

2,402

 

 

 

Yara International ASA

-

 

-

 

US$

2,398

 

 

N/A

 

US$

2,398

 

 

 

John Deere Capital Corporation

-

 

-

 

US$

2,375

 

 

N/A

 

US$

2,375

 

 

 

RGA Global Funding

-

 

-

 

US$

2,373

 

 

N/A

 

US$

2,373

 

 

 

BP Capital Markets America, Inc.

-

 

-

 

US$

2,369

 

 

N/A

 

US$

2,369

 

 

 

WEC Energy Group, Inc.

-

 

-

 

US$

2,349

 

 

N/A

 

US$

2,349

 

 

 

Crédit Agricole S.A.

-

 

-

 

US$

2,347

 

 

N/A

 

US$

2,347

 

 

 

Texas Instruments Incorporated

-

 

-

 

US$

2,343

 

 

N/A

 

US$

2,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


62

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Georgia Power Company

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

2,342

 

 

N/A

 

US$

2,342

 

 

 

Chevron U.S.A. Inc.

-

 

-

 

US$

2,340

 

 

N/A

 

US$

2,340

 

 

 

Shire Acquisitions Investments Ireland Designated Activity Company

-

 

-

 

US$

2,312

 

 

N/A

 

US$

2,312

 

 

 

Reynolds American Inc.

-

 

-

 

US$

2,302

 

 

N/A

 

US$

2,302

 

 

 

Empower Finance 2020, LP

-

 

-

 

US$

2,292

 

 

N/A

 

US$

2,292

 

 

 

Berkshire Hathaway Inc.

-

 

-

 

US$

2,276

 

 

N/A

 

US$

2,276

 

 

 

O'Reilly Automotive, Inc.

-

 

-

 

US$

2,261

 

 

N/A

 

US$

2,261

 

 

 

NiSource Inc.

-

 

-

 

US$

2,218

 

 

N/A

 

US$

2,218

 

 

 

Reckitt Benckiser Treasury Services plc

-

 

-

 

US$

2,204

 

 

N/A

 

US$

2,204

 

 

 

Union Pacific Corporation

-

 

-

 

US$

2,197

 

 

N/A

 

US$

2,197

 

 

 

Health Care Service Corporation, a Mutual Legal Reserve Company

-

 

-

 

US$

2,129

 

 

N/A

 

US$

2,129

 

 

 

Georgia-Pacific LLC

-

 

-

 

US$

2,094

 

 

N/A

 

US$

2,094

 

 

 

DTE Energy Company

-

 

-

 

US$

2,092

 

 

N/A

 

US$

2,092

 

 

 

The East Ohio Gas Company

-

 

-

 

US$

2,086

 

 

N/A

 

US$

2,086

 

 

 

Mead Johnson Nutrition Company

-

 

-

 

US$

2,067

 

 

N/A

 

US$

2,067

 

 

 

Magna International Inc.

-

 

-

 

US$

2,053

 

 

N/A

 

US$

2,053

 

 

 

General Electric Company

-

 

-

 

US$

2,039

 

 

N/A

 

US$

2,039

 

 

 

Amphenol Corporation

-

 

-

 

US$

2,031

 

 

N/A

 

US$

2,031

 

 

 

Citizens Bank, National Association

-

 

-

 

US$

2,020

 

 

N/A

 

US$

2,020

 

 

 

Reliance Standard Life Global Funding II

-

 

-

 

US$

2,018

 

 

N/A

 

US$

2,018

 

 

 

Tucson Electric Power Company

-

 

-

 

US$

1,983

 

 

N/A

 

US$

1,983

 

 

 

Olympus Corporation

-

 

-

 

US$

1,977

 

 

N/A

 

US$

1,977

 

 

 

Keurig Dr Pepper Inc.

-

 

-

 

US$

1,970

 

 

N/A

 

US$

1,970

 

 

 

Otis Worldwide Corporation

-

 

-

 

US$

1,941

 

 

N/A

 

US$

1,941

 

 

 

Lowe's Companies, Inc.

-

 

-

 

US$

1,883

 

 

N/A

 

US$

1,883

 

 

 

Shinhan Financial Group Co., Ltd.

-

 

-

 

US$

1,874

 

 

N/A

 

US$

1,874

 

 

 

AmerisourceBergen Corporation

-

 

-

 

US$

1,871

 

 

N/A

 

US$

1,871

 

 

 

Kinder Morgan, Inc.

-

 

-

 

US$

1,861

 

 

N/A

 

US$

1,861

 

 

 

Mitsubishi Corporation

-

 

-

 

US$

1,835

 

 

N/A

 

US$

1,835

 

 

 

NBK SPC Limited

-

 

-

 

US$

1,825

 

 

N/A

 

US$

1,825

 

 

 

Sydney Airport Finance Company Pty Ltd

-

 

-

 

US$

1,819

 

 

N/A

 

US$

1,819

 

 

 

Kentucky Utilities Company

-

 

-

 

US$

1,799

 

 

N/A

 

US$

1,799

 

 

 

DuPont de Nemours, Inc.

-

 

-

 

US$

1,791

 

 

N/A

 

US$

1,791

 

 

 

Caterpillar Financial Services Corporation

-

 

-

 

US$

1,763

 

 

N/A

 

US$

1,763

 

 

 

Evergy Kansas Central, Inc.

-

 

-

 

US$

1,760

 

 

N/A

 

US$

1,760

 

 

 

Enbridge Inc.

-

 

-

 

US$

1,754

 

 

N/A

 

US$

1,754

 

 

 

Wipro IT Services LLC

-

 

-

 

US$

1,741

 

 

N/A

 

US$

1,741

 

 

 

Gulfstream Natural Gas System, L.L.C.

-

 

-

 

US$

1,730

 

 

N/A

 

US$

1,730

 

 

 

Burlington Northern Santa Fe, LLC

-

 

-

 

US$

1,701

 

 

N/A

 

US$

1,701

 

 

 

Infor, Inc.

-

 

-

 

US$

1,700

 

 

N/A

 

US$

1,700

 

 

 

Walmart Inc.

-

 

-

 

US$

1,694

 

 

N/A

 

US$

1,694

 

 

 

Tyson Foods, Inc.

-

 

-

 

US$

1,684

 

 

N/A

 

US$

1,684

 

 

 

Quest Diagnostics Incorporated

-

 

-

 

US$

1,668

 

 

N/A

 

US$

1,668

 

 

 

ITC Holdings Corp.

-

 

-

 

US$

1,656

 

 

N/A

 

US$

1,656

 

 

 

Berkshire Hathaway Energy Company

-

 

-

 

US$

1,642

 

 

N/A

 

US$

1,642

 

 

 

Raytheon Technologies Corporation

-

 

-

 

US$

1,630

 

 

N/A

 

US$

1,630

 

 

 

University of California

-

 

-

 

US$

1,617

 

 

N/A

 

US$

1,617

 

 

 

Midwest Connector Capital Company LLC

-

 

-

 

US$

1,605

 

 

N/A

 

US$

1,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


63

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Emerson Electric Co.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,598

 

 

N/A

 

US$

1,598

 

 

 

eBay Inc.

-

 

-

 

US$

1,598

 

 

N/A

 

US$

1,598

 

 

 

Anthem, Inc.

-

 

-

 

US$

1,572

 

 

N/A

 

US$

1,572

 

 

 

Westpac Banking Corporation

-

 

-

 

US$

1,572

 

 

N/A

 

US$

1,572

 

 

 

APT Pipelines Limited

-

 

-

 

US$

1,557

 

 

N/A

 

US$

1,557

 

 

 

MetLife, Inc.

-

 

-

 

US$

1,556

 

 

N/A

 

US$

1,556

 

 

 

UBS AG (LONDON BRANCH)

-

 

-

 

US$

1,546

 

 

N/A

 

US$

1,546

 

 

 

Suntory Holdings Limited

-

 

-

 

US$

1,546

 

 

N/A

 

US$

1,546

 

 

 

Glencore Funding LLC

-

 

-

 

US$

1,542

 

 

N/A

 

US$

1,542

 

 

 

Barclays Bank PLC

-

 

-

 

US$

1,530

 

 

N/A

 

US$

1,530

 

 

 

UBS Group Funding (Jersey) Ltd.

-

 

-

 

US$

1,529

 

 

N/A

 

US$

1,529

 

 

 

Mondelez International Holdings Netherlands Bv

-

 

-

 

US$

1,524

 

 

N/A

 

US$

1,524

 

 

 

Essex Portfolio Limited Partnership

-

 

-

 

US$

1,523

 

 

N/A

 

US$

1,523

 

 

 

Brookfield Finance LLC

-

 

-

 

US$

1,517

 

 

N/A

 

US$

1,517

 

 

 

Duke Energy Florida, LLC

-

 

-

 

US$

1,512

 

 

N/A

 

US$

1,512

 

 

 

CK Hutchison International (19) Limited

-

 

-

 

US$

1,507

 

 

N/A

 

US$

1,507

 

 

 

The Southern Company

-

 

-

 

US$

1,504

 

 

N/A

 

US$

1,504

 

 

 

KEB Hana Bank

-

 

-

 

US$

1,502

 

 

N/A

 

US$

1,502

 

 

 

Alimentation Couche-Tard Inc.

-

 

-

 

US$

1,497

 

 

N/A

 

US$

1,497

 

 

 

NSTAR Electric Company

-

 

-

 

US$

1,497

 

 

N/A

 

US$

1,497

 

 

 

Marsh & McLennan Companies, Inc.

-

 

-

 

US$

1,475

 

 

N/A

 

US$

1,475

 

 

 

Marathon Petroleum Corporation

-

 

-

 

US$

1,460

 

 

N/A

 

US$

1,460

 

 

 

National Rural Utilities Cooperative Finance Corporation

-

 

-

 

US$

1,393

 

 

N/A

 

US$

1,393

 

 

 

Alliant Energy Finance, LLC

-

 

-

 

US$

1,376

 

 

N/A

 

US$

1,376

 

 

 

Eastern Gas Transmission and Storage, Inc.

-

 

-

 

US$

1,354

 

 

N/A

 

US$

1,354

 

 

 

Virginia Electric and Power Company

-

 

-

 

US$

1,332

 

 

N/A

 

US$

1,332

 

 

 

NetApp, Inc.

-

 

-

 

US$

1,314

 

 

N/A

 

US$

1,314

 

 

 

Truist Financial Corporation

-

 

-

 

US$

1,302

 

 

N/A

 

US$

1,302

 

 

 

Met Tower Global Funding

-

 

-

 

US$

1,292

 

 

N/A

 

US$

1,292

 

 

 

Andrew W. Mellon Foundation, The

-

 

-

 

US$

1,282

 

 

N/A

 

US$

1,282

 

 

 

Entergy Arkansas, LLC

-

 

-

 

US$

1,279

 

 

N/A

 

US$

1,279

 

 

 

Martin Marietta Materials, Inc.

-

 

-

 

US$

1,278

 

 

N/A

 

US$

1,278

 

 

 

PACCAR Financial Corp.

-

 

-

 

US$

1,263

 

 

N/A

 

US$

1,263

 

 

 

State Of Tennessee

-

 

-

 

US$

1,228

 

 

N/A

 

US$

1,228

 

 

 

Skandinaviska Enskilda Banken AB (publ)

-

 

-

 

US$

1,108

 

 

N/A

 

US$

1,108

 

 

 

The Curators of the University of Missouri

-

 

-

 

US$

1,094

 

 

N/A

 

US$

1,094

 

 

 

State Street Corporation

-

 

-

 

US$

1,084

 

 

N/A

 

US$

1,084

 

 

 

IBERDROLA INTL BV

-

 

-

 

US$

1,074

 

 

N/A

 

US$

1,074

 

 

 

Enterprise Products Operating LLC

-

 

-

 

US$

1,070

 

 

N/A

 

US$

1,070

 

 

 

The Cleveland Electric Illuminating Company

-

 

-

 

US$

1,057

 

 

N/A

 

US$

1,057

 

 

 

Baker Hughes Holdings LLC

-

 

-

 

US$

1,051

 

 

N/A

 

US$

1,051

 

 

 

Foxconn (Far East) Limited

-

 

-

 

US$

1,044

 

 

N/A

 

US$

1,044

 

 

 

Sinopec Group Overseas Development (2014) Ltd.

-

 

-

 

US$

1,026

 

 

N/A

 

US$

1,026

 

 

 

BBVA México, S.A., Institución de Banca Múltiple, Grupo Financiero BBVA México

-

 

-

 

US$

1,025

 

 

N/A

 

US$

1,025

 

 

 

Baltimore Gas and Electric Company

-

 

-

 

US$

1,008

 

 

N/A

 

US$

1,008

 

 

 

Entergy Mississippi, LLC

-

 

-

 

US$

1,006

 

 

N/A

 

US$

1,006

 

 

 

Texas Eastern Transmission, LP

-

 

-

 

US$

1,003

 

 

N/A

 

US$

1,003

 

 

 

Panasonic Corporation

-

 

-

 

US$

1,001

 

 

N/A

 

US$

1,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


64

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Loews Corporation

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,001

 

 

N/A

 

US$

1,001

 

 

 

Kaiser Foundation Hospitals

-

 

-

 

US$

1,000

 

 

N/A

 

US$

1,000

 

 

 

Kansas City Southern

-

 

-

 

US$

995

 

 

N/A

 

US$

995

 

 

 

Pricoa Global Funding I

-

 

-

 

US$

994

 

 

N/A

 

US$

994

 

 

 

MassMutual Global Funding II

-

 

-

 

US$

993

 

 

N/A

 

US$

993

 

 

 

Denver City & County Housing Authority

-

 

-

 

US$

992

 

 

N/A

 

US$

992

 

 

 

Board Of Regents State Of Iowa

-

 

-

 

US$

976

 

 

N/A

 

US$

976

 

 

 

Unilever Capital Corporation

-

 

-

 

US$

901

 

 

N/A

 

US$

901

 

 

 

Aflac Incorporated

-

 

-

 

US$

900

 

 

N/A

 

US$

900

 

 

 

QNB Finance Ltd.

-

 

-

 

US$

886

 

 

N/A

 

US$

886

 

 

 

KeyBank National Association

-

 

-

 

US$

859

 

 

N/A

 

US$

859

 

 

 

BHP Billiton Finance (USA) Limited

-

 

-

 

US$

853

 

 

N/A

 

US$

853

 

 

 

Hormel Foods Corporation

-

 

-

 

US$

835

 

 

N/A

 

US$

835

 

 

 

CubeSmart, L.P.

-

 

-

 

US$

808

 

 

N/A

 

US$

808

 

 

 

TransCanada PipeLines Limited

-

 

-

 

US$

807

 

 

N/A

 

US$

807

 

 

 

Palm Beach County, Florida

-

 

-

 

US$

805

 

 

N/A

 

US$

805

 

 

 

Aetna Inc.

-

 

-

 

US$

803

 

 

N/A

 

US$

803

 

 

 

BMW US Capital, LLC

-

 

-

 

US$

803

 

 

N/A

 

US$

803

 

 

 

Sinopec Capital (2013) Ltd.

-

 

-

 

US$

801

 

 

N/A

 

US$

801

 

 

 

Oregon Health & Science University

-

 

-

 

US$

788

 

 

N/A

 

US$

788

 

 

 

Niagara Mohawk Power Corporation

-

 

-

 

US$

776

 

 

N/A

 

US$

776

 

 

 

The Walt Disney Company

-

 

-

 

US$

775

 

 

N/A

 

US$

775

 

 

 

Visa Inc.

-

 

-

 

US$

763

 

 

N/A

 

US$

763

 

 

 

Tencent Holdings Limited

-

 

-

 

US$

749

 

 

N/A

 

US$

749

 

 

 

Southern Power Company

-

 

-

 

US$

748

 

 

N/A

 

US$

748

 

 

 

Canadian Natural Resources Limited

-

 

-

 

US$

712

 

 

N/A

 

US$

712

 

 

 

Sky Limited

-

 

-

 

US$

710

 

 

N/A

 

US$

710

 

 

 

Warner Media, LLC

-

 

-

 

US$

709

 

 

N/A

 

US$

709

 

 

 

MASCO CORP

-

 

-

 

US$

704

 

 

N/A

 

US$

704

 

 

 

Sinopec Group Overseas Development (2017) Limited

-

 

-

 

US$

700

 

 

N/A

 

US$

700

 

 

 

Hyundai Capital Services, Inc.

-

 

-

 

US$

688

 

 

N/A

 

US$

688

 

 

 

Sodexo, Inc.

-

 

-

 

US$

683

 

 

N/A

 

US$

683

 

 

 

Automatic Data Processing, Inc.

-

 

-

 

US$

668

 

 

N/A

 

US$

668

 

 

 

Norsk Hydro ASA

-

 

-

 

US$

665

 

 

N/A

 

US$

665

 

 

 

Abbott Laboratories

-

 

-

 

US$

660

 

 

N/A

 

US$

660

 

 

 

AIA Group Limited

-

 

-

 

US$

650

 

 

N/A

 

US$

650

 

 

 

Stryker Corporation

-

 

-

 

US$

646

 

 

N/A

 

US$

646

 

 

 

State Of Washington

-

 

-

 

US$

644

 

 

N/A

 

US$

644

 

 

 

Bell Canada, Inc.

-

 

-

 

US$

626

 

 

N/A

 

US$

626

 

 

 

QUALCOMM Incorporated

-

 

-

 

US$

604

 

 

N/A

 

US$

604

 

 

 

Intact U.S. Holdings Inc.

-

 

-

 

US$

602

 

 

N/A

 

US$

602

 

 

 

Sinopec Group Overseas Development (2012) Ltd.

-

 

-

 

US$

601

 

 

N/A

 

US$

601

 

 

 

DH Europe Finance II S.a.r.l.

-

 

-

 

US$

601

 

 

N/A

 

US$

601

 

 

 

Republic Services, Inc.

-

 

-

 

US$

595

 

 

N/A

 

US$

595

 

 

 

Florida Hurricane Catastrophe Fund Finance Corporation

-

 

-

 

US$

593

 

 

N/A

 

US$

593

 

 

 

Lincoln National Corporation

-

 

-

 

US$

582

 

 

N/A

 

US$

582

 

 

 

American Water Capital Corp.

-

 

-

 

US$

579

 

 

N/A

 

US$

579

 

 

 

Port of Morrow

-

 

-

 

US$

577

 

 

N/A

 

US$

577

 

 

 

Duke Energy Progress, LLC

-

 

-

 

US$

557

 

 

N/A

 

US$

557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


65

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Fifth Third Bank, National Association

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

550

 

 

N/A

 

US$

550

 

 

 

Shell International Finance B.V.

-

 

-

 

US$

543

 

 

N/A

 

US$

543

 

 

 

Arizona Public Service Company

-

 

-

 

US$

539

 

 

N/A

 

US$

539

 

 

 

ConocoPhillips Company

-

 

-

 

US$

517

 

 

N/A

 

US$

517

 

 

 

State of Hawaii

-

 

-

 

US$

516

 

 

N/A

 

US$

516

 

 

 

United Parcel Service, Inc.

-

 

-

 

US$

515

 

 

N/A

 

US$

515

 

 

 

TTX Company

-

 

-

 

US$

504

 

 

N/A

 

US$

504

 

 

 

McCormick & Company, Incorporated

-

 

-

 

US$

502

 

 

N/A

 

US$

502

 

 

 

174 Power Global Corporation

-

 

-

 

US$

501

 

 

N/A

 

US$

501

 

 

 

Trane Technologies Luxembourg Finance S.A.

-

 

-

 

US$

501

 

 

N/A

 

US$

501

 

 

 

Gsk Consumer Healthcare Capital Uk Plc

-

 

-

 

US$

499

 

 

N/A

 

US$

499

 

 

 

SOCIETE GENERALE SA

-

 

-

 

US$

498

 

 

N/A

 

US$

498

 

 

 

Commonwealth Bank of Australia

-

 

-

 

US$

496

 

 

N/A

 

US$

496

 

 

 

Ecolab Inc.

-

 

-

 

US$

492

 

 

N/A

 

US$

492

 

 

 

Altria Group, Inc.

-

 

-

 

US$

481

 

 

N/A

 

US$

481

 

 

 

Simon Property Group, L.P.

-

 

-

 

US$

478

 

 

N/A

 

US$

478

 

 

 

Genuine Parts Company

-

 

-

 

US$

477

 

 

N/A

 

US$

477

 

 

 

DENSO Corporation

-

 

-

 

US$

462

 

 

N/A

 

US$

462

 

 

 

Brazos Higher Education Authority Inc

-

 

-

 

US$

441

 

 

N/A

 

US$

441

 

 

 

The Home Depot, Inc.

-

 

-

 

US$

433

 

 

N/A

 

US$

433

 

 

 

Target Corporation

-

 

-

 

US$

419

 

 

N/A

 

US$

419

 

 

 

PayPal Holdings, Inc.

-

 

-

 

US$

415

 

 

N/A

 

US$

415

 

 

 

National Australia Bank Limited

-

 

-

 

US$

407

 

 

N/A

 

US$

407

 

 

 

University of Massachusetts Building Authority

-

 

-

 

US$

404

 

 

N/A

 

US$

404

 

 

 

Boston Properties Limited Partnership

-

 

-

 

US$

402

 

 

N/A

 

US$

402

 

 

 

Komatsu Finance America, Inc.

-

 

-

 

US$

400

 

 

N/A

 

US$

400

 

 

 

Banco del Estado de Chile

-

 

-

 

US$

396

 

 

N/A

 

US$

396

 

 

 

Comerica Bank

-

 

-

 

US$

395

 

 

N/A

 

US$

395

 

 

 

Sierra Pacific Power Company

-

 

-

 

US$

394

 

 

N/A

 

US$

394

 

 

 

Entergy Corporation

-

 

-

 

US$

391

 

 

N/A

 

US$

391

 

 

 

McKesson Corporation

-

 

-

 

US$

389

 

 

N/A

 

US$

389

 

 

 

Honeywell International Inc.

-

 

-

 

US$

386

 

 

N/A

 

US$

386

 

 

 

Duke Energy Corporation

-

 

-

 

US$

380

 

 

N/A

 

US$

380

 

 

 

NIKE, Inc.

-

 

-

 

US$

373

 

 

N/A

 

US$

373

 

 

 

PepsiCo, Inc.

-

 

-

 

US$

371

 

 

N/A

 

US$

371

 

 

 

The Norinchukin Bank

-

 

-

 

US$

368

 

 

N/A

 

US$

368

 

 

 

StanCorp Financial Group, Inc.

-

 

-

 

US$

368

 

 

N/A

 

US$

368

 

 

 

Entergy Louisiana, LLC

-

 

-

 

US$

364

 

 

N/A

 

US$

364

 

 

 

Principal Financial Group, Inc.

-

 

-

 

US$

351

 

 

N/A

 

US$

351

 

 

 

Pernod Ricard SA

-

 

-

 

US$

347

 

 

N/A

 

US$

347

 

 

 

First Republic Bank

-

 

-

 

US$

347

 

 

N/A

 

US$

347

 

 

 

Aon Corporation

-

 

-

 

US$

345

 

 

N/A

 

US$

345

 

 

 

Rabobank Nederland - New York Branch

-

 

-

 

US$

336

 

 

N/A

 

US$

336

 

 

 

Amgen Inc.

-

 

-

 

US$

321

 

 

N/A

 

US$

321

 

 

 

Mid-America Apartments, L.P.

-

 

-

 

US$

310

 

 

N/A

 

US$

310

 

 

 

BP Capital Markets p.l.c.

-

 

-

 

US$

306

 

 

N/A

 

US$

306

 

 

 

The Allstate Corporation

-

 

-

 

US$

304

 

 

N/A

 

US$

304

 

 

 

Philip Morris International Inc.

-

 

-

 

US$

299

 

 

N/A

 

US$

299

 

 

 

TotalEnergies Capital International

-

 

-

 

US$

297

 

 

N/A

 

US$

297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


66

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Starbucks Corporation

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

293

 

 

N/A

 

US$

293

 

 

 

Alabama State Federal Aid Highway Finance Authority

-

 

-

 

US$

293

 

 

N/A

 

US$

293

 

 

 

Aptiv PLC

-

 

-

 

US$

292

 

 

N/A

 

US$

292

 

 

 

BOC Aviation (USA) Corporation

-

 

-

 

US$

288

 

 

N/A

 

US$

288

 

 

 

salesforce.com, inc.

-

 

-

 

US$

288

 

 

N/A

 

US$

288

 

 

 

QatarEnergy

-

 

-

 

US$

279

 

 

N/A

 

US$

279

 

 

 

Johnson Controls International plc

-

 

-

 

US$

279

 

 

N/A

 

US$

279

 

 

 

Southern Natural Gas Company, L.L.C.

-

 

-

 

US$

270

 

 

N/A

 

US$

270

 

 

 

Sales Tax Securitization Corporation Of Chicago

-

 

-

 

US$

250

 

 

N/A

 

US$

250

 

 

 

The Huntington National Bank

-

 

-

 

US$

249

 

 

N/A

 

US$

249

 

 

 

Equitable Holdings, Inc.

-

 

-

 

US$

248

 

 

N/A

 

US$

248

 

 

 

E. I. du Pont de Nemours and Company

-

 

-

 

US$

235

 

 

N/A

 

US$

235

 

 

 

Waste Management, Inc.

-

 

-

 

US$

231

 

 

N/A

 

US$

231

 

 

 

Nasdaq, Inc.

-

 

-

 

US$

217

 

 

N/A

 

US$

217

 

 

 

Children's Hospital Of Orange County

-

 

-

 

US$

214

 

 

N/A

 

US$

214

 

 

 

The Pennsylvania State University

-

 

-

 

US$

208

 

 

N/A

 

US$

208

 

 

 

Oregon Education Districts

-

 

-

 

US$

201

 

 

N/A

 

US$

201

 

 

 

Suncor Energy Inc.

-

 

-

 

US$

200

 

 

N/A

 

US$

200

 

 

 

Deere & Company

-

 

-

 

US$

199

 

 

N/A

 

US$

199

 

 

 

Riverside County Infrastructure Financing Authority

-

 

-

 

US$

199

 

 

N/A

 

US$

199

 

 

 

Los Angeles Department of Water and Power, California

-

 

-

 

US$

197

 

 

N/A

 

US$

197

 

 

 

Saudi Arabian Oil Company

-

 

-

 

US$

195

 

 

N/A

 

US$

195

 

 

 

NongHyup Bank

-

 

-

 

US$

190

 

 

N/A

 

US$

190

 

 

 

San Francisco Public Utilities Commission

-

 

-

 

US$

184

 

 

N/A

 

US$

184

 

 

 

Hoover Alabama Board Of Education

-

 

-

 

US$

175

 

 

N/A

 

US$

175

 

 

 

Dormitory Authority of the State of New York

-

 

-

 

US$

152

 

 

N/A

 

US$

152

 

 

 

Electricité de France S.A.

-

 

-

 

US$

101

 

 

N/A

 

US$

101

 

 

 

Beth Israel Deaconess Medical Center, Inc.

-

 

-

 

US$

92

 

 

N/A

 

US$

92

 

 

 

Municipal Improvement Corporation of Los Angeles

-

 

-

 

US$

79

 

 

N/A

 

US$

79

 

 

 

Pima County, Arizona

-

 

-

 

US$

77

 

 

N/A

 

US$

77

 

 

 

State of Wisconsin

-

 

-

 

US$

62

 

 

N/A

 

US$

62

 

 

 

Huntington Beach California

-

 

-

 

US$

49

 

 

N/A

 

US$

49

 

 

 

City of Worcester, MA

-

 

-

 

US$

30

 

 

N/A

 

US$

30

 

 

 

Nueces County

-

 

-

 

US$

24

 

 

N/A

 

US$

24

 

 

 

Citigroup Global Markets Inc.

-

Financial assets at amortized cost

 

-

 

US$

249,919

 

 

N/A

 

US$

245,829

 

 

 

The Goldman Sachs Group, Inc.

-

 

-

 

US$

185,467

 

 

N/A

 

US$

185,198

 

 

 

Goldman Sachs Finance Corp International Ltd.

-

 

-

 

US$

149,866

 

 

N/A

 

US$

149,676

 

 

 

Citigroup Global Markets Holdings Inc.

-

 

-

 

US$

99,968

 

 

N/A

 

US$

99,662

 

 

 

Bank of America Corporation

-

 

-

 

US$

54,881

 

 

N/A

 

US$

54,566

 

 

 

Citigroup Inc.

-

 

-

 

US$

48,873

 

 

N/A

 

US$

48,682

 

 

 

Wells Fargo & Company

-

 

-

 

US$

30,342

 

 

N/A

 

US$

30,091

 

 

 

JPMorgan Chase & Co.

-

 

-

 

US$

20,998

 

 

N/A

 

US$

20,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Department of The Treasury

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

710,290

 

 

N/A

 

US$

710,290

 

 

 

Emirate of Abu Dhabi

-

 

-

 

US$

1,467

 

 

N/A

 

US$

1,467

 

 

 

Qatar

-

 

-

 

US$

1,323

 

 

N/A

 

US$

1,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


67

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Agency bonds/Agency mortgage-backed securities

 

 

 

 

 

 

 

 

FEDERAL NATIONAL MORTGAGE ASSOCIATION

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

581,619

 

 

N/A

 

US$

581,619

 

 

 

Federal Home Loan Mortgage Corporation

-

 

-

 

US$

324,204

 

 

N/A

 

US$

324,204

 

 

 

Government National Mortgage Association

-

 

-

 

US$

213,992

 

 

N/A

 

US$

213,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyundai Auto Receivables Trust 2021-C

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

10,566

 

 

N/A

 

US$

10,566

 

 

 

JPMBB Commercial Mortgage Securities Trust 2014-C24

-

 

-

 

US$

9,890

 

 

N/A

 

US$

9,890

 

 

 

BX Trust 2022-LBA6

-

 

-

 

US$

9,825

 

 

N/A

 

US$

9,825

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-Bnk1

-

 

-

 

US$

9,451

 

 

N/A

 

US$

9,451

 

 

 

Ford Credit Auto Owner Trust 2021-Rev2

-

 

-

 

US$

7,833

 

 

N/A

 

US$

7,833

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC33

-

 

-

 

US$

7,808

 

 

N/A

 

US$

7,808

 

 

 

Ford Credit Auto Owner Trust 2020-REV2

-

 

-

 

US$

6,826

 

 

N/A

 

US$

6,826

 

 

 

Morgan Stanley Capital I Trust 2021-L6

-

 

-

 

US$

6,555

 

 

N/A

 

US$

6,555

 

 

 

Morgan Stanley Bank America Merrill Lynch Trust 2016-C30

-

 

-

 

US$

6,422

 

 

N/A

 

US$

6,422

 

 

 

Bank 2020-BNK26

-

 

-

 

US$

6,397

 

 

N/A

 

US$

6,397

 

 

 

Bank 2017-Bnk6

-

 

-

 

US$

6,077

 

 

N/A

 

US$

6,077

 

 

 

Benchmark 2019-B11 Mortgage Trust

-

 

-

 

US$

5,980

 

 

N/A

 

US$

5,980

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-C35

-

 

-

 

US$

5,788

 

 

N/A

 

US$

5,788

 

 

 

GM Financial Consumer Automobile Receivables Trust 2021-4

-

 

-

 

US$

5,778

 

 

N/A

 

US$

5,778

 

 

 

Citigroup Commercial Mortgage Trust 2021-PRM2

-

 

-

 

US$

5,510

 

 

N/A

 

US$

5,510

 

 

 

BBCMS 2018-Tall Mortgage Trust

-

 

-

 

US$

5,365

 

 

N/A

 

US$

5,365

 

 

 

Hudson Yards 2016-10HY Mortgage Trust

-

 

-

 

US$

5,310

 

 

N/A

 

US$

5,310

 

 

 

WFRBS Commercial Mortgage Trust 2013-C13

-

 

-

 

US$

5,210

 

 

N/A

 

US$

5,210

 

 

 

Wells Fargo Commercial Mortgage Trust 2021-C59

-

 

-

 

US$

5,132

 

 

N/A

 

US$

5,132

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC21

-

 

-

 

US$

5,117

 

 

N/A

 

US$

5,117

 

 

 

CSAIL 2018-CX11

-

 

-

 

US$

5,005

 

 

N/A

 

US$

5,005

 

 

 

Morgan Stanley Bank America Merrill Lynch Trust 2013-C10

-

 

-

 

US$

4,758

 

 

N/A

 

US$

4,758

 

 

 

GM Financial Revolving Receivables Trust 2021-1

-

 

-

 

US$

4,578

 

 

N/A

 

US$

4,578

 

 

 

MRCD 2019-Prkc Mortgage Trust

-

 

-

 

US$

4,528

 

 

N/A

 

US$

4,528

 

 

 

Commerce 2015-CCRE24 Mortgage Trust

-

 

-

 

US$

4,447

 

 

N/A

 

US$

4,447

 

 

 

Honda Auto Receivables 2021 - 4 Owner Trust

-

 

-

 

US$

4,413

 

 

N/A

 

US$

4,413

 

 

 

Bank 2017 - BNK7

-

 

-

 

US$

4,271

 

 

N/A

 

US$

4,271

 

 

 

BANK 2017-BNK5

-

 

-

 

US$

3,990

 

 

N/A

 

US$

3,990

 

 

 

JPMCC 2017-JP7

-

 

-

 

US$

3,964

 

 

N/A

 

US$

3,964

 

 

 

Bank 2019-Bnk17

-

 

-

 

US$

3,956

 

 

N/A

 

US$

3,956

 

 

 

Bank 2019-Bnk22

-

 

-

 

US$

3,795

 

 

N/A

 

US$

3,795

 

 

 

J.P. Morgan Chase Commercial Mortgage Securities Trust 2012-LC9

-

 

-

 

US$

3,646

 

 

N/A

 

US$

3,646

 

 

 

Msbam 2016-C29

-

 

-

 

US$

3,622

 

 

N/A

 

US$

3,622

 

 

 

Msbam 2016-C31

-

 

-

 

US$

3,472

 

 

N/A

 

US$

3,472

 

 

 

UBS-Barclays Commercial Mortgage Trust 2012-C2

-

 

-

 

US$

3,127

 

 

N/A

 

US$

3,127

 

 

 

UBS Barclays Commercial Mortgage Trust 2013-C6

-

 

-

 

US$

3,126

 

 

N/A

 

US$

3,126

 

 

 

WFRBS Commercial Mortgage Trust 2014-C25

-

 

-

 

US$

3,017

 

 

N/A

 

US$

3,017

 

 

 

GS Mortgage Securities Trust 2015-GC32

-

 

-

 

US$

3,004

 

 

N/A

 

US$

3,004

 

 

 

Wells Fargo Commercial Mortgage Trust 2017-C40

-

 

-

 

US$

2,976

 

 

N/A

 

US$

2,976

 

 

 

GS Mortgage Securities Corporation Trust 2018-RIVR

-

 

-

 

US$

2,957

 

 

N/A

 

US$

2,957

 

 

 

UBS Commercial Mortgage Trust 2018-C10

-

 

-

 

US$

2,912

 

 

N/A

 

US$

2,912

 

 

 

Sreit Commercial Mortgage Trust 2021-Mfp

-

 

-

 

US$

2,840

 

 

N/A

 

US$

2,840

 

 

 

JPMDB 2017-C7

-

 

-

 

US$

2,749

 

 

N/A

 

US$

2,749

 

 

 

Benchmark 2018-B3 Commercial Mortgage Trust

-

 

-

 

US$

2,688

 

 

N/A

 

US$

2,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


68

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

GS Mortgage Securities Trust 2013-GCJ12

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

2,608

 

 

N/A

 

US$

2,608

 

 

 

Ford Credit Auto Owner Trust 2020-Rev1

-

 

-

 

US$

2,414

 

 

N/A

 

US$

2,414

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C28

-

 

-

 

US$

2,358

 

 

N/A

 

US$

2,358

 

 

 

Wells Fargo Commercial Mortgage Trust 2020-C55

-

 

-

 

US$

2,295

 

 

N/A

 

US$

2,295

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C7

-

 

-

 

US$

2,281

 

 

N/A

 

US$

2,281

 

 

 

Citigroup Commercial Mortgage Trust 2015-P1

-

 

-

 

US$

2,272

 

 

N/A

 

US$

2,272

 

 

 

Mhc Commercial Mortgage Trust 2021-Mhc

-

 

-

 

US$

2,253

 

 

N/A

 

US$

2,253

 

 

 

BBCMS Mortgage Trust 2020-C8

-

 

-

 

US$

2,221

 

 

N/A

 

US$

2,221

 

 

 

Bank 2021-bnk33

-

 

-

 

US$

2,165

 

 

N/A

 

US$

2,165

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC27

-

 

-

 

US$

2,145

 

 

N/A

 

US$

2,145

 

 

 

Morgan Stanley Capital I Trust

-

 

-

 

US$

2,120

 

 

N/A

 

US$

2,120

 

 

 

Dolp Trust 2021-NYC

-

 

-

 

US$

2,074

 

 

N/A

 

US$

2,074

 

 

 

Morgan Stanley Capital I Trust 2018-H3

-

 

-

 

US$

2,029

 

 

N/A

 

US$

2,029

 

 

 

Commerce 2013-CCRE12 Mortgage Trust

-

 

-

 

US$

2,023

 

 

N/A

 

US$

2,023

 

 

 

UBS Commercial Mortgage Trust 2018-C11

-

 

-

 

US$

2,022

 

 

N/A

 

US$

2,022

 

 

 

Benchmark 2018-B4 Mortgage Trust

-

 

-

 

US$

2,019

 

 

N/A

 

US$

2,019

 

 

 

UBS-Barclays Commercial Mortgage Trust 2012-C3

-

 

-

 

US$

1,961

 

 

N/A

 

US$

1,961

 

 

 

CGCMT 2017-P8 Mortgage Trust

-

 

-

 

US$

1,957

 

 

N/A

 

US$

1,957

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2012-C6

-

 

-

 

US$

1,941

 

 

N/A

 

US$

1,941

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C30

-

 

-

 

US$

1,623

 

 

N/A

 

US$

1,623

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C27

-

 

-

 

US$

1,561

 

 

N/A

 

US$

1,561

 

 

 

Wells Fargo Commercial Mortgage Trust 2018-C44

-

 

-

 

US$

1,547

 

 

N/A

 

US$

1,547

 

 

 

Morgan Stanley Capital I Trust 2021-L5

-

 

-

 

US$

1,515

 

 

N/A

 

US$

1,515

 

 

 

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C8

-

 

-

 

US$

1,509

 

 

N/A

 

US$

1,509

 

 

 

COMM 2020-CBM Mortgage Trust

-

 

-

 

US$

1,490

 

 

N/A

 

US$

1,490

 

 

 

JPMBB Commercial Mortgage Securities Trust 2013-C12

-

 

-

 

US$

1,479

 

 

N/A

 

US$

1,479

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C29

-

 

-

 

US$

1,292

 

 

N/A

 

US$

1,292

 

 

 

Toyota Auto Receivables 2018-D Owner Trust

-

 

-

 

US$

1,288

 

 

N/A

 

US$

1,288

 

 

 

Hyundai Auto Receivables Trust 2018-A

-

 

-

 

US$

1,280

 

 

N/A

 

US$

1,280

 

 

 

Dbgs 2018-Biod Mortgage Trust

-

 

-

 

US$

1,271

 

 

N/A

 

US$

1,271

 

 

 

WFRBS Commercial Mortgage Trust 2013-UBS1

-

 

-

 

US$

1,267

 

 

N/A

 

US$

1,267

 

 

 

Honda Auto Receivables 2021-2 Owner Trust

-

 

-

 

US$

1,267

 

 

N/A

 

US$

1,267

 

 

 

Toyota Auto Receivables 2021-D Owner Trust

-

 

-

 

US$

1,153

 

 

N/A

 

US$

1,153

 

 

 

Morgan Stanley Capital I Trust 2015 - UBS8

-

 

-

 

US$

1,011

 

 

N/A

 

US$

1,011

 

 

 

JPMCC Commercial Mortgage Securities Trust 2016 - JP3

-

 

-

 

US$

968

 

 

N/A

 

US$

968

 

 

 

Citigroup Commercial Mortgage Trust 2013-GCJ11

-

 

-

 

US$

942

 

 

N/A

 

US$

942

 

 

 

Wells Fargo Commercial Mortgage Trust 2012-LC5

-

 

-

 

US$

927

 

 

N/A

 

US$

927

 

 

 

COMM 2013-LC6 Mortgage Trust

-

 

-

 

US$

917

 

 

N/A

 

US$

917

 

 

 

Commerce 2014-Ccre17 Mortgage Trust

-

 

-

 

US$

909

 

 

N/A

 

US$

909

 

 

 

COMM 2012-CCRE5 Mortgage Trust

-

 

-

 

US$

906

 

 

N/A

 

US$

906

 

 

 

Morgan Stanley Bank Of America Merrill Lynch Trust 2013-C13

-

 

-

 

US$

890

 

 

N/A

 

US$

890

 

 

 

WFRBSCommercial Mortgage Trust 2013-C17

-

 

-

 

US$

862

 

 

N/A

 

US$

862

 

 

 

280 Park Avenue Trust 2017 - 280P

-

 

-

 

US$

826

 

 

N/A

 

US$

826

 

 

 

BX Trust 2021-BXMF

-

 

-

 

US$

824

 

 

N/A

 

US$

824

 

 

 

GS Mortgage Securities Trust 2014-GC22

-

 

-

 

US$

821

 

 

N/A

 

US$

821

 

 

 

Benchmark 2019-B14 Mortgage Trust

-

 

-

 

US$

814

 

 

N/A

 

US$

814

 

 

 

Morgan Stanley Capital I Trust 2019-H6

-

 

-

 

US$

800

 

 

N/A

 

US$

800

 

 

 

Elp Commercial Mortgage Trust 2021-Elp

-

 

-

 

US$

784

 

 

N/A

 

US$

784

 

 

 

Bx 2021-21M Mortgage Trust

-

 

-

 

US$

780

 

 

N/A

 

US$

780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


69

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

GS Mortgage Securities Trust 2019-GSA1

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

761

 

 

N/A

 

US$

761

 

 

 

GS Mortgage Securities Trust 2014-GC24

-

 

-

 

US$

729

 

 

N/A

 

US$

729

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-LC20

-

 

-

 

US$

649

 

 

N/A

 

US$

649

 

 

 

Benchmark 2019-B9 Mortgage Trust

-

 

-

 

US$

608

 

 

N/A

 

US$

608

 

 

 

Equs 2021-Eqaz Mortgage Trust

-

 

-

 

US$

588

 

 

N/A

 

US$

588

 

 

 

Benchmark 2019-B15 Mortgage Trust

-

 

-

 

US$

578

 

 

N/A

 

US$

578

 

 

 

Gs Mortgage Securities Corporation Trust 2020-Uptn

-

 

-

 

US$

569

 

 

N/A

 

US$

569

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C28

-

 

-

 

US$

551

 

 

N/A

 

US$

551

 

 

 

JPMBB Commercial Mortgage Securities Trust 2014-C19

-

 

-

 

US$

549

 

 

N/A

 

US$

549

 

 

 

CF 2019-CF1 Mortgage Trust

-

 

-

 

US$

548

 

 

N/A

 

US$

548

 

 

 

Bx Commercial Mortgage Trust 2021-CIP

-

 

-

 

US$

541

 

 

N/A

 

US$

541

 

 

 

Bbcms Mortgage Trust 2017-C1

-

 

-

 

US$

535

 

 

N/A

 

US$

535

 

 

 

Morgan Stanley Bank Of America Merrill Lynch Trust 2013-C12

-

 

-

 

US$

529

 

 

N/A

 

US$

529

 

 

 

Bank 2019-BNK23

-

 

-

 

US$

524

 

 

N/A

 

US$

524

 

 

 

Citigroup Commercial Mortgage Trust 2018-C5

-

 

-

 

US$

515

 

 

N/A

 

US$

515

 

 

 

Morgan Stanley Capital I Trust 2019-H7

-

 

-

 

US$

514

 

 

N/A

 

US$

514

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS3

-

 

-

 

US$

477

 

 

N/A

 

US$

477

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC23

-

 

-

 

US$

462

 

 

N/A

 

US$

462

 

 

 

COMM 2015-CCRE22 Mortgage Trust

-

 

-

 

US$

411

 

 

N/A

 

US$

411

 

 

 

JPMCC 2015 - JP1

-

 

-

 

US$

348

 

 

N/A

 

US$

348

 

 

 

JPMDB Commercial Mortgage Securities Trust 2019-COR6

-

 

-

 

US$

334

 

 

N/A

 

US$

334

 

 

 

UBS Barclays Commercial Mortgage Trust 2013-C5

-

 

-

 

US$

271

 

 

N/A

 

US$

271

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC19

-

 

-

 

US$

251

 

 

N/A

 

US$

251

 

 

 

GS Mortgage Securities Trust 2014-GC26

-

 

-

 

US$

243

 

 

N/A

 

US$

243

 

 

 

Citigroup Commercial Mortgage Trust 2016-C3

-

 

-

 

US$

242

 

 

N/A

 

US$

242

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-C36

-

 

-

 

US$

233

 

 

N/A

 

US$

233

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC35

-

 

-

 

US$

214

 

 

N/A

 

US$

214

 

 

 

Bank 2020-BNK28

-

 

-

 

US$

121

 

 

N/A

 

US$

121

 

 

 

COMM 2013-CCRE8 Mortgage Trust

-

 

-

 

US$

120

 

 

N/A

 

US$

120

 

 

 

BBCMS Mortgage Trust 2020-C7

-

 

-

 

US$

84

 

 

N/A

 

US$

84

 

 

 

Ford Credit Auto Owner Trust 2019-A

-

 

-

 

US$

76

 

 

N/A

 

US$

76

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS1

-

 

-

 

US$

12

 

 

N/A

 

US$

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primavera Capital Fund II L.P.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

92,203

 

 

4

 

US$

92,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF II

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aether Systems, Inc.

-

Financial assets at fair value through other comprehensive income

 

1,085

 

US$

379

 

 

20

 

US$

379

 

 

 

5V Technologies, Inc.

-

 

4

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sentelic Corporation

-

Financial assets at fair value through other comprehensive income

 

971

 

US$

2,986

 

 

3

 

US$

2,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF III

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LiquidLeds Lighting Corp.

-

Financial assets at fair value through other comprehensive income

 

1,952

 

US$

800

 

 

14

 

US$

800

 

 

 

Neoconix, Inc.

-

 

4,147

 

US$

174

 

 

-

 

US$

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


70

 


 

 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

March 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

Growth Fund

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

Astera Labs, Inc.

-

Financial assets at fair value through other comprehensive income

 

637

 

US$

2,142

 

 

-

 

US$

2,142

 

 

 

CNEX Labs, Inc.

-

 

24

 

US$

214

 

 

-

 

US$

214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marvell Technology Group Ltd.

-

Financial assets at fair value through other comprehensive income

 

30

 

US$

2,123

 

 

-

 

US$

2,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerging Fund

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astera Labs, Inc.

-

Financial assets at fair value through other comprehensive income

 

1,487

 

US$

5,000

 

 

1

 

US$

5,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credo Technology Group Holding Ltd

-

Financial assets at fair value through other comprehensive income

 

861

 

US$

13,118

 

 

1

 

US$

13,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Concluded)

 


71

 


 

 

 

 

TABLE 4

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counterparty

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

(Foreign Currencies in Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign Currencies in Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign Currencies in Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Gain/Loss on Disposal

(Foreign Currencies in Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JASM

Investments accounted for using equity method

-

-

 

58

 

$

1,383,554

 

 

750

 

$

18,234,347

 

 

-

 

$

-

 

$

-

 

$

-

 

 

808

 

$

18,960,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC 3DIC

-

-

 

11

 

 

270,513

 

 

15

 

 

364,650

 

 

-

 

 

-

 

 

-

 

 

-

 

 

26

 

 

630,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America Corporation

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

75,265

 

 

-

 

US$

12,769

 

 

-

 

US$

5,165

 

US$

5,123

 

US$

42

 

 

-

 

US$

79,795

 

 

Morgan Stanley

-

-

 

-

 

US$

65,115

 

 

-

 

US$

12,990

 

 

-

 

US$

4,750

 

US$

4,678

 

US$

72

 

 

-

 

US$

70,664

 

 

S&P Global Inc.

-

-

 

-

 

US$

-

 

 

-

 

US$

15,091

 

 

-

 

US$

2,893

 

US$

2,934

 

US$

(41

)

 

-

 

US$

11,885

 

 

Bank of Montreal

-

-

 

-

 

US$

6,295

 

 

-

 

US$

10,734

 

 

-

 

US$

5,076

 

US$

4,999

 

US$

77

 

 

-

 

US$

11,518

 

 

Citigroup Global Markets Inc.

Financial assets at amortized cost

-

-

 

-

 

US$

99,968

 

 

-

 

US$

150,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

249,919

 

 

The Goldman Sachs Group, Inc.

-

-

 

-

 

US$

51,347

 

 

-

 

US$

134,651

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

185,467

 

 

Goldman Sachs Finance Corp International Ltd.

-

-

 

-

 

US$

-

 

 

-

 

US$

150,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

149,866

 

 

Citigroup Global Markets Holdings Inc.

-

-

 

-

 

US$

-

 

 

-

 

US$

100,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

99,968

 

 

Bank of America Corporation

-

-

 

-

 

US$

-

 

 

-

 

US$

54,932

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

54,881

 

 

Citigroup Inc.

-

-

 

-

 

US$

-

 

 

-

 

US$

48,933

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

48,873

 

 

JPMorgan Chase & Co.

-

-

 

-

 

US$

10,054

 

 

-

 

US$

10,956

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

20,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Department of The Treasury

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

768,483

 

 

-

 

US$

88,976

 

 

-

 

US$

116,611

 

US$

117,084

 

US$

(473

)

 

-

 

US$

710,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FEDERAL NATIONAL MORTGAGE ASSOCIATION

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

460,205

 

 

-

 

US$

232,667

 

 

-

 

US$

91,612

 

US$

92,889

 

US$

(1,277

)

 

-

 

US$

568,915

 

 

Federal Home Loan Mortgage Corporation

-

-

 

-

 

US$

253,075

 

 

-

 

US$

122,181

 

 

-

 

US$

34,547

 

US$

34,913

 

US$

(366

)

 

-

 

US$

324,204

 

 

Government National Mortgage Association

-

-

 

-

 

US$

285,581

 

 

-

 

US$

68,802

 

 

-

 

US$

136,163

 

US$

138,643

 

US$

(2,480

)

 

-

 

US$

207,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:

The ending balance includes the realized gain/loss on equity investment, the amortization of premium/discount on bonds investments and other related adjustment.


72

 


 

 

 

 

TABLE 5

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

ACQUISITION OF INDIVIDUAL REAL ESTATE PROPERTIES AT COSTS OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

February 15, 2022

(Note)

$213,300,000

(Note)

Based on the terms in the purchase order

122 counterparties(Note), including:

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

 

 

ABB Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Accudevice Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Addtron Technology (Japan), Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Aegis Technology Co.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Liquid Japan G.K.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Liquide Far Eastern Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Water Plant Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Allis Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Am-Power Machine International Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Copco Taiwan Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Technology Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Machinery Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Chen Yuan International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chenfull International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Cheng Deh Fire Protection Industrial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chien Kuo Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

China Steel Structure Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chun Yuan Steel Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


73

 


 

 

 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Chung-Lin General Contractors, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chunghwa Telecom Japan Co.,Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Cica-Huntek Chemical Technology Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Confederate Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Da-Cin Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Desiccant Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaton Electric Japan

 

 

 

 

 

 

 

 

 

 

 

 

 

Evergreen Steel Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Exyte Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fortune Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fu Tsu Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuji Electric Co., Ltd

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuji Furukawa E&C Co., Ltd

 

 

 

 

 

 

 

 

 

 

 

 

 

Green Partners Industry Co., Ltd

 

 

 

 

 

 

 

 

 

 

 

 

 

Hantech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hitachi Energy Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hsieh Kun Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hueng Luei Process Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ingersoll-Rand Southeast Asia (Pte) Ltd. Taiwan Branch (Singapore)

 

 

 

 

 

 

 

 

 

 

 

 

 

J.C. Yang Architect and Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan Material Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

JG Environmental Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Jienshian Information Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

JJmr-Clean-Air Solution Tech.Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


74

 


 

 

 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Johnson Controls York Taiwan Co, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Jusun Instruments Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kajima Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Kanto Chemical Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kao Hsin Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kedge Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kinetics Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Koei International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kuken Kogyo Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kurita Water Industries Ltd., Taiwan

 

 

 

 

 

 

 

 

 

 

 

 

 

Kyudenko Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

L&K Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Lead-Fu Industrials Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Lee Ming Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Lumax International Corp., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandartech Interiors Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketech International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mega Union Technology Incorporated

 

 

 

 

 

 

 

 

 

 

 

 

 

Mitsubishi Heavy Industries Air-Conditioning & Refrigeration Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Mitsubishi Heavy Industries, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

NAGASE & CO. LTD.

 

 

 

 

 

 

 

 

 

 

 

 

 

NEC Facilities, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Organo Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Organo Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ovivo Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


75

 


 

 

 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Pan Asia (Engineers & Constructors) Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Quicken System Integration Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ruentex Engineering & Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

SACHEM Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

San Fu Chemical Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Schneider Electric Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Seibu Giken Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Shihlin Electric & Engineering Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Shimizu Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Siemens Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

SN Tech Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Solomon Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Sumitomo Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Swift Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taikisha Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taisei Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Gleno Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Obayashi Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Puritic Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiyo Nippon Sanso Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

TASA Construction Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Techgo Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Toshiba Mitsubishi-Electric Industrial Systems Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Toyoko Kagaku Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Trane Taiwan Distribution Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


76

 


 

 

 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Trusval Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Tung Kang Steel Structure Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Uangyih-Tech Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Unelectra International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

United Integrated Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Versum Materials Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Vertiv

 

 

 

 

 

 

 

 

 

 

 

 

 

Weltall Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholetech System Hitech Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Yangtech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Yankey Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ying Pao Technology Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Zhao-Cheng Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:

The disclosures are expected information based on the capital appropriation approved by the Board of Directors (Right-of-use assets are included). The actual information shall be subject to the final purchase order of TSMC.

(Concluded)


77

 


 

 

 

 

TABLE 6

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Transaction Details

Abnormal Transaction

Notes/Accounts Payable or Receivable

Note

Purchases/

Sales

Amount

(Foreign Currencies in Thousands)

% to Total

Payment Terms

Unit Price

Payment Terms

Ending Balance

(Foreign Currencies in Thousands)

% to Total

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

Sales

$

312,093,871

 

 

64

 

Net 30 days from invoice date (Note)

-

(Note)

$

143,259,426

 

 

72

 

 

 

TSMC Nanjing

Subsidiary

Sales

 

104,064

 

 

-

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

-

 

 

-

 

 

 

GUC

Associate

Sales

 

1,608,880

 

 

-

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

297,103

 

 

-

 

 

 

TSMC Nanjing

Subsidiary

Purchases

 

9,270,035

 

 

25

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(3,240,195

)

 

6

 

 

 

TSMC China

Subsidiary

Purchases

 

6,251,579

 

 

17

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(2,349,544

)

 

4

 

 

 

WaferTech

Indirect subsidiary

Purchases

 

2,296,848

 

 

6

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(789,970

)

 

1

 

 

 

SSMC

Associate

Purchases

 

1,087,862

 

 

3

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(467,114

)

 

1

 

 

 

VIS

Associate

Purchases

 

389,879

 

 

1

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(134,026

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North America

GUC

Associate of TSMC

Sales

 

502,177

 

 

-

 

Net 30 days from invoice date

-

-

 

152,042

 

 

-

 

 

 

 

 

 

(US$

17,964

)

 

 

 

 

 

 

(US$

5,317

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

Sales

 

170,582

 

 

7

 

Net 60 days from the end of the month of when invoice is issued

-

-

 

131,738

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:

The tenor is determined by the payment terms granted to its clients by TSMC North America.


78

 


 

 

 

TABLE 7

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Ending Balance

(Foreign Currencies in Thousands)

Turnover Days (Note 1)

Overdue

Amounts Received in Subsequent Period

Allowance for

Bad Debts

Amount

Action Taken

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

$

148,621,334

 

41

$

-

 

-

$

-

 

$

-

 

 

TSMC Nanjing

Subsidiary

 

375,084

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

GUC

Associate

 

297,103

 

20

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North America

GUC

Associate of TSMC

 

(US$

152,042

5,317

 

)

33

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC 3DIC

TSMC

Parent company

 

210,117

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

(JPY

891,459

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

TSMC Nanjing

The same parent company

 

25,433,901

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

5,641,447

)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Parent company

 

2,349,544

 

29

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

521,151

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

TSMC

Parent company

 

3,240,195

 

29

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

718,705

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

 

131,738

 

67

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Technology

TSMC

The ultimate parent of the Company

 

(US$

384,904

13,459

 

)

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WaferTech

TSMC

The ultimate parent of the Company

 

(US$

789,970

27,623

 

)

30

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The calculation of turnover days excludes other receivables from related parties.

 

Note 2:

The ending balance is primarily consisted of other receivables, which is not applicable for the calculation of turnover days.


79

 


 

 

 

TABLE 8

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS

FOR THE YEAR ENDED MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars)

 

 

No.

Company Name

Counterparty

Nature of Relationship

(Note 1)

Intercompany Transactions

Financial Statements Item

Amount

Terms

(Note 2)

Percentage of Consolidated Net Revenue or Total Assets

 

 

 

 

 

 

 

 

0

TSMC

TSMC North America

1

Net revenue from sale of goods

$

312,093,871

 

-

 

64%

 

 

 

 

 

Receivables from related parties

 

143,259,426

 

-

 

4%

 

 

 

 

 

Other receivables from related parties

 

5,361,908

 

-

 

-

 

 

 

 

 

Accrued expenses and other current liabilities

 

42,155,773

 

-

 

1%

 

 

 

 

 

Other noncurrent liabilities

 

146,288,207

 

-

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JASM

1

Other noncurrent assets

 

1,612,212

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

1

Purchases

 

6,251,579

 

-

 

1%

 

 

 

 

 

Payables to related parties

 

2,349,544

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

1

Purchases

 

9,270,035

 

-

 

2%

 

 

 

 

 

Payables to related parties

 

3,240,195

 

-

 

-

 

 

 

TSMC Technology

1

Research and development expenses

 

748,001

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WaferTech

1

Purchases

 

2,296,848

 

-

 

-

 

 

 

 

 

Payables to related parties

 

789,970

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

1

TSMC China

TSMC Nanjing

3

Other receivables from related parties

 

25,433,901

 

-

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

No. 1 represents the transactions from parent company to subsidiary.

 

No. 3 represents the transactions between subsidiaries.

 

Note 2:

The sales prices and payment terms of intercompany sales are not significantly different from those to third parties. For other intercompany transactions, prices and terms are determined in accordance with mutual agreements.

 


80

 


 

 

 

 

TABLE 9

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INFORMATION ON INVESTMENT IN MAINLAND CHINA)

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Investor Company

Investee Company

Location

Main Businesses and Products

Original Investment Amount

Balance as of March 31, 2022

Net Income (Losses) of the Investee
(Foreign Currencies in Thousands)

Share of Profits/Losses

of Investee

(Note 1)

(Foreign Currencies in Thousands)

Note

March 31,

2022

(Foreign Currencies in Thousands)

December 31,

2021

(Foreign Currencies in Thousands)

Shares (In Thousands)

Percentage of Ownership

Carrying Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

TSMC Global

Tortola, British Virgin Islands

Investment activities

$

355,162,309

 

$

355,162,309

 

 

11

 

 

100

 

$

382,105,935

 

$

100,781

 

$

100,781

 

Subsidiary

 

TSMC Partners

Tortola, British Virgin Islands

Investing in companies involved in the semiconductor design and manufacturing, and other investment activities

 

31,456,130

 

 

31,456,130

 

 

988,268

 

 

100

 

 

57,380,549

 

 

613,846

 

 

613,846

 

Subsidiary

 

JASM

Kumamoto, Japan

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

19,651,268

 

 

1,416,921

 

 

808

 

 

81

 

 

18,960,910

 

 

(89,501

)

 

(87,682

)

Subsidiary

 

TSMC Arizona

Phoenix, Arizona, U.S.A.

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

 

21,643,300

 

 

21,643,300

 

 

770

 

 

100

 

 

16,471,474

 

 

(1,382,312

)

 

(1,382,312

)

Subsidiary

 

VIS

Hsin-Chu, Taiwan

Manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

10,180,677

 

 

10,180,677

 

 

464,223

 

 

28

 

 

11,969,823

 

 

4,091,613

 

 

1,157,521

 

Associate

 

SSMC

Singapore

Manufacturing and sales of integrated circuits and other semiconductor devices

 

5,120,028

 

 

5,120,028

 

 

314

 

 

39

 

 

7,255,271

 

 

600,783

 

 

233,044

 

Associate

 

VisEra Tech

Hsin-Chu, Taiwan

Research, design, development, manufacturing, sales, packaging and test of color filter

 

4,224,082

 

 

4,224,082

 

 

213,619

 

 

73

 

 

6,901,597

 

 

522,867

 

 

380,668

 

Subsidiary

 

TSMC North America

San Jose, California, U.S.A

Sales and marketing of integrated circuits and other semiconductor devices

 

333,718

 

 

333,718

 

 

11,000

 

 

100

 

 

4,950,159

 

 

(81,748

)

 

(81,748

)

Subsidiary

 

Xintec

Taoyuan, Taiwan

Wafer level chip size packaging and wafer level post passivation interconnection service

 

1,988,317

 

 

1,988,317

 

 

111,282

 

 

41

 

 

3,192,971

 

 

356,038

 

 

146,011

 

Associate

 

GUC

Hsin-Chu, Taiwan

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

386,568

 

 

386,568

 

 

46,688

 

 

35

 

 

1,679,084

 

 

545,358

 

 

190,003

 

Associate

 

TSMC 3DIC

Yokohama, Japan

Engineering support activities

 

643,636

 

 

278,986

 

 

26

 

 

100

 

 

630,555

 

 

13,207

 

 

13,207

 

Subsidiary

 

Emerging Fund

Cayman Islands

Investing in technology start-up companies

 

382,858

 

 

298,618

 

 

-

 

 

99.9

 

 

611,457

 

 

(1,970

)

 

(1,968

)

Subsidiary

 

TSMC Europe

Amsterdam, the Netherlands

Customer service and supporting activities

 

15,749

 

 

15,749

 

 

-

 

 

100

 

 

523,314

 

 

5,286

 

 

5,286

 

Subsidiary

 

TSMC JDC

Yokohama, Japan

Engineering support activities

 

410,680

 

 

410,680

 

 

15

 

 

100

 

 

364,019

 

 

4,684

 

 

4,684

 

Subsidiary

 

VTAF III

Cayman Islands

Investing in technology start-up companies

 

1,321,594

 

 

1,321,594

 

 

-

 

 

98

 

 

288,649

 

 

(1,782

)

 

(1,747

)

Subsidiary

 

TSMC Japan

Yokohama, Japan

Customer service and supporting activities

 

83,760

 

 

83,760

 

 

6

 

 

100

 

 

130,815

 

 

1,569

 

 

1,569

 

Subsidiary

 

VTAF II

Cayman Islands

Investing in technology start-up companies

 

260,300

 

 

260,300

 

 

-

 

 

98

 

 

120,632

 

 

(492

)

 

(482

)

Subsidiary

 

TSMC Korea

Seoul, Korea

Customer service and supporting activities

 

13,656

 

 

13,656

 

 

80

 

 

100

 

 

41,725

 

 

338

 

 

338

 

Subsidiary

TSMC Partners

TSMC Development

Delaware, U.S.A

Investing in companies involved in semiconductor manufacturing

 

(US$

16,785,276

586,939

 

)

 

(US$

16,785,276

586,939

 

)

 

-

 

 

100

 

 

(US$

32,178,498

1,125,201

 

)

 

(US$

587,264

21,008

 

)

 

Note2

 

Subsidiary

 

TSMC Technology

Delaware, U.S.A

Engineering support activities

 

408,437

 

 

408,437

 

 

-

 

 

100

 

 

866,918

 

 

3,050

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

14,282

)

(US$

14,282

)

 

 

 

 

 

 

(US$

30,314

)

(US$

109

)

 

 

 

 

 

TSMC Canada

Ontario, Canada

Engineering support activities

 

65,775

 

 

65,775

 

 

2,300

 

 

100

 

 

299,192

 

 

6,137

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,300

)

(US$

2,300

)

 

 

 

 

 

 

(US$

10,462

)

(US$

220

)

 

 

 

 

VTAF III

Growth Fund

Cayman Islands

Investing in technology start-up companies

 

74,463

 

 

74,463

 

 

-

 

 

100

 

 

207,859

 

 

(205

)

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,604

)

(US$

2,604

)

 

 

 

 

 

 

(US$

7,268

)

(US$

(7

))

 

 

 

 

 

Mutual-Pak

New Taipei, Taiwan

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

 

(US$

45,567

1,593

 

)

 

(US$

45,567

1,593

 

)

 

4,693

 

 

28

 

 

(US$

21,859

764

 

)

 

(US$

(3,839

(137

)

))

 

Note2

 

Associate

TSMC Development

WaferTech

Washington, U.S.A

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

 

-

 

 

-

 

 

293,637

 

 

100

 

 

(US$

5,908,265

206,597

 

)

 

(US$

569,354

20,368

 

)

 

Note2

 

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The share of profits/losses of investee includes the effect of unrealized gross profit on intercompany transactions.

 

Note 2:

The share of profits/losses of the investee company is not reflected herein as such amount is already included in the share of profits/losses of the investor company.


81

 


 

 

 

 

TABLE 10

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

INFORMATION ON INVESTMENT IN MAINLAND CHINA

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Investee Company

Main Businesses and Products

Total Amount of Paid-in Capital

(RMB in Thousands)

Method of Investment

Accumulated Outflow of Investment from Taiwan as of January 1, 2022

(US$ in Thousands)

Investment Flows

Accumulated Outflow of Investment from Taiwan as of

March 31, 2022 (US$ in Thousands)

Net Income (Losses) of the Investee Company

Percentage of Ownership

Share of Profits/Losses

Carrying Amount

as of

March 31, 2022

Accumulated Inward Remittance of Earnings as of

March 31, 2022

Outflow

(US$ in Thousands)

Inflow

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

$

(RMB

18,939,667

4,502,080

 

)

Note 1

$

(US$

18,939,667

596,000

 

)

$

-

 

$

-

 

$

(US$

18,939,667

596,000

 

)

$

2,845,691

 

 

100%

 

$

 

2,759,389

(Note2

 

)

$

79,185,015

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

(RMB

30,521,412

6,650,119

 

)

Note 1

 

(US$

30,521,412

1,000,000

 

)

 

-

 

 

-

 

 

(US$

30,521,412

1,000,000

 

)

 

4,706,592

 

 

100%

 

 

 

4,706,540

(Note2

 

)

 

52,632,839

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Investment in Mainland China as of March 31, 2022

(US$ in Thousands)

Investment Amounts Authorized by

Investment Commission, MOEA

(US$ in Thousands)

Upper Limit on Investment

 

 

 

$

(US$

49,461,079

1,596,000

 

)

$

(US$

119,412,667

3,596,000

 

)

$

 

1,392,881,252

(Note3

 

)

 

 

 

 

 

 

 

 

 

 

Note 1:

TSMC directly invested US$596,000 thousand in TSMC China and US$1,000,000 thousands in TSMC Nanjing.

 

Note 2:

Amount was recognized based on the reviewed financial statements.

 

Note 3:

The upper limit on investment in mainland China is determined by sixty percent (60%) of the Company’s consolidated net worth.


82

 


 

 

 

TABLE 11

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

INFORMATION ON MAJOR SHAREHOLDERS

March 31, 2022

 

 

Shareholders (Note)

Shares

Total Shares Owned

Ownership Percentage

 

 

 

ADR-Taiwan Semiconductor Manufacturing Company, Ltd.

 

5,320,495,663

 

 

20.52%

 

 

 

 

 

 

 

 

National Development Fund, Executive Yuan

 

1,653,709,980

 

 

6.38%

 

 

 

 

 

 

 

 

 

Note:

Major shareholders shows the list of all shareholders with ownership of 5 percent or greater.

 

 

 

83