XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2024
IAA acquisition  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the final allocation of the purchase price to the fair value of assets acquired and liabilities assumed:
Purchase price (cash: $1,714.2 million; fair value of common shares issued: $3,712.9 million; repayment of net debt: $1,157.1 million; reimbursement of costs: $48.8 million; and fair value of exchanged equity awards: $13.1 million)
$6,646.1 
Assets acquired 
Cash and cash equivalents166.6 
Trade and other receivables497.3 
Inventory57.1 
Other current assets28.0 
Income taxes receivable0.6 
Property, plant and equipment618.5 
Operating lease right-of-use assets1,289.7 
Other non-current assets34.8 
Intangible assets 2,712.1 
Liabilities assumed 
Auction proceeds payable60.7 
Trade and other liabilities257.0 
Current operating lease liability77.5 
Income taxes payable3.5 
Long-term operating lease liability1,192.7 
Other non-current liabilities24.3 
Deferred tax liabilities689.5 
Fair value of identifiable net assets acquired3,099.5 
Goodwill acquired on acquisition$3,546.6 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the final fair values of the identifiable intangible assets acquired:
AssetFair value
at acquisition
Weighted average
amortization period
Customer relationships$2,293.5 15 years
Developed technology245.2 4 years
Trade names and trademarks166.6 5 years
Software under development6.8 — 
Total$2,712.1 13.4 years
VeriTread  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the final allocation of the purchase price to the fair value of assets acquired and liabilities assumed:
Purchase price (cash: $28.1 million; and fair value of previously held equity interest: $4.3 million)
$32.4 
 
Fair value of identifiable net assets acquired17.9 
Redeemable non-controlling interest(8.9)
Non-controlling interest(1.8)
Goodwill acquired on acquisition$25.2 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The final fair value of identifiable net assets acquired consists of cash and cash equivalents of $3.4 million, trade and other receivables and other current assets of $0.9 million, trade and other liabilities of $1.1 million, and identifiable intangible assets of $14.7 million as summarized in the following table:
AssetFair value
at acquisition
Weighted average
amortization period
Customer relationships$7.2 5 years
Software and technology assets7.1 7 years
Trade names and trademarks0.4 2 years
Total$14.7 5.9 years