XML 168 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2023
IAA  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The purchase price was determined as follows:

Cash consideration$1,714.2 
Fair value of common shares issued3,712.9 
Fair value of exchanged IAA equity awards attributable to pre-combination service13.1 
Reimbursement of sell-side acquisition costs48.8 
Repayment of IAA net debt1,157.1 
Total fair value of consideration transferred$6,646.1 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Purchase price$6,646.1 
Assets acquired:
Cash and cash equivalents166.6 
Trade and other receivables496.8 
Inventory57.1 
Other current assets28.0 
Income taxes receivable0.6 
Property, plant and equipment618.5 
Operating lease right-of-use assets1,281.0 
Other non-current assets34.8 
Intangible assets2,712.1 
Liabilities assumed:
Auction proceeds payable60.7 
Trade and other liabilities258.4 
Current operating lease liability75.2 
Income taxes payable3.7 
Long-term operating lease liability1,186.3 
Other non-current liabilities23.8 
Deferred tax liabilities688.5 
Fair value of identifiable net assets acquired3,098.9 
Goodwill acquired on acquisition$3,547.2 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the preliminary fair values of the identifiable intangible assets acquired:

AssetPreliminary fair value
at acquisition
Weighted average
amortization period
Customer relationships$2,293.5 15 years
Developed technology245.2 4 years
Trade names and trademarks166.6 5 years
Software under development6.8 — 
Total$2,712.1 13.4 years
Business Acquisition, Pro Forma
 Year ended December 31,
20232022
Revenue$4,155.2 $3,832.7 
Net income374.4 127.1 
VeriTread  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Total cash consideration paid$28.1 
Fair value of previously held interest4.3 
Purchase price$32.4 
Assets acquired:
Cash and cash equivalents3.4 
Trade and other receivables, and other current assets0.9 
Intangible assets14.7 
Liabilities assumed:
Trade and other liabilities1.1 
Fair value of identifiable net assets acquired17.9 
Redeemable non-controlling interest(8.9)
Non-controlling interest(1.8)
Goodwill acquired on acquisition$25.2 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the fair values of the identifiable intangible assets acquired:

AssetFair value
at acquisition
Weighted average
amortization period
Customer relationships$7.2 5 years
Software and technology assets7.1 7 years
Trade names and trademarks0.4 2 years
Total$14.7 5.9 years