XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Temporary Equity and Equity - USD ($)
$ in Millions
Total
Senior A Senior Preferred Shares
Redeemable non- controlling interest
Common stock
Additional paid-In capital ("APIC")
Retained earnings
Accumulated other comprehensive loss
Non- controlling interest ("NCI")
Beginning balance (in shares) at Dec. 31, 2021       110,618,049        
Beginning balance at Dec. 31, 2021 $ 1,071.0     $ 227.5 $ 59.5 $ 839.6 $ (56.0) $ 0.4
Increase (Decrease) in Equity                
Net income 274.4         274.4    
Other comprehensive income (loss) (54.4)           (54.4)  
Controlling interests 220.0         274.4 (54.4)  
Stock option exercises (in shares)       155,694        
Stock option exercises 5.8     $ 7.1 (1.3)      
Issuance of common stock related to vesting of share units (in shares)       97,040        
Issuance of common stock related to vesting of share units (3.7)     $ 2.4 (6.1)      
Share-based continuing employment costs related to business combinations 6.0     $ 2.1 3.9      
Share-based payments expense 25.3       25.3      
Equity-classified share units dividend equivalents 0.0       0.6 (0.6)    
Dividends paid to common stockholders (85.3)         (85.3)    
Ending balance (in shares) at Sep. 30, 2022       110,870,783        
Ending balance at Sep. 30, 2022 1,239.2     $ 239.1 81.9 1,028.1 (110.4) 0.4
Beginning balance (in shares) at Jun. 30, 2022       110,791,788        
Beginning balance at Jun. 30, 2022 1,244.0     $ 235.2 73.0 1,015.3 (79.9) 0.4
Increase (Decrease) in Equity                
Net income 42.9         42.9    
Other comprehensive income (loss) (30.5)           (30.5)  
Controlling interests 12.4         42.9 (30.5)  
Stock option exercises (in shares)       75,511        
Stock option exercises 2.9     $ 3.5 (0.6)      
Issuance of common stock related to vesting of share units (in shares)       3,484        
Issuance of common stock related to vesting of share units (0.1)     $ 0.1 (0.2)      
Share-based continuing employment costs related to business combinations 1.8     $ 0.3 1.5      
Share-based payments expense 8.0       8.0      
Equity-classified share units dividend equivalents 0.0       0.2 (0.2)    
Dividends paid to common stockholders (29.9)         (29.9)    
Ending balance (in shares) at Sep. 30, 2022       110,870,783        
Ending balance at Sep. 30, 2022 $ 1,239.2     $ 239.1 81.9 1,028.1 (110.4) 0.4
Beginning balance (in shares) at Dec. 31, 2022 0 0            
Beginning balance at Dec. 31, 2022   $ 0.0 $ 0.0          
Increase (Decrease) in Temporary Equity                
Net income     (0.4)          
Total comprehensive income     (0.4)          
NCI acquired in business combination     8.9          
Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs (in shares)   485,000,000            
Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs   $ 482.0            
Ending balance (in shares) at Sep. 30, 2023 485,000,000 485,000,000            
Ending balance at Sep. 30, 2023   $ 482.0 8.5          
Beginning balance (in shares) at Dec. 31, 2022       110,881,363        
Beginning balance at Dec. 31, 2022 $ 1,290.1     $ 246.3 85.3 1,043.2 (85.1) 0.5
Increase (Decrease) in Equity                
Net income 122.2         122.2    
Other comprehensive income (loss) 1.6           1.6  
Controlling interests 123.8         122.2 1.6  
Stock option exercises (in shares)       351,349        
Stock option exercises 15.6     $ 19.4 (3.8)      
Issuance of common stock related to vesting of share units (in shares)       426,254        
Issuance of common stock related to vesting of share units (17.7)     $ 15.9 (33.6)      
Issuance of common stock related to business combination (in shares)       70,339,723        
Issuance of common stock related to business combination 3,713.2     $ 3,713.2        
Share-based continuing employment costs related to business combinations 2.3     $ 0.9 1.4      
Replacement of share-based awards in business combination 13.1       13.1      
Share-based payments expense 28.5       28.5      
Equity-classified share units dividend equivalents 0.0       1.2 (1.2)    
NCI acquired in business combination 1.8             1.8
Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs (in shares)       251,163        
Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs 15.0     $ 15.0        
Participating dividends on Series A Senior Preferred Shares (5.4)         (5.4)    
Cumulative 5.5% dividends on Series A Senior Preferred Shares (17.6)         (17.6)    
Dividends paid to common stockholders (248.7)         (248.7)    
Ending balance (in shares) at Sep. 30, 2023       182,249,852        
Ending balance at Sep. 30, 2023 $ 4,914.1     $ 4,010.7 92.1 892.5 (83.5) 2.3
Beginning balance (in shares) at Jun. 30, 2023   485,000,000            
Beginning balance at Jun. 30, 2023   $ 482.0 8.7          
Increase (Decrease) in Temporary Equity                
Net income     (0.2)          
Total comprehensive income     (0.2)          
Ending balance (in shares) at Sep. 30, 2023 485,000,000 485,000,000            
Ending balance at Sep. 30, 2023   $ 482.0 $ 8.5          
Beginning balance (in shares) at Jun. 30, 2023       181,983,976        
Beginning balance at Jun. 30, 2023 $ 4,922.1     $ 3,995.1 89.7 887.1 (52.1) 2.3
Increase (Decrease) in Equity                
Net income 63.4         63.4    
Other comprehensive income (loss) (31.4)           (31.4)  
Controlling interests 32.0         63.4 (31.4)  
Stock option exercises (in shares)       250,275        
Stock option exercises 11.6     $ 14.5 (2.9)      
Issuance of common stock related to vesting of share units (in shares)       15,601        
Issuance of common stock related to vesting of share units (0.5)     $ 0.8 (1.3)      
Share-based continuing employment costs related to business combinations 0.7     $ 0.3 0.4      
Share-based payments expense 5.9       5.9      
Equity-classified share units dividend equivalents 0.0       0.3 (0.3)    
Participating dividends on Series A Senior Preferred Shares (1.8)         (1.8)    
Cumulative 5.5% dividends on Series A Senior Preferred Shares (6.7)         (6.7)    
Dividends paid to common stockholders (49.2)         (49.2)    
Ending balance (in shares) at Sep. 30, 2023       182,249,852        
Ending balance at Sep. 30, 2023 $ 4,914.1     $ 4,010.7 $ 92.1 $ 892.5 $ (83.5) $ 2.3