XML 92 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt  
Schedule of Debt

    

Carrying amount

December 31, 

December 31, 

    

2022

    

2021

Short-term debt

$

29,118

$

6,147

Long-term debt:

 

  

 

Revolving facilities and delayed-draw term loan facility:

 

  

 

Delayed-draw term loan denominated in Canadian dollars, secured, bearing interest at a weighted average rate of 5.86%, due in monthly installments of interest and quarterly installments of principal, maturing in September 2026

 

85,523

 

93,283

Long-term revolver loan denominated in Canadian dollars, secured, bearing interest at a weighted average rate of 2.29%, due in monthly installments of interest only, maturing in September 2026

 

-

 

46,206

Long-term revolver loan denominated in Canadian dollars, secured, bearing interest at a weighted average rate of 2.29%, due in monthly installments of interest only, maturing in September 2026

 

-

 

56,492

Long-term revolver loan denominated in U.S. dollars, secured, bearing interest at a weighted average rate of 5.42%, due in monthly installments of interest only, maturing in September 2026

 

-

 

117,000

Less: unamortized debt issue costs

 

(357)

 

(463)

Senior unsecured notes:

 

 

Bearing interest at 5.375% due in semi-annual installments, with the full amount of principal due in January 2025 (the "2016 Notes")

 

500,000

 

500,000

Less: unamortized debt issue costs

 

(3,669)

 

(5,469)

Bearing interest at 4.75% due in semi-annual installments, with the full amount of principal due in December 2031 (the "2021 USD Notes")

-

600,000

Less: unamortized debt issue costs

-

(1,948)

Bearing interest at 4.95% due in semi-annual installments, with the full amount of principal due in December 2029 (the "2021 CAD Notes")

-

333,464

Less: unamortized debt issue costs

-

(1,127)

Total long-term debt

 

581,497

 

1,737,438

Total debt

$

610,615

$

1,743,585

Long-term debt:

 

  

 

  

Current portion

$

4,386

$

3,498

Non-current portion

 

577,111

 

1,733,940

Total long-term debt

$

581,497

$

1,737,438

Schedule Of Future Principal Loan Repayments

    

Face value

2023

 

$

4,386

2024

 

4,386

2025

 

504,386

2026

 

72,365

2027

Thereafter

 

$

585,523