XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
Common stock [Member]
Additional paid-in capital ("APIC") [Member]
Retained earnings [Member]
Accumulated other comprehensive loss [Member]
Non-controlling interest ("NCI") [Member]
Total
Balance at Dec. 31, 2020 $ 200,451,000 $ 49,171,000 $ 791,918,000 $ (34,295,000) $ 5,154,000 $ 1,012,399,000
Balance, shares at Dec. 31, 2020 109,876,428          
Net income     121,273,000   4,000 121,277,000
Other comprehensive loss       (17,727,000) (24,000) (17,751,000)
Comprehensive income     121,273,000 (17,727,000) (20,000) 103,526,000
Stock option exercises $ 17,099,000 (3,184,000)       13,915,000
Stock option exercises, shares 411,856          
Issuance of common stock related to vesting of share units $ 2,059,000 (11,384,000)       (9,325,000)
Issuance of common stock related to vesting of share units, shares 234,822          
Share based continuing employment costs related to business combinations $ (55,510) 7,938,000       $ 7,938,000
Shares forfeited           (55,510)
Stock option compensation expense   5,903,000       $ 5,903,000
Equity-classified share unit expense   9,465,000       9,465,000
Equity-classified share units dividend equivalents   358,000 (358,000)      
Acquisition of remaining interest in NCI   (672,000) 70,000   (4,614,000) (5,216,000)
Cash dividends paid     (76,144,000)   (104,000) (76,248,000)
Balance at Sep. 30, 2021 $ 219,609,000 57,595,000 836,759,000 (52,022,000) 416,000 1,062,357,000
Balance, shares at Sep. 30, 2021 110,467,596          
Balance at Jun. 30, 2021 $ 215,666,000 51,800,000 832,037,000 (43,173,000) 5,097,000 1,061,427,000
Balance, shares at Jun. 30, 2021 110,366,808          
Net income     32,336,000   21,000 32,357,000
Other comprehensive loss       (8,849,000) (10,000) (8,859,000)
Comprehensive income     32,336,000 (8,849,000) 11,000 23,498,000
Stock option exercises $ 3,942,000 (725,000)       3,217,000
Stock option exercises, shares 100,703          
Issuance of common stock related to vesting of share units $ 1,000 (7,000)       (6,000)
Issuance of common stock related to vesting of share units, shares 85          
Share based continuing employment costs related to business combinations   2,707,000       2,707,000
Stock option compensation expense   2,133,000       2,133,000
Equity-classified share unit expense   2,283,000       2,283,000
Equity-classified share units dividend equivalents   76,000 (76,000)      
Acquisition of remaining interest in NCI   (672,000) 69,000   (4,692,000) (5,295,000)
Cash dividends paid     (27,607,000)     (27,607,000)
Balance at Sep. 30, 2021 $ 219,609,000 57,595,000 836,759,000 (52,022,000) 416,000 1,062,357,000
Balance, shares at Sep. 30, 2021 110,467,596          
Balance at Dec. 31, 2021 $ 227,504,000 59,535,000 839,609,000 (55,973,000) 388,000 1,071,063,000
Balance, shares at Dec. 31, 2021 110,618,049          
Net income     274,368,000   68,000 274,436,000
Other comprehensive loss       (54,399,000) (58,000) (54,457,000)
Comprehensive income     274,368,000 (54,399,000) 10,000 219,979,000
Stock option exercises $ 7,090,000 (1,327,000)       5,763,000
Stock option exercises, shares 155,694          
Issuance of common stock related to vesting of share units $ 2,426,000 (6,143,000)       (3,717,000)
Issuance of common stock related to vesting of share units, shares 97,040          
Share based continuing employment costs related to business combinations $ 2,121,000 3,954,000       6,075,000
Stock option compensation expense   8,871,000       8,871,000
Equity-classified share unit expense   16,450,000       16,450,000
Equity-classified share units dividend equivalents   597,000 (597,000)      
Cash dividends paid     (85,284,000)     (85,284,000)
Balance at Sep. 30, 2022 $ 239,141,000 81,937,000 1,028,096,000 (110,372,000) 398,000 1,239,200,000
Balance, shares at Sep. 30, 2022 110,870,783          
Balance at Jun. 30, 2022 $ 235,244,000 73,014,000 1,015,301,000 (79,883,000) 409,000 1,244,085,000
Balance, shares at Jun. 30, 2022 110,791,788          
Net income     42,909,000   15,000 42,924,000
Other comprehensive loss       (30,489,000) (26,000) (30,515,000)
Comprehensive income     42,909,000 (30,489,000) (11,000) 12,409,000
Stock option exercises $ 3,536,000 (636,000)       2,900,000
Stock option exercises, shares 75,511          
Issuance of common stock related to vesting of share units $ 58,000 (198,000)       (140,000)
Issuance of common stock related to vesting of share units, shares 3,484          
Share based continuing employment costs related to business combinations $ 303,000 1,560,000       1,863,000
Stock option compensation expense   3,249,000       3,249,000
Equity-classified share unit expense   4,766,000       4,766,000
Equity-classified share units dividend equivalents   182,000 (182,000)      
Cash dividends paid     (29,932,000)     (29,932,000)
Balance at Sep. 30, 2022 $ 239,141,000 $ 81,937,000 $ 1,028,096,000 $ (110,372,000) $ 398,000 $ 1,239,200,000
Balance, shares at Sep. 30, 2022 110,870,783