XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Segmented information (Tables)
3 Months Ended
Mar. 31, 2022
Segmented information  
Schedule of Revenue and Net income by Segment

Three months ended March 31, 2022

    

A&M

    

Other

    

Consolidated

Service revenue:

Commissions

$

116,375

$

$

116,375

Fees

84,629

43,857

128,486

Total service revenue

201,004

43,857

244,861

Inventory sales revenue

 

149,060

 

 

149,060

Total revenue

$

350,064

$

43,857

$

393,921

Costs of services

 

25,574

 

13,441

 

39,015

Cost of inventory sold

 

131,582

 

 

131,582

Selling, general and administrative expenses ("SG&A")

 

108,811

 

17,795

 

126,606

Segment profit

$

84,097

$

12,621

$

96,718

Acquisition-related costs

 

  

 

  

 

9,637

Depreciation and amortization expenses ("D&A")

 

  

 

  

 

24,225

Foreign exchange gain

 

  

 

  

 

(164)

Total operating expenses

$

330,901

Gain on disposition of property, plant and equipment ("PPE")

 

  

 

  

 

169,820

Operating income

 

  

 

  

$

232,840

Interest expense

 

  

 

  

 

(20,686)

Change in fair value of derivatives

1,263

Other income, net

 

  

 

  

 

920

Income tax expense

 

  

 

  

 

(36,236)

Net income

 

  

 

  

$

178,101

Three months ended March 31, 2021

    

A&M

    

Other

    

Consolidated

Service revenue:

Commissions

$

103,975

$

$

103,975

Fees

68,096

33,959

102,055

Total service revenue

172,071

33,959

206,030

Inventory sales revenue

 

125,525

 

 

125,525

Total revenue

$

297,596

$

33,959

$

331,555

Costs of services

 

24,304

 

13,562

 

37,866

Cost of inventory sold

 

110,747

 

 

110,747

SG&A expenses

 

102,781

 

11,458

 

114,239

Segment profit

$

59,764

$

8,939

$

68,703

Acquisition-related costs

 

 

  

 

2,922

D&A expenses

 

  

 

 

21,070

Foreign exchange loss

 

 

 

277

Total operating expenses

$

287,121

Gain on disposition of PPE

 

 

 

68

Operating income

 

 

$

44,502

Interest expense

 

 

  

 

(8,946)

Other income, net

 

 

  

 

1,002

Income tax expense

 

  

 

  

 

(8,419)

Net income

 

  

 

  

$

28,139

Geographic Information of Revenue

United 

  

Total revenue for the three months ended:

States

Canada

Australia

Europe

Other

Consolidated

March 31, 2022

$

247,950

$

65,233

$

29,075

$

37,820

$

13,843

$

393,921

March 31, 2021

207,414

 

48,478

19,563

 

47,176

 

8,924

 

331,555