XML 45 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Segmented information (Tables)
6 Months Ended
Jun. 30, 2021
Segmented information  
Schedule of Revenue and Net income by Segment

Three months ended June 30, 2021

Six months ended June 30, 2021

    

A&M

    

Other

    

Consolidated

    

A&M

    

Other

    

Consolidated

Service revenue

$

211,475

$

41,273

$

252,748

$

382,230

$

76,548

$

458,778

Inventory sales revenue

 

143,613

 

 

143,613

 

269,138

 

 

269,138

Total revenue

$

355,088

$

41,273

$

396,361

$

651,368

$

76,548

$

727,916

Costs of services

 

21,985

 

17,057

 

39,042

 

43,575

 

31,494

 

75,069

Cost of inventory sold

 

131,023

 

 

131,023

 

241,770

 

 

241,770

Selling, general and administrative expenses ("SG&A")

 

101,417

 

10,402

 

111,819

 

205,762

 

22,135

 

227,897

Segment profit

$

100,663

$

13,814

$

114,477

$

160,261

$

22,919

$

183,180

Acquisition-related costs

 

  

 

  

 

3,049

 

  

 

  

 

5,971

Depreciation and amortization expenses ("D&A")

 

  

 

  

 

21,935

 

  

 

  

 

43,005

Gain on disposition of property, plant and equipment ("PPE")

 

  

 

  

 

(175)

 

  

 

  

 

(243)

Foreign exchange loss

 

  

 

  

 

151

 

  

 

  

 

428

Operating income

 

  

 

  

$

89,517

 

  

 

  

$

134,019

Interest expense

 

  

 

  

 

(8,867)

 

  

 

  

 

(17,813)

Other income, net

 

  

 

  

 

1,196

 

  

 

  

 

2,198

Income tax expense

 

  

 

  

 

(21,065)

 

  

 

  

 

(29,484)

Net income

 

  

 

  

$

60,781

 

  

 

  

$

88,920

Three months ended June 30, 2020

Six months ended June 30, 2020

    

A&M

    

Other

    

Consolidated

    

A&M

    

Other

    

Consolidated

Service revenue

$

199,648

$

34,491

$

234,139

$

354,391

$

62,871

$

417,262

Inventory sales revenue

 

154,911

 

 

154,911

 

245,043

 

 

245,043

Total revenue

$

354,559

$

34,491

$

389,050

$

599,434

$

62,871

$

662,305

Costs of services

 

22,190

 

17,258

 

39,448

 

47,285

 

31,518

 

78,803

Cost of inventory sold

 

143,134

 

 

143,134

 

224,719

 

 

224,719

SG&A expenses

 

94,559

 

6,073

 

100,632

 

186,144

 

12,873

 

199,017

Segment profit

$

94,676

$

11,160

$

105,836

$

141,286

$

18,480

$

159,766

D&A expenses

 

  

 

 

17,857

 

  

 

  

 

37,150

Gain on disposition of PPE

 

 

 

(1,213)

 

  

 

  

 

(1,260)

Foreign exchange loss

 

 

 

392

 

  

 

  

 

994

Operating income

 

 

$

88,800

 

  

 

  

$

122,882

Interest expense

 

 

  

 

(8,882)

 

  

 

  

 

(18,064)

Other income, net

 

 

  

 

857

 

  

 

  

 

4,434

Income tax expense

 

  

 

  

 

(27,656)

 

  

 

  

 

(33,304)

Net income

 

  

 

  

$

53,119

 

  

 

  

$

75,948

Geographic Information of Revenue

United 

  

States

Canada

Europe

Other

Consolidated

Total revenue for the three months ended:

    

  

    

  

    

  

    

  

    

  

June 30, 2021

$

183,391

$

98,690

$

55,467

$

58,813

$

396,361

June 30, 2020

204,588

 

97,990

 

47,430

 

39,042

 

389,050

Total revenue for the six months ended:

 

June 30, 2021

$

390,805

147,168

$

102,643

$

87,300

$

727,916

June 30, 2020

395,118

 

133,633

 

73,768

 

59,786

 

662,305