XML 42 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Common stock [Member]
Additional paid-in capital ("APIC") [Member]
Retained earnings [Member]
Accumulated other comprehensive income (loss) [Member]
Non-controlling interest ("NCI") [Member]
Contingently Redeemable Performance Share Units [Member]
Total
Balance at Dec. 31, 2017 $ 138,582 $ 41,005 $ 602,609 $ (42,514) $ 5,069 $ 9,014 $ 744,751
Balance, shares at Dec. 31, 2017 107,269,783            
Net income     121,479   27   121,506
Other comprehensive loss       (13,763) (29)    
Other comprehensive income (loss)             (13,792)
Comprehensive income     121,479 (13,763) (2)   107,714
Stock option exercises $ 37,308 (8,784)         28,524
Stock option exercises, shares 1,235,154            
Issuance of common stock related to vesting of share units $ 5,890 (1,662) (326)     (7,803) 3,902
Issuance of common stock related to vesting of share units, shares 177,093            
Stock option compensation expense   8,252         8,252
Modification of PSUs   12,365 958     (6,622) 13,323
Equity-classified share unit expense   5,384       5,872 5,384
Equity-classified share units dividend equivalents   325 (678)     353 (353)
Change in value of contingently redeemable equity-classified PSUs     (109)     109 (109)
Cash dividends paid     (75,678)       (75,678)
Balance at Dec. 31, 2018 $ 181,780 56,885 648,255 (56,277) 5,067 923 835,710
Balance, shares at Dec. 31, 2018 108,682,030            
Net income     149,039   101   149,140
Other comprehensive loss       (2,822) (14)    
Other comprehensive income (loss)             (2,836)
Comprehensive income     149,039 (2,822) 87   146,304
Stock option exercises $ 49,117 (8,023)         41,094
Stock option exercises, shares 1,672,022            
Issuance of common stock related to vesting of share units $ 5,886 (10,064) 1     (1,083) (4,177)
Issuance of common stock related to vesting of share units, shares 207,403            
Stock option compensation expense   4,697         4,697
Equity-classified share unit expense   7,933       114 7,933
Equity-classified share units dividend equivalents   682 (709)     $ 46 (27)
Cash dividends paid     (82,535)       (82,535)
Shares repurchased $ (42,012)           (42,012)
Shares repurchased, shares (1,223,674)            
Balance at Dec. 31, 2019 $ 194,771 52,110 714,051 (59,099) 5,154   906,987
Balance, shares at Dec. 31, 2019 109,337,781            
Net income     170,095   263   170,358
Other comprehensive loss       24,804 57    
Other comprehensive income (loss)             24,861
Comprehensive income     170,095 24,804 320   195,219
Stock option exercises $ 55,669 (11,541)         44,128
Stock option exercises, shares 1,563,941            
Issuance of common stock related to vesting of share units $ 3,181 (9,900)         (6,719)
Issuance of common stock related to vesting of share units, shares 187,825            
Issuance of common stock related to business combination   1,459         1,459
Issuance of common stock related to business combination, shares 312,193            
Share based continuing employment costs   802         802
Stock option compensation expense   5,853         5,853
Equity-classified share unit expense   9,897         9,897
Equity-classified share units dividend equivalents   491 (491)        
Cash dividends paid     (91,737)   (320)   (92,057)
Shares repurchased $ (53,170)           (53,170)
Shares repurchased, shares (1,525,312)            
Balance at Dec. 31, 2020 $ 200,451 $ 49,171 $ 791,918 $ (34,295) $ 5,154   $ 1,012,399
Balance, shares at Dec. 31, 2020 109,876,428