XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Common stock [Member]
Additional paid-in capital ("APIC") [Member]
Retained earnings [Member]
Accumulated other comprehensive income (loss) [Member]
Non-controlling interest ("NCI") [Member]
Contingently Redeemable Performance Share Units [Member]
Total
Balance at Dec. 31, 2018 $ 181,780 $ 56,885 $ 648,255 $ (56,277) $ 5,067 $ 923 $ 835,710
Balance, shares at Dec. 31, 2018 108,682,030            
Net income     72,200   103   72,303
Other comprehensive loss       828 (5)   823
Comprehensive income     72,200 828 98   73,126
Stock option exercises $ 5,668 (1,544)         4,124
Stock option exercises, shares 181,359            
Issuance of common stock related to vesting of share units $ 5,149 (10,064)         (4,915)
Issuance of common stock related to vesting of share units, shares 196,959            
Stock option compensation expense   3,199         3,199
Equity-classified PSU expense   5,810       93 5,810
Equity-classified PSU dividend equivalents   347 (380)     33 (33)
Cash dividends paid     (39,160)       (39,160)
Shares repurchased $ (42,012)           (42,012)
Shares repurchased, shares (1,223,674)            
Balance at Jun. 30, 2019 $ 150,585 54,633 680,915 (55,449) 5,165 1,049 835,849
Balance, shares at Jun. 30, 2019 107,836,674            
Balance at Mar. 31, 2019 $ 189,297 50,054 646,614 (57,899) 5,063 984 833,129
Balance, shares at Mar. 31, 2019 108,958,906            
Net income     54,036   95   54,131
Other comprehensive loss       2,450 7   2,457
Comprehensive income     54,036 2,450 102   56,588
Stock option exercises $ 3,190 (694)         2,496
Stock option exercises, shares 98,433            
Issuance of common stock related to vesting of share units $ 110           110
Issuance of common stock related to vesting of share units, shares 3,009            
Stock option compensation expense   1,660         1,660
Equity-classified PSU expense   3,488       47 3,488
Equity-classified PSU dividend equivalents   125 (143)     18 (18)
Cash dividends paid     (19,592)       (19,592)
Shares repurchased $ (42,012)           (42,012)
Shares repurchased, shares (1,223,674)            
Balance at Jun. 30, 2019 $ 150,585 54,633 680,915 (55,449) 5,165 $ 1,049 835,849
Balance, shares at Jun. 30, 2019 107,836,674            
Balance at Dec. 31, 2019 $ 194,771 52,110 714,051 (59,099) 5,154   906,987
Balance, shares at Dec. 31, 2019 109,337,781            
Net income     75,851   97   75,948
Other comprehensive loss       (5,108) 3   (5,105)
Comprehensive income     75,851 (5,108) 100   70,843
Stock option exercises $ 24,141 (4,716)         $ 19,425
Stock option exercises, shares 679,277           679,277
Issuance of common stock related to vesting of share units $ 3,513 (7,451)         $ (3,938)
Issuance of common stock related to vesting of share units, shares 138,791            
Stock option compensation expense   2,730         2,730
Equity-classified PSU expense   5,017         5,017
Equity-classified PSU dividend equivalents   268 (268)        
Cash dividends paid     (43,586)       (43,586)
Shares repurchased $ (53,170)           (53,170)
Shares repurchased, shares (1,525,312)            
Balance at Jun. 30, 2020 $ 169,255 47,958 746,048 (64,207) 5,254   904,308
Balance, shares at Jun. 30, 2020 108,630,537            
Balance at Mar. 31, 2020 $ 153,801 46,147 714,816 (74,959) 5,166   844,971
Balance, shares at Mar. 31, 2020 108,198,739            
Net income     53,043   76   53,119
Other comprehensive loss       10,752 12   10,764
Comprehensive income     53,043 10,752 88   63,883
Stock option exercises $ 15,457 (3,086)         12,371
Stock option exercises, shares 431,831            
Issuance of common stock related to vesting of share units $ (3) (7)         (10)
Issuance of common stock related to vesting of share units, shares (33)            
Stock option compensation expense   1,543         1,543
Equity-classified PSU expense   3,231         3,231
Equity-classified PSU dividend equivalents   130 (130)        
Cash dividends paid     (21,681)       (21,681)
Balance at Jun. 30, 2020 $ 169,255 $ 47,958 $ 746,048 $ (64,207) $ 5,254   $ 904,308
Balance, shares at Jun. 30, 2020 108,630,537