XML 35 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Share-Based Payments
6 Months Ended
Jun. 30, 2019
Share-Based Payments [Abstract]  
Share-Based Payments

16.    Share-based payments

Share-based payments consist of the following compensation costs:

 

Three months ended

 

Six months ended

 

June 30, 

June 30, 

    

2019

    

2018

    

2019

    

2018

Stock option compensation expense:

 

  

 

  

 

  

 

  

SG&A expenses

$

1,660

$

2,140

$

3,199

$

4,288

Acquisition-related costs

 

 

 

 

195

Share unit expense:

 

  

 

  

 

  

 

  

Equity-classified share units

 

3,535

 

3,226

 

5,903

 

6,261

Liability-classified share units

 

90

 

346

 

240

 

1,945

Employee share purchase plan - employer contributions

 

572

 

554

 

1,125

 

1,091

$

5,857

$

6,266

$

10,467

$

13,780

Share unit expense and employer contributions to the employee share purchase plan are recognized in SG&A expenses.

Stock option plans

Stock option activity for the six months ended June 30, 2019 is presented below:

WA

Common

WA

remaining

Aggregate

shares under

exercise

contractual

intrinsic

    

option

    

price

    

life (in years)

    

value

Outstanding, December 31, 2018

 

4,013,863

$

26.41

 

7.2

$

25,374

Granted

 

864,842

 

33.79

 

  

 

  

Exercised

 

(181,359)

 

22.73

 

 

2,277

Forfeited

 

(44,730)

 

24.61

 

  

 

  

Outstanding, June 30, 2019

 

4,652,616

 

27.94

 

7.3

 

25,077

Exercisable, June 30, 2019

 

2,762,380

$

25.46

 

6.3

$

21,443

The significant assumptions used to estimate the fair value of stock options granted during the six months ended June 30, 2019 and 2018 are presented in the following table on a weighted average basis:

Six months ended June 30,

    

2019

    

2018

Risk free interest rate

 

2.5

%  

2.7

%

Expected dividend yield

 

2.06

%  

2.11

%

Expected lives of the stock options

 

5 years

 

5 years

Expected volatility

 

26.8

%  

28.1

%

As at June 30, 2019, the unrecognized stock-based compensation cost related to the non-vested stock options was $7,684,000, which is expected to be recognized over a weighted average period of 2.4 years.

16.    Share-based payments (continued)

Share unit plans

Share unit activity for the six months ended June 30, 2019 is presented below:

Equity-classified awards

Liability-classified awards  

PSUs

RSUs

DSUs

WA grant

WA grant

WA grant

date fair

date fair

date fair

    

Number

    

value

    

Number

    

value

    

Number

    

value

Outstanding, December 31, 2018

 

670,288

$

31.46

 

207,986

$

28.99

 

113,435

$

28.16

Granted

 

158,815

 

36.39

 

28,371

 

36.22

 

13,601

 

35.23

Vested and settled

 

(231,873)

 

30.41

 

(260)

 

31.98

 

 

Forfeited

 

(7,167)

 

31.67

 

(3,226)

 

34.84

 

 

Outstanding, June 30, 2019

 

590,063

$

33.20

 

232,871

$

29.79

 

127,036

$

28.92

Senior executive and employee PSU plans

The Company grants PSUs under a senior executive PSU plan and an employee PSU plan (the “PSU Plans”). Under the PSU Plans, the number of PSUs that vest is conditional upon specified market, service, or performance vesting conditions being met. The PSU Plans allow the Company to choose whether to settle the awards in cash or in shares. The Company intends to settle in shares. With respect to settling in shares, the Company has the option to either (i) arrange for the purchase shares on the open market on the employee’s behalf based on the cash value that otherwise would be delivered, or (ii) to issue a number of shares equal to the number of units that vest.

The fair value of the equity-classified PSUs awarded in 2018 is estimated on modification date and on the date of grant using a Monte-Carlo simulation model as these awards are subject to market vesting conditions. The significant assumptions used to estimate the fair value of the equity-classified PSUs awarded during the six months ended June 30, 2018 are presented in the following table on a weighted average basis:

Six months ended June 30,

    

2018

Risk free interest rate

 

1.9

%

Expected dividend yield

 

2.09

%

Expected lives of the PSUs

 

3 years

Expected volatility

 

31.1

%

Average expected volatility of comparable companies

 

34.1

%

The fair value of the equity-classified PSUs awarded in 2019 is estimated based on the Company’s common share price at grant date, as these awards are not subject to market vesting conditions.

As at June 30, 2019, the unrecognized share unit expense related to equity-classified PSUs was $10,544,000, which is expected to be recognized over a weighted average period of 2.0 years.

RSUs

The Company has RSU plans that are equity-settled and not subject to market vesting conditions.

As at June 30, 2019, the unrecognized share unit expense related to equity-classified RSUs was $3,760,000, which is expected to be recognized over a weighted average period of 1.6 years.

16.    Share-based payments (continued)

Share unit plans (continued)

DSUs

The Company has DSU plans that are cash-settled and not subject to market vesting conditions.

Fair values of DSUs are estimated on grant date and at each reporting date. DSUs are granted under the DSU plan to members of the Board of Directors. There is no unrecognized share unit expense related to liability-classified DSUs as they vest immediately and are expensed upon grant.

As at June 30, 2019, the Company had a total share unit liability of $4,376,000 (December 31, 2018: $3,714,000) in respect of share units under the DSU plans.

Employee share purchase plan

The Company has an employee share purchase plan that allows all employees that have completed two months of service to contribute funds to purchase common shares at the current market value at the time of share purchase. Employees may contribute up to 4% of their salary. The Company will match between 50% and 100% of the employee’s contributions, depending on the employee’s length of service with the Company.