XML 53 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Commitments [Abstract]  
Breakdown of Lease Expense



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Three months ended March 31, 2019

 

 

 

 

 

 

 

 

Operating lease cost

 

 

 

 

 

 

$

5,212 

Finance lease cost

 

 

 

 

 

 

 

 

  Amortization of leased assets

 

 

 

 

 

 

 

1,760 

  Interest on lease liabilities

 

 

 

 

 

 

 

155 

Short-term lease cost

 

 

 

 

 

 

 

2,565 

Sublease income

 

 

 

 

 

 

 

(154)



 

 

 

 

 

 

$

9,538 



Future Minimum Operating Lease Payments



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Remainder of 2019

 

 

 

 

 

 

$

11,555 

2020

 

 

 

 

 

 

 

13,817 

2021

 

 

 

 

 

 

 

10,925 

2022

 

 

 

 

 

 

 

9,524 

2023

 

 

 

 

 

 

 

7,792 

Thereafter

 

 

 

 

 

 

 

85,876 

Total future minimum lease payments

 

 

 

 

 

 

$

139,489 

less: imputed interest

 

 

 

 

 

 

 

(35,804)

Total operating lease liability

 

 

 

 

 

 

$

103,685 

less: operating lease liability - current

 

 

 

 

 

 

 

(10,650)

Total operating lease liability – non-current

 

 

 

 

 

 

$

93,035 



Information Disclosed on Balance Sheets





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

As at March 31, 2019

 

Cost

 

 

Accumulated depreciation

 

 

Net book value

Computer equipment

$

11,291 

 

$

(4,805)

 

$

6,486 

Yard and others

 

11,925 

 

 

(3,055)

 

 

8,870 



$

23,216 

 

$

(7,860)

 

$

15,356 



As at December 31, 2018

 

Cost

 

 

Accumulated depreciation

 

 

Net book value

Computer equipment

$

9,428 

 

$

(3,992)

 

$

5,436 

Yard and auto equipment

 

12,125 

 

 

(2,585)

 

 

9,540 



$

21,553 

 

$

(6,577)

 

$

14,976 



Future Minimum Finance Lease Payments



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Remainder of 2019

 

 

 

 

 

 

$

4,539 

2020

 

 

 

 

 

 

 

5,157 

2021

 

 

 

 

 

 

 

3,871 

2022

 

 

 

 

 

 

 

2,314 

2023

 

 

 

 

 

 

 

1,020 

Thereafter

 

 

 

 

 

 

 

43 

Total future minimum lease payments

 

 

 

 

 

 

$

16,944 

less: imputed interest

 

 

 

 

 

 

 

(303)

Total finance lease liability

 

 

 

 

 

 

$

16,641 

less: finance lease liability - current

 

 

 

 

 

 

 

(5,729)

Total finance lease liability – non-current

 

 

 

 

 

 

$

10,912