XML 41 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Segmented Information (Tables)
3 Months Ended
Mar. 31, 2019
Segmented Information [Abstract]  
Schedule of Revenue and (Loss) Income Before Taxes by Segment



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Three months ended March 31, 2019



A&M

 

Other

 

Consolidated

 

Service revenue

$

143,437 

 

$

28,935 

 

$

172,372 

 

Inventory sales revenue

 

131,057 

 

 

 -

 

 

131,057 

 

Total revenue

$

274,494 

 

$

28,935 

 

$

303,429 

 

Costs of services

 

20,817 

 

 

15,252 

 

 

36,069 

 

Cost of inventory sold

 

120,475 

 

 

 -

 

 

120,475 

 

SG&A expenses

 

89,182 

 

 

6,002 

 

 

95,184 

 

Segment profit

$

44,020 

 

$

7,681 

 

$

51,701 

 

Acquisition-related costs

 

 

 

 

 

 

 

669 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

      expenses ("D&A")

 

 

 

 

 

 

 

17,115 

 

Gain on disposition of property, plant

 

 

 

 

 

 

 

 

 

      and equipment ("PPE")

 

 

 

 

 

 

 

(149)

 

Foreign exchange loss

 

 

 

 

 

 

 

478 

 

Operating income

 

 

 

 

 

 

$

33,588 

 

Interest expense

 

 

 

 

 

 

 

(10,816)

 

Other income, net

 

 

 

 

 

 

 

2,039 

 

Income tax expense

 

 

 

 

 

 

 

(6,639)

 

Net income

 

 

 

 

 

 

$

18,172 

 

 

4.  Segmented information (continued)



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Three months ended March 31, 2018



A&M

 

Other

 

Consolidated

 

Service revenue

$

148,405 

 

$

27,611 

 

$

176,016 

 

Inventory sales revenue

 

84,162 

 

 

 -

 

 

84,162 

 

Total revenue

$

232,567 

 

$

27,611 

 

 

260,178 

 

Costs of services

 

21,448 

 

 

15,209 

 

 

36,657 

 

Cost of inventory sold

 

75,791 

 

 

 

 

 

75,791 

 

SG&A expenses

 

93,002 

 

 

4,468 

 

 

97,470 

 

Segment profit

$

42,326 

 

$

7,934 

 

$

50,260 

 

Acquisition-related costs

 

 

 

 

 

 

 

1,633 

 

D&A expenses

 

 

 

 

 

 

 

16,191 

 

Gain on disposition of PPE

 

 

 

 

 

 

 

(345)

 

Foreign exchange gain

 

 

 

 

 

 

 

(92)

 

Operating income

 

 

 

 

 

 

$

32,873 

 

Interest expense

 

 

 

 

 

 

 

(11,310)

 

Other income, net

 

 

 

 

 

 

 

913 

 

Income tax expense

 

 

 

 

 

 

 

(5,269)

 

Net income

 

 

 

 

 

 

$

17,207 

 



Geographic Information of Revenue



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 



 

United
States

 

Canada

 

Europe

 

Other

 

Consolidated

Total revenue for the three months ended:

 

 

 

 

 

 

 

 

 

 

March 31, 2019

$

183,573 

$

31,531 

$

54,785 

$

33,540 

$

303,429 

March 31, 2018

 

135,563 

 

65,809 

 

34,574 

 

24,232 

 

260,178