XML 35 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Share-Based Payments
3 Months Ended
Mar. 31, 2019
Share-Based Payments [Abstract]  
Share-Based Payments

16.  Share-based payments

Share-based payments consist of the following compensation costs:



 

 

 

 

 



 

 

 

 

 

Three months ended March 31,

 

2019 

 

 

2018 

Stock option compensation expense:

 

 

 

 

 

SG&A expenses

$

1,539 

 

 

2,148 

Acquisition-related costs

 

 -

 

 

195 

Share unit expense:

 

 

 

 

 

Equity-classified share units

 

2,368 

 

 

3,035 

Liability-classified share units

 

150 

 

 

1,599 

Employee share purchase plan -

 

 

 

 

 

employer contributions

 

553 

 

 

537 



$

4,610 

 

$

7,514 

Share unit expense and employer contributions to the employee share purchase plan are recognized in SG&A expenses.



Stock option plans

Stock option activity for the three months ended March 31, 2019 is presented below:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

WA

 



Common

 

 

WA

remaining

 

 

Aggregate



shares under

 

 

exercise

contractual

 

 

intrinsic



option

price

life (in years)

value

Outstanding, December 31, 2018

4,013,863 

 

$

26.41  7.2 

 

$

25,374 

Granted

862,198 

 

 

33.79 

 

 

 

 

Exercised

(82,926)

 

 

19.61 

 

 

 

1,302 

Forfeited

(15,405)

 

 

15.83 

 

 

 

 

Outstanding, March 31, 2019

4,777,730 

 

 

27.89  7.5 

 

 

29,190 

Exercisable, March 31, 2019

2,820,624 

 

$

25.51  6.5 

 

$

23,943 



The significant assumptions used to estimate the fair value of stock options granted during the three months ended March 31, 2019 and 2018 are presented in the following table on a weighted average basis: 



 

 



 

 

Three months ended March 31,

2019  2018 

Risk free interest rate

2.5%  2.7% 

Expected dividend yield

2.06%  2.11% 

Expected lives of the stock options

5 years

5 years

Expected volatility

26.8%  28.1% 



As at March 31, 2019, the unrecognized stock-based compensation cost related to the non-vested stock options was $9,530,000, which is expected to be recognized over a weighted average period of 2.6 years.

16.  Share-based payments (continued)

Share unit plans

Share unit activity for the three months ended March 31, 2019 is presented below:



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Equity-classified awards

 

 

Liability-classified awards



PSUs

 

RSUs

 

 

DSUs



 

WA grant

 

 

WA grant

 

 

 

WA grant



 

 

date fair

 

 

 

date fair

 

 

 

 

date fair



Number

 

value

 

Number

 

value

 

 

Number

 

value

Outstanding, December 31, 2018

670,288 

$

31.46 

 

207,986 

$

28.99 

 

 

113,435 

$

28.16 

Granted

155,803 

 

36.41 

 

25,726 

 

36.44 

 

 

6,522 

 

36.54 

Vested and settled

(231,873)

 

30.41 

 

(260)

 

31.98 

 

 

 -

 

 -

Forfeited

(1,123)

 

31.63 

 

(530)

 

32.08 

 

 

 -

 

 -

Outstanding, March 31, 2019

593,095 

$

33.17 

 

232,922 

$

29.81 

 

 

119,957 

$

28.62 



Senior executive and employee PSU plans

The Company grants PSUs under a senior executive PSU plan and an employee PSU plan (the “PSU Plans”).  Under the PSU Plans, the number of PSUs that vest is conditional upon specified market, service, or performance vesting conditions being met.  The PSU Plans allow the Company to choose whether to settle the awards in cash or in shares.  The Company intends to settle in shares. With respect to settling in shares, the Company has the option to either (i) arrange for the purchase shares on the open market on the employee’s behalf based on the cash value that otherwise would be delivered, or (ii) to issue a number of shares equal to the number of units that vest.



The fair value of the equity-classified PSUs awarded in 2018 is estimated on modification date and on the date of grant using a Monte-Carlo simulation model as these awards are subject to market vesting conditions. The significant assumptions used to estimate the fair value of the equity-classified PSUs awarded during the three months ended March 31, 2018 are presented in the following table on a weighted average basis:



 

 

 



 

 

 

Three months ended March 31,

 

 

2018 

Risk free interest rate

 

 

1.9% 

Expected dividend yield

 

 

2.09% 

Expected lives of the PSUs

 

 

3 years

Expected volatility

 

 

31.1% 

Average expected volatility of comparable companies

 

 

34.1% 

 

The fair value of the equity-classified PSUs awarded in 2019 is estimated based on the Company’s common share price at grant date, as these awards are not subject to market vesting conditions.



As at March 31, 2019, the unrecognized share unit expense related to equity-classified PSUs was $11,688,000, which is expected to be recognized over a weighted average period of 2.2 years. 



RSUs

The Company has RSU plans that are equity-settled and not subject to market vesting conditions.



As at March 31, 2019, the unrecognized share unit expense related to equity-classified RSUs was $4,386,000, which is expected to be recognized over a weighted average period of 1.8 years.



16. Share-based payments (continued)

Share unit plans (continued)

DSUs

The Company has DSU plans that are cash-settled and not subject to market vesting conditions.



Fair values of DSUs are estimated on grant date and at each reporting date.  DSUs are granted under the DSU plan to members of the Board of Directors.  There is no unrecognized share unit expense related to liability-classified DSUs as they vest immediately and are expensed upon grant.



As at March 31, 2019, the Company had a total share unit liability of  $4,068,000 (December 31, 2018: $3,714,000) in respect of share units under the DSU plans. 



Employee share purchase plan

The Company has an employee share purchase plan that allows all employees that have completed two months of service to contribute funds to purchase common shares at the current market value at the time of share purchase. Employees may contribute up to 4% of their salary. The Company will match between 50% and 100% of the employee‘s contributions, depending on the employee‘s length of service with the Company.