XML 64 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-Based Payments (Tables)
9 Months Ended
Sep. 30, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Compensation Costs Related to Share-Based Payments



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three months ended

 

Nine months ended



September 30,

 

September 30,



 

2018 

 

 

2017 

 

 

2018 

 

 

2017 

Stock option compensation expense:

 

 

 

 

 

 

 

 

 

 

 

SG&A expenses

$

2,066 

 

 

2,920 

 

$

6,354 

 

$

6,244 

Acquisition-related costs

 

162 

 

 

 -

 

 

357 

 

 

4,752 

Share unit expense (recovery):

 

 

 

 

 

 

 

 

 

 

 

Equity-classified share units

 

2,718 

 

 

(176)

 

 

8,978 

 

 

1,871 

Liability-classified share units

 

300 

 

 

821 

 

 

2,245 

 

 

246 

Employee share purchase plan -

 

 

 

 

 

 

 

 

 

 

 

employer contributions

 

538 

 

 

468 

 

 

1,630 

 

 

1,350 



$

5,784 

 

$

4,033 

 

$

19,564 

 

$

14,463 



Summary of Stock Option Activity



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

WA

 



Common

 

 

WA

remaining

 

 

Aggregate



shares under

 

 

exercise

contractual

 

 

intrinsic



option

price

life (in years)

value

Outstanding, December 31, 2017

4,459,744 

 

$

24.29  7.5 

 

$

17,649 

Granted

914,967 

 

 

32.12 

 

 

 

 

Exercised

(1,154,541)

 

 

23.45 

 

 

$

13,472 

Forfeited

(77,644)

 

 

27.04 

 

 

 

 

Expired

(1,302)

 

 

25.76 

 

 

 

 

Outstanding,September 30, 2018

4,141,224 

 

$

26.20  7.4 

 

$

41,122 

Exercisable, September 30, 2018

2,107,984 

 

$

24.08  6.4 

 

$

25,401 



Summary of Share Unit Activity



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Equity-classified awards

 

Liability-classified awards



PSUs

 

RSUs

 

PSUs

 

RSUs

 

DSUs



 

WA grant

 

 

WA grant

 

 

WA grant

 

 

WA grant

 

 

WA grant



 

 

date fair

 

 

 

date fair

 

 

 

date fair

 

 

 

date fair

 

 

 

date fair



Number

 

value

 

Number

 

value

 

Number

 

value

 

Number

 

value

 

Number

 

value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2017

434,248 

$

27.83 

 

125,152 

$

26.93 

 

259,241 

$

26.38 

 

4,666 

$

26.42 

 

93,487 

$

26.32 

Granted

235,426 

 

35.70 

 

90,147 

 

32.08 

 

 -

 

 -

 

66 

 

34.70 

 

19,448 

 

33.36 

Transferred to equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

awards on modification

257,659 

 

31.30 

 

 -

 

 -

 

(257,659)

 

26.38 

 

 -

 

 -

 

 -

 

 -

Vested and settled

(212,263)

 

33.78 

 

 -

 

 -

 

 -

 

 -

 

(975)

 

27.58 

 

(6,605)

 

23.16 

Forfeited

(43,071)

 

31.42 

 

(5,219)

 

31.99 

 

(1,582)

 

26.45 

 

 -

 

 -

 

 -

 

 -

Outstanding, September 30, 2018

671,999 

$

31.45 

 

210,080 

$

29.02 

 

 -

$

 -

 

3,757 

$

26.27 

 

106,330 

$

27.80 



Stock Option Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock Option and Performance Share Unit Pricing Assumptions



 

 



 

 

Nine months ended September 30,

2018  2017 

Risk free interest rate

2.7%  2.0% 

Expected dividend yield

2.11%  2.14% 

Expected lives of the stock options

5 years

5 years

Expected volatility

28.1%  27.8% 



Senior Executive and Employee Performance Share Unit Plans [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock Option and Performance Share Unit Pricing Assumptions



 

 



 

 

Nine months ended September 30,

 

2018 

Risk free interest rate

 

1.9% 

Expected dividend yield

 

2.09% 

Expected lives of the PSUs

 

3 years

Expected volatility

 

31.1% 

Average expected volatility of comparable companies

 

34.1% 



Sign-on Grant Performance Share Unit Plans [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock Option and Performance Share Unit Pricing Assumptions



 

 



 

 

September 11, 2018

 

 

Risk free interest rate

 

2.7% 

Expected dividend yield

 

1.53% 

Expected lives of the PSU

 

1 year

Expected volatility

 

29.2%