XML 53 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Information [Abstract]  
Schedule of Revenue and (Loss) Income Before Taxes by Segment



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended September 30, 2018

 

 

Nine months ended September 30, 2018



A&M

 

Other

 

Consolidated

 

A&M

 

Other

 

Consolidated

 

Service revenues

$

134,604 

 

$

26,770 

 

$

161,374 

 

$

463,076 

 

$

88,660 

 

$

551,736 

 

Revenue from inventory sales

 

83,972 

 

 

 -

 

 

83,972 

 

 

262,318 

 

 

 -

 

 

262,318 

 

Total revenues

 

218,576 

 

 

26,770 

 

 

245,346 

 

 

725,394 

 

 

88,660 

 

 

814,054 

 

Costs of services

 

20,059 

 

 

12,994 

 

 

33,053 

 

 

62,888 

 

 

49,855 

 

 

112,743 

 

Cost of inventory sold

 

74,341 

 

 

 -

 

 

74,341 

 

 

231,834 

 

 

 -

 

 

231,834 

 

Selling, general and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      expenses ("SG&A")

 

83,542 

 

 

4,781 

 

 

88,323 

 

 

272,503 

 

 

14,549 

 

 

287,052 

 

Segment profit

$

40,634 

 

$

8,995 

 

$

49,629 

 

$

158,169 

 

$

24,256 

 

$

182,425 

 

Acquisition-related costs

 

 

 

 

 

 

 

2,007 

 

 

 

 

 

 

 

 

5,039 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      expenses ("D&A")

 

 

 

 

 

 

 

16,723 

 

 

 

 

 

 

 

 

49,451 

 

Gain on disposition of property, plant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      and equipment ("PPE")

 

 

 

 

 

 

 

(342)

 

 

 

 

 

 

 

 

(958)

 

Foreign exchange loss

 

 

 

 

 

 

 

47 

 

 

 

 

 

 

 

 

31 

 

Operating income

 

 

 

 

 

 

$

31,194 

 

 

 

 

 

 

 

$

128,862 

 

Interest expense

 

 

 

 

 

 

 

(10,473)

 

 

 

 

 

 

 

 

(32,720)

 

Other income, net

 

 

 

 

 

 

 

7,182 

 

 

 

 

 

 

 

 

8,995 

 

Income tax expense

 

 

 

 

 

 

 

(4,791)

 

 

 

 

 

 

 

 

(19,091)

 

Net income

 

 

 

 

 

 

$

23,112 

 

 

 

 

 

 

 

$

86,046 

 



Geographic Information of Revenue



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

United
States

 

Canada

 

Europe

 

Other

 

Consolidated

Total revenues for the three months ended:

 

 

 

 

 

 

 

 

 

 

September 30, 2018

$

114,410 

$

52,711 

$

43,935 

$

34,290 

$

245,346 

September 30, 2017

 

107,812 

 

51,136 

 

29,065 

 

39,388 

 

227,401 

Total revenues for the nine months ended:

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

392,904 

 

201,296 

 

123,335 

 

96,519 

 

814,054 

September 30, 2017

 

327,838 

 

170,994 

 

81,930 

 

98,679 

 

679,441