XML 51 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Information [Abstract]  
Schedule of Revenue and (Loss) Income Before Taxes by Segment



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Three months ended March 31, 2018



A&M

 

Other

 

Consolidated

Service revenues

$

148,405 

 

$

27,611 

 

$

176,016 

Revenue from inventory sales

 

84,162 

 

 

 -

 

 

84,162 

Total revenues

 

232,567 

 

 

27,611 

 -

 

260,178 

Costs of services

 

21,448 

 

 

15,209 

 

 

36,657 

Cost of inventory sold

 

75,791 

 

 

 -

 

 

75,791 

Selling, general and administrative

 

 

 

 

 

 

 

 

      expenses ("SG&A")

 

93,002 

 

 

4,468 

 

 

97,470 

Segment profit

$

42,326 

 

$

7,934 

 

$

50,260 

Acquisition-related costs

 

 

 

 

 

 

 

1,633 

D&A expenses

 

 

 

 

 

 

 

16,191 

Gain on disposition of property, plant

 

 

 

 

 

 

 

 

      and equipment ("PPE")

 

 

 

 

 

 

 

(345)

Foreign exchange gain

 

 

 

 

 

 

 

(92)

Operating income

 

 

 

 

 

 

$

32,873 

Interest expense

 

 

 

 

 

 

 

(11,310)

Other income, net

 

 

 

 

 

 

 

913 

Income tax expense

 

 

 

 

 

 

 

(5,269)

Net income

 

 

 

 

 

 

$

17,207 



4.  Segment information (continued)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Three months ended March 31, 2017



A&M

 

Other

 

Consolidated

Service revenues

$

103,030 

 

$

20,349 

 

$

123,379 

Revenue from inventory sales

 

76,048 

 

 

 -

 

 

76,048 

Total revenues

 

179,078 

 

 

20,349 

 

 

199,427 

Costs of services

 

12,587 

 

 

11,753 

 

 

24,340 

Cost of inventory sold

 

63,401 

 

 

 -

 

 

63,401 

SG&A expenses

 

67,111 

 

 

3,464 

 

 

70,575 

Segment profit

$

35,979 

 

$

5,132 

 

$

41,111 

Acquisition-related costs

 

 

 

 

 

 

 

8,627 

D&A expenses

 

 

 

 

 

 

 

10,338 

Gain on disposition of PPE

 

 

 

 

 

 

 

(721)

Foreign exchange gain

 

 

 

 

 

 

 

(730)

Operating income

 

 

 

 

 

 

$

23,597 

Interest expense

 

 

 

 

 

 

 

(8,133)

Other income, net

 

 

 

 

 

 

 

2,284 

Income tax expense

 

 

 

 

 

 

 

(7,315)

Net income

 

 

 

 

 

 

$

10,433 



Geographic Information of Revenue



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 



 

United
States

 

Canada

 

Europe

 

Other

 

Consolidated

Total revenues for the three months ended:

 

 

 

 

 

 

 

 

 

 

March 31, 2018

$

135,563 

$

65,809 

$

34,574 

$

24,232 

$

260,178 

March 31, 2017

 

112,083 

 

41,492 

 

18,267 

 

27,585 

 

199,427