XML 93 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt [Abstract]  
Schedule of Debt



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Carrying amount

As at December 31,

 

2017 

 

 

2016 

Short-term debt

$

7,018 

 

$

23,912 



 

 

 

 

 

 

 

Long-term debt:

 

 

 

 

 



 

 

 

 

 

 

 



Revolving loans:

 

 

 

 



 

Denominated in Canadian dollars, unsecured, bearing interest at a weighted

 

 

 

 

 



 

average rate of 2.380%, due in monthly installments of interest only, with the

 

 

 

 

 



 

committed, revolving credit facility available until October 2021

 

 -

 

 

69,926 



 

Denominated in United States dollars, unsecured, bearing interest at a weighted

 

 

 

 

 



 

average rate of 2.075%, due in monthly installments of interest only, with the

 

 

 

 

 



 

committed, revolving credit facility available until October 2021

 

 -

 

 

30,000 



Delayed draw term loan:

 

 

 

 



 

Denominated in Canadian dollars, secured, bearing interest at a weighted

 

 

 

 

 



 

average rate of 3.690%, due in monthly installments of interest only and

 

 

 

 

 



 

quarterly installments of principal, with the committed credit facility,

 

 

 

 

 



 

available until October 2021

 

185,143 

 

 

 -



 

Denominated in United States dollars, secured, bearing interest at a weighted

 

 

 

 

 



 

average rate of 3.662%, due in monthly installments of interest only and

 

 

 

 

 



 

quarterly installments of principal, with the committed credit facility,

 

 

 

 

 



 

available until October 2021

 

144,544 

 

 

 -



 

Less: unamortized debt issue costs

 

(4,134)

 

 

 -



Senior unsecured notes:

 

 

 

 



 

Bearing interest at 5.375% due in semi-annual installments, with the full

 

 

 

 

 



 

amount of principal due in January 2025

 

500,000 

 

 

500,000 



 

Less: unamortized debt issue costs

 

(12,661)

 

 

(4,220)



 

 

 

812,892 

 

 

595,706 



 

 

 

 

 

 

 

Total debt

$

819,910 

 

$

619,618 



 

 

 

 

 

 

 

Long-term debt:

 

 

 

 

 

Current portion

$

16,907 

 

$

 -

Non-current portion

 

795,985 

 

 

595,706 



$

812,892 

 

$

595,706 



Schedule Of Future Principal Loan Repayments



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

Face value

2018

 

 

 

$

16,907 

2019

 

 

 

 

25,360 

2020

 

 

 

 

33,814 

2021

 

 

 

 

253,606 

2022

 

 

 

 

 -

Thereafter

 

 

 

 

 

 

500,000 



 

 

 

 

 

$

829,687