XML 77 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segmented Information (Tables)
12 Months Ended
Dec. 31, 2017
Segmented Information [Abstract]  
Schedule of Revenue and (Loss) Income Before Taxes by Segment



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year ended December 31, 2017



A&M

 

Other

 

Consolidated

 

Revenues

$

564,298 

 

$

46,219 

 

$

610,517 

 

Costs of services, excluding D&A

 

(75,685)

 

 

(3,328)

 

 

(79,013)

 

SG&A expenses

 

(308,874)

 

 

(14,396)

 

 

(323,270)

 

Impairment loss

 

(8,911)

 

 

 -

 

 

(8,911)

 

Segment profit

$

170,828 

 

$

28,495 

 

$

199,323 

 

Acquisition-related costs

 

 

 

 

 

 

 

(38,272)

 

D&A expenses

 

 

 

 

 

 

 

(52,694)

 

Gain on disposition of Property, plant

 

 

 

 

 

 

 

 

 

      and equipment ("PPE")

 

 

 

 

 

 

 

1,656 

 

Foreign exchange loss

 

 

 

 

 

 

 

(2,559)

 

Operating income

 

 

 

 

 

 

$

107,454 

 

Other expense, net

 

 

 

 

 

 

 

(30,060)

 

Income tax expense

 

 

 

 

 

 

 

(2,088)

 

Net income

 

 

 

 

 

 

$

75,306 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year ended December 31, 2016



A&M

 

Other

 

Consolidated

 

Revenues

$

531,826 

 

$

34,569 

 

$

566,395 

 

Costs of services, excluding D&A

 

(65,248)

 

 

(814)

 

 

(66,062)

 

SG&A expenses

 

(272,317)

 

 

(11,212)

 

 

(283,529)

 

Impairment loss

 

(28,243)

 

 

 -

 

 

(28,243)

 

Segment profit

$

166,018 

 

$

22,543 

 

$

188,561 

 

Acquisition-related costs

 

 

 

 

 

 

 

(11,829)

 

D&A expenses

 

 

 

 

 

 

 

(40,861)

 

Gain on disposition of PPE

 

 

 

 

 

 

 

1,282 

 

Foreign exchange loss

 

 

 

 

 

 

 

(1,431)

 

Operating income

 

 

 

 

 

 

$

135,722 

 

Other expense, net

 

 

 

 

 

 

 

(5,228)

 

Income tax expense

 

 

 

 

 

 

 

(36,982)

 

Net income

 

 

 

 

 

 

$

93,512 

 



4.  Segmented information (continued)



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year ended December 31, 2015



A&M

 

Other

 

Consolidated

 

Revenues

$

505,865 

 

$

10,010 

 

$

515,875 

 

Costs of services, excluding  D&A

 

(56,026)

 

 

 -

 

 

(56,026)

 

SG&A expenses

 

(249,852)

 

 

(4,537)

 

 

(254,389)

 

Segment profit

$

199,987 

 

$

5,473 

 

$

205,460 

 

Acquisition-related costs

 

 

 

 

 

 

 

(601)

 

D&A expenses

 

 

 

 

 

 

 

(42,032)

 

Gain on disposition of PPE

 

 

 

 

 

 

 

9,691 

 

Foreign exchange gain

 

 

 

 

 

 

 

2,322 

 

Operating income

 

 

 

 

 

 

$

174,840 

 

Other income, net

 

 

 

 

 

 

 

1,596 

 

Income tax expense

 

 

 

 

 

 

 

(37,861)

 

Net income

 

 

 

 

 

 

$

138,575 

 



Reclassification of Selling, General and Administrative Expenses



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

At September 30,

 

At June 30,

 

At March 31,

 

 

December 31,



 

 

2017

 

2017

 

2017

 

 

2016

A&M SG&A expenses:

 

 

 

 

 

 

 

 

 

 

As reported

 

$

81,964 

$

71,199 

$

67,392 

 

$

273,179 

Current presentation

 

 

81,736 

 

70,977 

 

67,111 

 

 

272,317 

Other SG&A expenses:

 

 

 

 

 

 

 

 

 

 

As reported

 

$

3,371 

$

3,178 

$

3,183 

 

$

10,350 

Current presentation

 

 

3,599 

 

3,400 

 

3,464 

 

 

11,212 



Schedule of Carrying Value Goodwill



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

As at December 31,

 

 

 

 

2017 

 

 

2016 

A&M

 

 

 

$

649,770 

 

$

78,934 

Other

 

 

 

 

21,152 

 

 

18,603 



 

 

 

$

670,922 

 

$

97,537 



Geographic Information of Revenue



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 



 

United
States

 

Canada

 

Europe

 

Other

 

Consolidated

Revenues for the year ended:

 

 

 

 

 

 

 

 

 

 

December 31, 2017

$

325,244 

$

168,928 

$

68,408 

$

47,937 

$

610,517 

December 31, 2016

 

278,198 

 

187,699 

 

52,809 

 

47,689 

 

566,395 

December 31, 2015

 

257,824 

 

166,528 

 

48,419 

 

43,104 

 

515,875 



Geographic Information of Long-lived Assets



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 



 

United
States

 

Canada

 

Europe

 

Other

 

Consolidated

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

$

275,628 

$

116,833 

$

82,795 

$

51,325 

$

526,581 

 

December 31, 2016

 

282,103 

 

108,693 

 

74,491 

 

49,743 

 

515,030