XML 58 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2017
Mascus International Holdings BV [Member]  
Schedule of Assets Acquired and Liabilities Assumed





 

 



 

 

February 19, 2016

Purchase price

$

29,580 

Fair value of contingent consideration

 

3,431 

Non-controlling interests (1)

 

596 

Total fair value at Mascus Acquisition Date

 

33,607 



 

 

Fair value of assets acquired:

 

 

Cash and cash equivalents

$

1,457 

Trade and other receivables

 

1,290 

Prepaid expenses

 

528 

Property, plant and equipment

 

104 

Intangible assets (2)

 

14,817 



 

 

Fair value of liabilities assumed:

 

 

Trade and other payables

 

1,533 

Other non-current liabilities

 

37 

Deferred tax liabilities

 

2,683 

Fair value of identifiable net assets acquired

 

13,943 

Goodwill acquired on acquisition

$

19,664 



(1)

The Company acquired 100% of Mascus and within the Mascus group of entities there were two subsidiaries that were not wholly-owned, one domiciled in the United States and one domiciled in Denmark. As such, the Company acquired non-controlling interests.  The fair value of each non-controlling interest was determined using an income approach based on cash flows of the respective entities that were attributable to the non-controlling interest. On May 27, 2016, Ritchie Bros. Holdings (America) Inc. acquired the remaining issued and outstanding shares of the Mascus subsidiary domiciled in the United States for cash consideration of $226,000.

(2)

Intangible assets consist of customer relationships with estimated useful lives of 17 years, indefinite-lived trade names, and software assets with estimated useful lives of five years.

Petrowsky Auctioneers Inc. [Member]  
Schedule of Assets Acquired and Liabilities Assumed



 

 



 

 



 

August 1, 2016

Purchase price

$

6,250 

Fair value of contingent consideration

 

1,433 

Total fair value at Petrowsky Acquisition Date

 

7,683 



 

 

Assets acquired:

 

 

Property, plant and equipment

$

441 

Intangible assets ~

 

2,934 

Fair value of identifiable net assets acquired

 

3,375 

Goodwill acquired on acquisition

$

4,308 

~Consists of customer relationships with estimated useful lives of 10 years.

Kramer Auctions Ltd. [Member]  
Schedule of Assets Acquired and Liabilities Assumed



 

November 15, 2016

Purchase price

$

11,138 

Deferred purchase note consideration

 

223 

Fair value of contingent consideration

 

538 

Total fair value at Petrowsky Acquisition Date

 

11,899 



 

 

Assets acquired:

 

 

Property, plant and equipment

$

399 

Intangible assets ~

 

4,678 

Fair value of identifiable net assets acquired

 

5,077 

Goodwill acquired on acquisition

$

6,822 



~Consists of customer relationships and trade names with estimated useful lives of 10 and three years, respectively.