XML 65 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2016
Mascus International Holdings BV [Member]  
Schedule of Assets Acquired and Liabilities Assumed





 

 



 

 

February 19, 2016

Purchase price

$

29,580 

Fair value of contingent consideration

 

3,431 

Non-controlling interests (1)

 

596 

Total fair value at Mascus Acquisition Date

 

33,607 



 

 

Fair value of assets acquired:

 

 

Cash and cash equivalents

$

1,457 

Trade and other receivables

 

1,290 

Prepaid expenses

 

528 

Property, plant and equipment

 

104 

Intangible assets (2)

 

14,817 



 

 

Fair value of liabilities assumed:

 

 

Trade and other payables

 

1,533 

Other non-current liabilities

 

37 

Deferred tax liabilities

 

2,683 

Fair value of identifiable net assets acquired

 

13,943 

Goodwill acquired on acquisition

$

19,664 



(1)

The Company acquired 100% of Mascus and within the Mascus group of entities there were two subsidiaries that were not wholly-owned, one domiciled in the United States and one domiciled in Denmark. As such, the Company acquired non-controlling interests.  The fair value of each non-controlling interest was determined using an income approach based on cash flows of the respective entities that were attributable to the non-controlling interest. On May 27, 2016, Ritchie Bros. Holdings (America) Inc. acquired the remaining issued and outstanding shares of the Mascus subsidiary domiciled in the United States for cash consideration of $226,000.

(2)

Intangible assets consist of customer relationships with estimated useful lives of 17 years, indefinite-lived trade names, and software assets with estimated useful lives of five years.

Xcira LLC [Member]  
Schedule of Assets Acquired and Liabilities Assumed



 

 



 

 



 

November 4, 2015

Purchase price

$

12,359 

Non-controlling interest

 

4,119 

Total fair value at Xcira Acquisition Date

 

16,478 



 

 

Assets acquired:

 

 

Cash and cash equivalents

$

252 

Trade and other receivables

 

1,382 

Prepaid expenses

 

62 

Property, plant and equipment

 

314 

Other non-current assets

 

11 

Intangible assets ~

 

4,300 



 

 

Liabilities assumed:

 

 

Trade and other payables

 

502 

Fair value of identifiable net assets acquired

 

5,819 

Goodwill acquired on acquisition

$

10,659 



Petrowsky Auctioneers Inc. [Member]  
Schedule of Assets Acquired and Liabilities Assumed



 

 



 

 



 

August 1, 2016

Purchase price

$

6,250 

Fair value of contingent consideration

 

1,433 

Total fair value at Petrowsky Acquisition Date

 

7,683 



 

 

Assets acquired:

 

 

Property, plant and equipment

$

441 

Intangible assets ~

 

2,934 

Fair value of identifiable net assets acquired

 

3,375 

Goodwill acquired on acquisition

$

4,308