XML 28 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segmented Information
9 Months Ended
Sep. 30, 2016
Segmented Information [Abstract]  
Segmented Information

5.  Segmented information

The Company’s principal business activity is the sale of industrial equipment and other assets at auctions. The Company’s operations are comprised of one reportable segment and other business activities that are not reportable as follows:

·

Core Auction segment, a network of auction locations that conduct live, unreserved auctions with both on-site and online bidding; and

·

Other includes the results of the Company’s EquipmentOne and Mascus online services, which are not material to the Company’s consolidated financial statements. On February 19, 2016, the Company acquired Mascus and updated its segment reporting such that the results of EquipmentOne and Mascus (subsequent to acquisition) are reported as “Other.”

5.  Segmented information (continued)

The Chief Operating Decision Maker evaluates segment performance based on earnings (loss) from operations, which is calculated as revenues less costs of services, selling, general and administrative (“SG&A”) expenses, depreciation and amortization expenses, and impairment loss. The significant non-cash items included in segment earnings (loss) from operations are depreciation and amortization expenses and impairment loss.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended

 

 

Nine months ended



 

September 30, 2016

 

 

September 30, 2016



Core

 

 

 

 

 

 

Core

 

 

 

 

 

 



Auction

 

Other

 

 

Consolidated

 

Auction

 

Other

 

 

Consolidated

 

Revenues

$

122,789 

 

$

6,087 

 

$

128,876 

 

$

402,671 

 

$

16,955 

 

$

419,626 

 

Costs of services, excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation and amortization

 

(14,131)

 

 

(619)

 

 

(14,750)

 

 

(48,354)

 

 

(1,467)

 

 

(49,821)

 

SG&A expenses

 

(63,998)

 

 

(5,002)

 

 

(69,000)

 

 

(197,222)

 

 

(13,931)

 

 

(211,153)

 

Depreciation and amortization expenses

 

(9,259)

 

 

(937)

 

 

(10,196)

 

 

(27,960)

 

 

(2,600)

 

 

(30,560)

 

Impairment loss

 

 -

 

 

(28,243)

 

 

(28,243)

 

 

 -

 

 

(28,243)

 

 

(28,243)

 



$

35,401 

 

$

(28,714)

 

$

6,687 

 

$

129,135 

 

$

(29,286)

 

$

99,849 

 

Acquisition-related costs

 

 

 

 

 

 

 

(4,691)

 

 

 

 

 

 

 

 

(5,440)

 

Gain on disposition of property,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

plant and equipment

 

 

 

 

 

 

 

570 

 

 

 

 

 

 

 

 

1,017 

 

Foreign exchange loss

 

 

 

 

 

 

 

(281)

 

 

 

 

 

 

 

 

(332)

 

Operating income

 

 

 

 

 

 

$

2,285 

 

 

 

 

 

 

 

$

95,094 

 

Equity income

 

 

 

 

 

 

 

213 

 

 

 

 

 

 

 

 

1,209 

 

Other and income tax expenses

 

 

 

 

 

 

 

(7,498)

 

 

 

 

 

 

 

 

(30,718)

 

Net income (loss)

 

 

 

 

 

 

$

(5,000)

 

 

 

 

 

 

 

$

65,585 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three months ended

 

 

Nine months ended



September 30, 2015

 

 

September 30, 2015



 

Core

 

 

 

 

 

 

 

Core

 

 

 

 

 

 

 



Auction

 

Other

 

 

Consolidated

 

Auction

 

Other

 

 

Consolidated

 

Revenues

$

105,421 

 

$

3,897 

 

$

109,318 

 

$

369,711 

 

$

10,702 

 

$

380,413 

 

Costs of services, excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation and amortization

 

(12,045)

 

 

 -

 

 

(12,045)

 

 

(40,681)

 

 

 -

 

 

(40,681)

 

SG&A expenses

 

(54,797)

 

 

(3,373)

 

 

(58,170)

 

 

(177,196)

 

 

(9,969)

 

 

(187,165)

 

Depreciation and amortization expenses

 

(9,357)

 

 

(660)

 

 

(10,017)

 

 

(29,025)

 

 

(2,377)

 

 

(31,402)

 



$

29,222 

 

$

(136)

 

$

29,086 

 

$

122,809 

 

$

(1,644)

 

$

121,165 

 

Gain on disposition of property,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

plant and equipment

 

 

 

 

 

 

 

234 

 

 

 

 

 

 

 

 

1,200 

 

Foreign exchange gain (loss)

 

 

 

 

 

 

 

(718)

 

 

 

 

 

 

 

 

2,051 

 

Operating income

 

 

 

 

 

 

$

28,602 

 

 

 

 

 

 

 

$

124,416 

 

Equity income

 

 

 

 

 

 

 

363 

 

 

 

 

 

 

 

 

769 

 

Other and income tax expenses

 

 

 

 

 

 

 

(7,718)

 

 

 

 

 

 

 

 

(33,982)

 

Net income

 

 

 

 

 

 

$

21,247 

 

 

 

 

 

 

 

$

91,203