XML 94 R80.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Combination (Schedule of Assets Acquired and Liabilities Assumed) (Details)
€ in Thousands, $ in Thousands
Feb. 19, 2016
EUR (€)
Feb. 19, 2016
USD ($)
Nov. 04, 2015
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Business Acquisition [Line Items]          
Goodwill acquired on acquisition       $ 111,569 $ 91,234
Mascus International Holdings BV [Member]          
Business Acquisition [Line Items]          
Purchase price € 26,569 $ 29,597      
Fair value of contingent consideration   3,432      
Non-controlling Interest [1]   488      
Total fair value at Xcira acquisition date   33,517      
Cash and cash equivalents   1,785      
Trade and other receivables   1,290      
Prepaid expenses   453      
Property, plant and equipment   104      
Intangible assets [2]   14,817      
Trade and other payables   1,533      
Other non-current liabilities   37      
Deferred tax liabilities   2,683      
Fair value of identifiable net assets acquired   14,196      
Goodwill acquired on acquisition   $ 19,321      
Mascus International Holdings BV [Member] | Customer Relationships [Member]          
Business Acquisition [Line Items]          
Amortization life 17 years 17 years      
Xcira LLC [Member]          
Business Acquisition [Line Items]          
Purchase price     $ 12,359    
Non-controlling Interest     4,119    
Total fair value at Xcira acquisition date     16,478    
Cash and cash equivalents     252    
Trade and other receivables     1,382    
Prepaid expenses     62    
Property, plant and equipment     314    
Other non-current assets     11    
Intangible assets [3]     4,300    
Trade and other payables     502    
Fair value of identifiable net assets acquired     5,819    
Goodwill acquired on acquisition     $ 10,659    
Xcira LLC [Member] | Technology [Member]          
Business Acquisition [Line Items]          
Amortization life     5 years    
Xcira LLC [Member] | Customer Relationships [Member]          
Business Acquisition [Line Items]          
Amortization life     20 years    
[1] The Company acquired 100% of Mascus and within the Mascus group of entities there are two subsidiaries that are not wholly-owned. As such, the Company acquired non-controlling interests. The fair value of the non-controlling interest was determined using an income approach based on entity cash flows attributable to non-controlling interest.
[2] Intangible assets consist of customers relationships with an amortization period of 17 years and trade names with indefinite lives.
[3] Consists of existing technology and customer relationships with an amortization life of five and 20 years, respectively