XML 42 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Share-Based Payments
3 Months Ended
Mar. 31, 2016
Share-Based Payments [Abstract]  
Share-Based Payments

21  Share-based payments

Share-based payments consist of the following compensation costs recognized in selling, general and administrative expenses:



 

 

 

 

 



 

 

 

 

 

Three months ended March 31,

 

2016 

 

 

2015 

Stock option compensation expense

$

1,070 

 

$

723 

Share unit expense

 

1,272 

 

 

1,017 

Employee share purchase plan -

 

 

 

 

 

employer contributions

 

353 

 

 

308 



$

2,695 

 

$

2,048 



21.  Share-based Payments (continued)

Stock option plan

The Company has a stock option plan that provides for the award of stock options to selected employees, directors and officers of the Company.



Stock option activity for the three months ended March 31, 2016, and the year ended December 31, 2015 is presented below:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

Weighted

 



 

 

 

Weighted

average

 

 

 



Common

 

 

average

remaining

 

 

Aggregate



shares under

 

 

exercise

contractual

 

 

intrinsic



option

price

life (in years)

value



 

 

 

 

 

 

 

 

Outstanding, December 31, 2014

3,897,791 

 

 

22.09 

 

 

 

 

Granted

880,706 

 

 

25.50 

 

 

 

 

Exercised

(1,412,535)

 

 

21.11 

 

 

$

9,426 

Forfeited

(89,884)

 

 

23.10 

 

 

 

 



 

 

 

 

 

 

 

 

Outstanding, December 31, 2015

3,276,078 

 

 

23.40 

 

 

 

 

Granted

1,208,121 

 

 

24.07 

 

 

 

 

Exercised

(145,190)

 

 

20.88 

 

 

$

632 

Forfeited

(47,968)

 

 

24.49 

 

 

 

 



 

 

 

 

 

 

 

 

Outstanding, March 31, 2016

4,291,041 

 

$

23.67  7.7 

 

$

14,985 



 

 

 

 

 

 

 

 

Exercisable, March 31, 2016

2,077,964 

 

$

22.74  5.8 

 

$

9,028 



The fair value of the stock option grants was estimated on the date of the grant using the Black-Scholes option pricing model with the following assumptions:



 

 



 

 



2016  2015 

Risk free interest rate

1.2%  1.8% 

Expected dividend yield

2.68%  2.21% 

Expected lives of the stock options

5 years

5 years

Expected volatility

26.5%  25.9% 



Risk free interest rate is the US Treasury Department five year treasury yield curve rate on the date of the grant. Expected dividend yield assumes a continuation of the most recent quarterly dividend payments. Expected life of options is based on the age of the options on the exercise date over the past five years. Expected volatility is based on the historical common share price volatility over the past five years.



The compensation expense arising from option grants is amortized over the relevant vesting periods of the underlying options. As at March 31, 2016, the unrecognized stock-based compensation cost related to the non-vested stock options was $8,107,000, which is expected to be recognized over a weighted average period of 2.9 years.



21.  Share-based Payments (continued)

Share unit plans

The Company has two performance share unit (“PSU”) plans, a senior executive PSU plan and an employee PSU plan.  Under the plans, the number of PSUs that vest is conditional upon specified market and non-market vesting conditions being met. 



The Company also has restricted share units (“RSUs”) and deferred share units (“DSUs”) plans which are not subject to market vesting conditions. RSU and DSU fair values are estimated using the 20-day volume weighted average price of the Company’s common shares listed on the New York Stock Exchange.  DSUs are granted under the DSU plan to members of the Board of Directors.



Share units activity for the three months ended March 31, 2016, and the year ended December 31, 2015 is presented below:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Performance share units

 

Restricted share units

 

Deferred share units



 

 

 

WA grant

 

 

 

 

WA grant

 

 

 

 

WA grant



 

 

 

date fair

 

 

 

 

date fair

 

 

 

 

date fair



Number

 

 

value

 

Number

 

 

value

 

Number

 

 

value

Outstanding, December 31, 2014

238,573 

 

$

23.38 

 

403,587 

 

$

22.32 

 

42,289 

 

$

22.33 

Granted

218,699 

 

 

24.57 

 

20,528 

 

 

26.38 

 

29,072 

 

 

26.07 

Vested and settled

(6,870)

 

 

22.22 

 

(28,887)

 

 

22.53 

 

(13,365)

 

 

22.34 

Forfeited

(28,817)

 

 

23.23 

 

(62,274)

 

 

21.56 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2015

421,585 

 

 

24.03 

 

332,954 

 

 

22.70 

 

57,996 

 

 

24.21 

Granted

244,536 

 

 

23.19 

 

2,214 

 

 

23.33 

 

5,749 

 

 

23.40 

Vested and settled

(28,543)

 

 

22.20 

 

(124,226)

 

 

22.11 

 

 -

 

 

 -

Forfeited

(28,691)

 

 

22.52 

 

(8,127)

 

 

22.58 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, March 31, 2016

608,887 

 

$

23.85 

 

202,815 

 

$

23.07 

 

63,745 

 

$

24.14 



These PSUs are subject to market vesting conditions and their fair value at grant date was estimated using a binomial model with the following assumptions:



 

 

 

 



 

 

 

 



 

 

2016  2015 

Risk free interest rate

 

 

1.2%  1.3% 

Expected dividend yield

 

 

2.49%  2.17% 

Expected lives of the PSUs

 

 

3 years

3 years

Expected volatility

 

 

29.9%  29.4% 

Average expected volatility of comparable companies

 

 

37.0%  32.8% 



Employee share purchase plan

The Company has an employee share purchase plan that allows all employees that have completed 60 days of service to contribute funds to purchase common shares at the current market value at the time of share purchase. Employees may contribute up to 4% of their salary. The Company will match between 50% and 100% of the employee‘s contributions, depending on the employee‘s length of service with the Company.