XML 46 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Segmented information (Tables)
3 Months Ended
Mar. 31, 2020
Segmented information  
Schedule of Revenue and Net income by Segment

Three months ended March 31, 2020

    

A&M

    

Other

    

Consolidated

Service revenue

$

154,743

$

28,380

$

183,123

Inventory sales revenue

 

90,132

 

 

90,132

Total revenue

$

244,875

$

28,380

$

273,255

Costs of services

 

25,095

 

14,260

 

39,355

Cost of inventory sold

 

81,585

 

 

81,585

Selling, general and administrative expenses ("SG&A")

 

91,585

 

6,800

 

98,385

Segment profit

$

46,610

$

7,320

$

53,930

Depreciation and amortization expenses ("D&A")

 

  

 

  

 

19,293

Gain on disposition of property, plant and equipment ("PPE")

 

  

 

  

 

(47)

Foreign exchange loss

 

  

 

  

 

602

Operating income

 

  

 

  

$

34,082

Interest expense

 

  

 

  

 

(9,182)

Other income, net

 

  

 

  

 

3,577

Income tax expense

 

  

 

  

 

(5,648)

Net income

 

  

 

  

$

22,829

Three months ended March 31, 2019

    

A&M

    

Other

    

Consolidated

Service revenue

$

143,437

$

28,935

$

172,372

Inventory sales revenue

 

131,057

 

 

131,057

Total revenue

$

274,494

$

28,935

$

303,429

Costs of services

 

20,817

 

15,252

 

36,069

Cost of inventory sold

 

120,475

 

 

120,475

SG&A expenses

 

89,182

 

6,002

 

95,184

Segment profit

$

44,020

$

7,681

$

51,701

Acquisition-related costs

 

  

 

  

 

669

D&A expenses

 

  

 

  

 

17,115

Gain on disposition of PPE

 

  

 

  

 

(149)

Foreign exchange loss

 

  

 

  

 

478

Operating income

 

  

 

  

$

33,588

Interest expense

 

  

 

  

 

(10,816)

Other income, net

 

  

 

  

 

2,039

Income tax expense

 

  

 

  

 

(6,639)

Net income

 

  

 

  

$

18,172

Geographic Information of Revenue

United 

  

States

Canada

Europe

Other

Consolidated

Total revenue for the three months ended:

    

  

    

  

    

  

    

  

    

  

March 31, 2020

$

190,530

$

35,643

$

26,338

$

20,744

$

273,255

March 31, 2019

183,573

 

31,531

 

54,785

 

33,540

 

303,429