XML 24 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable And Allowance For Loan Losses
3 Months Ended
Dec. 31, 2018
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans Receivable And Allowance For Loan Losses
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES


Loans receivable by portfolio segment consisted of the following at December 31, 2018 and September 30, 2018 (dollars in thousands):
 
December 31,
2018
 
September 30,
2018
 
Amount
 
Percent
 
Amount
 
Percent
Mortgage loans:
 
 
 
 
 
 
 
One- to four-family (1)
$
130,219

 
13.4
%
 
$
115,941

 
14.1
%
Multi-family
72,076

 
7.4

 
61,928

 
7.5

Commercial
426,144

 
43.9

 
345,113

 
42.0

Construction - custom and owner/builder
119,214

 
12.3

 
119,555

 
14.6

Construction - speculative one- to four-family
17,934

 
1.9

 
15,433

 
1.9

Construction - commercial
42,416

 
4.4

 
39,590

 
4.8

Construction - multi-family
25,645

 
2.6

 
10,740

 
1.3

Construction - land development
10,578

 
1.1

 
3,040

 
0.4

Land
22,734

 
2.3

 
25,546

 
3.1

Total mortgage loans
866,960

 
89.3

 
736,886

 
89.8

 
 
 
 
 
 
 
 
Consumer loans:
 

 
 

 
 

 
 

Home equity and second mortgage
40,468

 
4.2

 
37,341

 
4.5

Other
4,443

 
0.5

 
3,515

 
0.5

Total consumer loans
44,911

 
4.7

 
40,856

 
5.0

 
 
 
 
 
 
 
 
Commercial business loans
58,202

 
6.0

 
43,053

 
5.2

 
 
 
 
 
 
 
 
Total loans receivable
970,073

 
100.0
%
 
820,795

 
100.0
%
Less:
 

 
 

 
 

 
 

Undisbursed portion of construction 
loans in process
100,595

 
 

 
83,237

 
 

Deferred loan origination fees, net
2,875

 
 

 
2,637

 
 

Allowance for loan losses
9,533

 
 

 
9,530

 
 

 
113,003

 
 
 
95,404

 
 
Loans receivable, net
$
857,070

 
 

 
$
725,391

 
 

_____________________________
 
 
 
 
 
 
 
 (1) Does not include one- to four-family loans held for sale totaling $2,988 and $1,785 at December 31, 2018 and September 30, 2018, respectively.





















Allowance for Loan Losses
The following tables set forth information for the three months ended December 31, 2018 and 2017 regarding activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 
Three Months Ended December 31, 2018
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,086

 
$
73

 
$

 
$

 
$
1,159

Multi-family
433

 
16

 

 

 
449

Commercial
4,248

 
(9
)
 

 

 
4,239

Construction – custom and owner/builder
671

 
(28
)
 

 

 
643

Construction – speculative one- to four-family
178

 
28

 

 

 
206

Construction – commercial
563

 
(177
)
 

 

 
386

Construction – multi-family
135

 
74

 

 

 
209

Construction – land development
49

 
94

 

 

 
143

Land
844

 
(91
)
 

 
4

 
757

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
649

 
17

 

 

 
666

Other
117

 
(15
)
 
(2
)
 
1

 
101

Commercial business loans
557

 
18

 

 

 
575

Total
$
9,530

 
$

 
$
(2
)
 
$
5

 
$
9,533


 
 
 
 
 
 
 
 
 
 

 
Three Months Ended December 31, 2017
 
Beginning
Allowance
 
Provision for
(Recapture of) Loan Losses
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One- to four-family
$
1,082

 
$
43

 
$

 
$

 
$
1,125

  Multi-family
447

 
(17
)
 

 

 
430
  Commercial
4,184

 
(91
)
 

 

 
4,093
  Construction – custom and owner/builder
699

 
89

 

 

 
788
  Construction – speculative one- to four-family
128

 
(61
)
 

 
8

 
75
  Construction – commercial
303

 
93

 

 

 
396
Construction – multi-family
173

 
55

 

 

 
228

  Land
918

 
(142
)
 

 
4

 
780
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
983

 
(25
)
 

 

 
958
  Other
121

 
8

 
(1
)
 
1

 
129
Commercial business loans
515

 
48

 

 

 
563
Total
$
9,553

 
$

 
$
(1
)
 
$
13

 
$
9,565



 
 
 
 
 
 
 
 
 
 

The following tables present information on the loans evaluated individually and collectively for impairment in the allowance for loan losses by portfolio segment at December 31, 2018 and September 30, 2018 (dollars in thousands):

 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
1,159

 
$
1,159

 
$
1,014

 
$
129,205

 
$
130,219

Multi-family

 
449

 
449

 

 
72,076

 
72,076

Commercial

 
4,239

 
4,239

 
2,436

 
423,708

 
426,144

Construction – custom and owner/builder

 
643

 
643

 

 
64,313

 
64,313

Construction – speculative one- to four-family

 
206

 
206

 

 
9,221

 
9,221

Construction – commercial

 
386

 
386

 

 
25,883

 
25,883

Construction –  multi-family

 
209

 
209

 

 
9,333

 
9,333

Construction – land development

 
143

 
143

 

 
6,442

 
6,442

Land
79

 
678

 
757

 
396

 
22,338

 
22,734

Consumer loans:
 

 
 
 
 

 
 

 
 

 
 

Home equity and second mortgage

 
666

 
666

 
386

 
40,082

 
40,468

Other

 
101

 
101

 

 
4,443

 
4,443

Commercial business loans
58

 
517

 
575

 
299

 
57,903

 
58,202

Total
$
137

 
$
9,396

 
$
9,533

 
$
4,531

 
$
864,947

 
$
869,478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$

 
$
1,086

 
$
1,086

 
$
1,054

 
$
114,887

 
$
115,941

Multi-family

 
433

 
433

 

 
61,928

 
61,928

Commercial

 
4,248

 
4,248

 
2,446

 
342,667

 
345,113

Construction – custom and owner/builder

 
671

 
671

 

 
67,024

 
67,024

Construction – speculative one- to four-family

 
178

 
178

 

 
7,107

 
7,107

Construction – commercial

 
563

 
563

 

 
23,440

 
23,440

Construction – multi-family

 
135

 
135

 

 
5,983

 
5,983

Construction – land development

 
49

 
49

 

 
1,567

 
1,567

Land
34

 
810

 
844

 
243

 
25,303

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage

 
649

 
649

 
359

 
36,982

 
37,341

Other

 
117

 
117

 

 
3,515

 
3,515

Commercial business loans
63

 
494

 
557

 
170

 
42,883

 
43,053

Total
$
97

 
$
9,433

 
$
9,530

 
$
4,272

 
$
733,286

 
$
737,558



The following tables present an analysis of loans by aging category and portfolio segment at December 31, 2018 and September 30, 2018 (dollars in thousands):
 
30–59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual (1)
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$

 
$
509

 
$

 
$
509

 
$
129,710

 
$
130,219

Multi-family

 

 

 

 

 
72,076

 
72,076

Commercial
317

 
776

 

 

 
1,093

 
425,051

 
426,144

Construction – custom and owner/builder

 

 

 

 

 
64,313

 
64,313

Construction – speculative one- to four- family

 

 

 

 

 
9,221

 
9,221

Construction – commercial

 

 

 

 

 
25,883

 
25,883

Construction – multi-family

 

 

 

 

 
9,333

 
9,333

Construction – land development
228

 

 

 

 
228

 
6,214

 
6,442

Land

 
108

 
396

 

 
504

 
22,230

 
22,734

Consumer loans:
 

 
 

 
 

 
 

 


 
 
 
 
Home equity and second mortgage

 
37

 
386

 

 
423

 
40,045

 
40,468

Other
10

 
16

 

 

 
26

 
4,417

 
4,443

Commercial business loans
174

 

 
299

 

 
473

 
57,729

 
58,202

Total
$
729

 
$
937

 
$
1,590

 
$

 
$
3,256

 
$
866,222

 
$
869,478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$
557

 
$

 
$
545

 
$

 
$
1,102

 
$
114,839

 
$
115,941

Multi-family

 

 

 

 

 
61,928

 
61,928

Commercial
574

 

 

 

 
574

 
344,539

 
345,113

   Construction – custom and owner/
       builder

 

 

 

 

 
67,024

 
67,024

Construction – speculative one- to four- family

 

 

 

 

 
7,107

 
7,107

Construction – commercial

 

 

 

 

 
23,440

 
23,440

Construction – multi-family

 

 

 

 

 
5,983

 
5,983

Construction – land development

 

 

 

 

 
1,567

 
1,567

Land
40

 

 
243

 

 
283

 
25,263

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 
 
 

 
 
Home equity and second mortgage
42

 

 
359

 

 
401

 
36,940

 
37,341

Other
10

 
16

 

 

 
26

 
3,489

 
3,515

Commercial business loans

 

 
170

 

 
170

 
42,883

 
43,053

Total
$
1,223

 
$
16

 
$
1,317

 
$

 
$
2,556

 
$
735,002

 
$
737,558

______________________
(1) Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.


Credit Quality Indicators
The Company uses credit risk grades which reflect the Company’s assessment of a loan’s risk or loss potential.  The Company categorizes loans into risk grade categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors such as the estimated fair value of the collateral.  The Company uses the following definitions for credit risk ratings as part of the on-going monitoring of the credit quality of its loan portfolio:

Pass:  Pass loans are defined as those loans that meet acceptable quality underwriting standards.

Watch:  Watch loans are defined as those loans that still exhibit acceptable quality, but have some concerns that justify greater attention.  If these concerns are not corrected, a potential for further adverse categorization exists.  These concerns could relate to a specific condition peculiar to the borrower, its industry segment or the general economic environment.

Special Mention: Special mention loans are defined as those loans deemed by management to have some potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in the deterioration of the payment prospects of the loan. 

Substandard:  Substandard loans are defined as those loans that are inadequately protected by the current net worth and paying capacity of the obligor, or of the collateral pledged.  Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt.  If the weakness or weaknesses are not corrected, there is the distinct possibility that some loss will be sustained.

Loss:  Loans in this classification are considered uncollectible and of such little value that continuance as bankable assets is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this loan even though partial recovery may be realized in the future. At December 31, 2018 and September 30, 2018, there were no loans classified as loss.

The following tables present an analysis of loans by credit quality indicator and portfolio segment at December 31, 2018 and September 30, 2018 (dollars in thousands):
 
Loan Grades
 
 
December 31, 2018
Pass
 
Watch
 
Special
Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
127,116

 
$
707

 
$
574

 
$
1,822

 
$
130,219

Multi-family
72,076

 

 

 

 
72,076

Commercial
416,329

 
8,332

 
649

 
834

 
426,144

Construction – custom and owner/builder
64,094

 
219

 

 

 
64,313

Construction – speculative one- to four-family
9,221

 

 

 

 
9,221

Construction – commercial
25,883

 

 

 

 
25,883

Construction – multi-family
9,333

 

 

 

 
9,333

Construction – land development
6,442

 

 

 

 
6,442

Land
20,116

 
979

 
1,243

 
396

 
22,734

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
39,802

 
82

 

 
584

 
40,468

Other
4,409

 
34

 

 

 
4,443

Commercial business loans
57,735

 
119

 
49

 
299

 
58,202

Total
$
852,556

 
$
10,472

 
$
2,515

 
$
3,935

 
$
869,478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 

 
 

 
 

 
 

 
 

Mortgage loans:
 
 
 

 
 

 
 

 
 

One- to four-family
$
113,148

 
$
882

 
$
581

 
$
1,330

 
$
115,941

Multi-family
61,928

 

 

 

 
61,928

Commercial
334,908

 
8,375

 
988

 
842

 
345,113

Construction – custom and owner/builder
66,720

 
304

 

 

 
67,024

Construction – speculative one- to four-family
7,107

 

 

 

 
7,107

Construction – commercial
23,440

 

 

 

 
23,440

Construction – multi-family
5,983

 

 

 

 
5,983

Construction – land development
1,567

 

 

 

 
1,567

Land
22,810

 
988

 
1,505

 
243

 
25,546

Consumer loans:
 

 
 

 
 

 
 

 
 
Home equity and second mortgage
36,697

 
82

 

 
562

 
37,341

Other
3,480

 

 

 
35

 
3,515

Commercial business loans
42,812

 
22

 
49

 
170

 
43,053

Total
$
720,600

 
$
10,653

 
$
3,123

 
$
3,182

 
$
737,558



Impaired Loans
A loan is considered impaired when it is probable that the Company will be unable to collect all amounts (principal and interest) when due according to the contractual terms of the loan agreement. Smaller balance homogeneous loans, such as residential mortgage loans and consumer loans, may be collectively evaluated for impairment. When a loan has been identified as being impaired, the amount of the impairment is measured by using discounted cash flows, except when, as an alternative, the current estimated fair value of the collateral (reduced by estimated costs to sell, if applicable) or observable market price is used. The valuation of real estate collateral is subjective in nature and may be adjusted in future periods because of changes in economic conditions.  Management considers third-party appraisals, as well as independent fair market value assessments from realtors or persons involved in selling real estate, in determining the estimated fair value of particular properties.  In addition, as certain of these third-party appraisals and independent fair market value assessments are only updated periodically, changes in the values of specific properties may have occurred subsequent to the most recent appraisals.  Accordingly, the amounts of any such potential changes and any related adjustments are generally recorded at the time such information is received. When the estimated net realizable value of the impaired loan is less than the recorded investment in the loan (including accrued interest and net deferred loan origination fees or costs), impairment is recognized by creating or adjusting an allocation of the allowance for loan losses and uncollected accrued interest is reversed against interest income. If ultimate collection of principal is in doubt, all cash receipts on impaired loans are applied to reduce the principal balance.

The categories of non-accrual loans and impaired loans overlap, although they are not identical.
The following table is a summary of information related to impaired loans by portfolio segment as of December 31, 2018 and for the three months then ended (dollars in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
Year to Date ("YTD") Average Recorded Investment (1)
 
YTD Interest Income Recognized (1)
 
YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,014

 
$
1,161

 
$

 
$
1,034

 
$
18

 
$
16

Commercial
2,436

 
2,436

 

 
2,441

 
40

 
31

Land

 
78

 

 
45

 

 

Consumer loans:
 
 
 
 
 

 
 
 
 
 
 
Home equity and second mortgage
386

 
386

 

 
373

 

 

Commercial business loans
114

 
114

 

 
57

 

 

Subtotal
3,950

 
4,175

 

 
3,950

 
58

 
47

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
Land
396

 
396

 
79

 
198

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage

 

 

 
77

 

 

Commercial business loans
185

 
185

 
58

 
178

 

 

Subtotal
581

 
581

 
137

 
453

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Total:
 

 
 

 
 

 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
One- to four-family
1,014

 
1,161

 

 
1,034

 
18

 
16

Commercial
2,436

 
2,436

 

 
2,441

 
40

 
31

Land
396

 
474

 
79

 
243

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
386

 
386

 

 
450

 

 

Commercial business loans
299

 
299

 
58

 
235

 

 

Total
$
4,531

 
$
4,756

 
$
137

 
$
4,403

 
$
58

 
$
47

______________________________________________
(1)
For the three months ended December 31, 2018.
The following table is a summary of information related to impaired loans by portfolio segment as of and for the year ended September 30, 2018 (dollars in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 

Average
Recorded
Investment (1)
 
Interest
Income
Recognized
(1)
 
Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
1,054

 
$
1,200

 
$

 
$
1,422

 
$
80

 
$
69

Commercial
2,446

 
2,446

 

 
2,389

 
121

 
93

Land
90

 
195

 

 
283

 
11

 
10

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
359

 
359

 

 
210

 
3

 
3

Subtotal
3,949

 
4,200

 

 
4,304

 
215

 
175

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family

 

 

 
9

 

 

Commercial

 

 

 
760

 
28

 
21

Land
153

 
153

 
34

 
383

 
9

 
8

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage

 

 

 
310

 
16

 
13

Commercial business loans
170

 
170

 
63

 
141

 

 

Subtotal
323

 
323

 
97

 
1,603

 
53

 
42

Total:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
1,054

 
1,200

 

 
1,431

 
80

 
69

Commercial
2,446

 
2,446

 

 
3,149

 
149

 
114

Land
243

 
348

 
34

 
666

 
20

 
18

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
359

 
359

 

 
520

 
19

 
16

Commercial business loans
170

 
170

 
63

 
141

 

 

Total
$
4,272

 
$
4,523

 
$
97

 
$
5,907

 
$
268

 
$
217

______________________________________________
(1) For the year ended September 30, 2018.

A troubled debt restructured loan ("TDR") is a loan for which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider.  Examples of such concessions include, but are not limited to: a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market rates; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-amortizations, extensions, deferrals and renewals.  TDRs are considered impaired and are individually evaluated for impairment.  TDRs are classified as non-accrual (and considered to be non-performing) unless they have been performing in accordance with modified terms for a period of at least six months. The Company had $3.25 million and $3.28 million in TDRs included in impaired loans at December 31, 2018 and September 30, 2018, respectively, and had no commitments at these dates to lend additional funds on these loans.  The allowance for loan losses allocated to TDRs at December 31, 2018 and September 30, 2018 was $84,000 and $97,000, respectively. There were no TDRs for which there was a payment default within the first 12 months of the modification during the three months ended December 31, 2018.









The following tables set forth information with respect to the Company’s TDRs by interest accrual status as of December 31, 2018 and September 30, 2018 (dollars in thousands):

 
December 31, 2018
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
505

 
$
146

 
$
651

Commercial
2,436

 

 
2,436

Commercial business loans

 
162

 
162

Total
$
2,941

 
$
308

 
$
3,249


 
September 30, 2018
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
509

 
$

 
$
509

Commercial
2,446

 

 
2,446

Land

 
153

 
153

Commercial business loans

 
170

 
170

Total
$
2,955

 
$
323

 
$
3,278


There were no new TDRs during the three months ended December 31, 2018.

There were three new TDRs for the year ended September 30, 2018. The following table sets forth information with respect to the Company's TDRs, by portfolio segment, during the year ended September 30, 2018 (dollars in thousands):
2018
Number of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post- Modification
Outstanding
Recorded
Investment
 
End of
Period
Balance
Land loans (1)
1
 
$
244

 
$
155

 
$
153

Commercial business loans (2)
2
 
183

 
183

 
170

Total
3
 
$
427

 
$
338

 
$
323

 

 


 


 


(1) Modification was a result of a reduction in principal balance.
 
 
 
 
 
 
 
(2) Modifications were a result of reduction in monthly payment amounts.