XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Loans Receivable (Tables)
6 Months Ended
Jun. 30, 2022
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivable Credit Quality Indicators [Table Text Block]
The amortized cost of loans receivable, net of ACL on loans, consisted of the following portfolio segments and classes at the dates indicated:
June 30,
2022
December 31,
2021
(In thousands)
Commercial business:
Commercial and industrial$698,828 $621,567 
SBA PPP11,334 145,840 
Owner-occupied CRE950,699 931,150 
Non-owner occupied CRE1,515,796 1,493,099 
Total commercial business3,176,657 3,191,656 
Residential real estate265,382 164,582 
Real estate construction and land development:
Residential
90,546 85,547 
Commercial and multifamily
128,060 141,336 
Total real estate construction and land development218,606 226,883 
Consumer213,419 232,541 
Loans receivable3,874,064 3,815,662 
Allowance for credit losses on loans(39,696)(42,361)
Loans receivable, net$3,834,368 $3,773,301 
Balances included in the amortized cost of loans receivable:
Unamortized net discount on acquired loans$3,084 $3,938 
Unamortized net deferred fee$4,947 $7,954 
The following table presents the amortized cost of loans receivable by risk grade at the dates indicated:
June 30, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (2)
Loans Receivable
2022
2021(1)
202020192018Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$96,128 $101,302 $93,475 $73,299 $38,742 $90,980 $168,030 $45 $662,001 
SM234 253 729 4,842 8,764 2,981 1,619 — 19,422 
SS882 169 696 4,581 1,163 6,866 2,171 877 17,405 
Total97,244 101,724 94,900 82,722 48,669 100,827 171,820 922 698,828 
SBA PPP
Pass— 11,175 159 — — — — — 11,334 
Owner-occupied CRE
Pass78,387 171,470 91,633 180,596 73,797 316,424 — — 912,307 
SM— — — 1,698 2,573 12,042 — — 16,313 
SS— 261 679 — 3,755 17,384 — — 22,079 
Total78,387 171,731 92,312 182,294 80,125 345,850 — — 950,699 
Non-owner occupied CRE
Pass125,451 185,105 166,150 240,396 139,626 578,421 — — 1,435,149 
SM— 8,435 — 3,652 — 16,655 — — 28,742 
SS— — — — 3,626 48,279 — — 51,905 
Total125,451 193,540 166,150 244,048 143,252 643,355 — — 1,515,796 
Total commercial business
Pass299,966 469,052 351,417 494,291 252,165 985,825 168,030 45 3,020,791 
SM234 8,688 729 10,192 11,337 31,678 1,619 — 64,477 
SS882 430 1,375 4,581 8,544 72,529 2,171 877 91,389 
Total301,082 478,170 353,521 509,064 272,046 1,090,032 171,820 922 3,176,657 
Residential real estate
Pass(1)
60,870 140,448 24,564 17,699 4,716 16,907 — — 265,204 
SS— — — — — 178 — — 178 
Total60,870 140,448 24,564 17,699 4,716 17,085 — — 265,382 
Real estate construction and land development:
Residential
Pass21,664 43,877 10,330 12,002 1,005 1,668 — — 90,546 
Commercial and multifamily
Pass8,832 75,096 23,991 6,952 3,186 2,013 — — 120,070 
SM— — 1,871 5,714 — — — — 7,585 
SS— — — — — 405 — — 405 
Total8,832 75,096 25,862 12,666 3,186 2,418 — — 128,060 
Total real estate construction and land development
Pass30,496 118,973 34,321 18,954 4,191 3,681 — — 210,616 
SM— — 1,871 5,714 — — — — 7,585 
SS— — — — — 405 — — 405 
Total30,496 118,973 36,192 24,668 4,191 4,086 — — 218,606 
June 30, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (2)
Loans Receivable
2022
2021(1)
202020192018Prior
Consumer
Pass2,475 770 12,451 35,722 21,337 19,062 118,826 329 210,972 
SS— — 169 558 366 1,346 — 2,447 
Total2,475 770 12,620 36,280 21,703 20,408 118,834 329 213,419 
Loans receivable
Pass393,807 729,243 422,753 566,666 282,409 1,025,475 286,856 374 3,707,583 
SM234 8,688 2,600 15,906 11,337 31,678 1,619 — 72,062 
SS882 430 1,544 5,139 8,910 74,458 2,179 877 94,419 
Total$394,923 $738,361 $426,897 $587,711 $302,656 $1,131,611 $290,654 $1,251 $3,874,064 
(1) The 2021 origination year includes $42.2 million of pass grade residential real estate loans purchased during the six months ended June 30, 2022 which were originated during the year ended December 31, 2021.
(2) Represents the loans receivable balance at June 30, 2022 which was converted from a revolving loan to an amortizing loan during the six months ended June 30, 2022.

December 31, 2021
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20212020201920182017Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$95,960 $100,193 $94,657 $54,707 $28,558 $77,294 $127,651 $1,035 $580,055 
SM326 884 5,998 1,425 2,223 2,401 2,048 353 15,658 
SS1,443 1,287 5,912 2,809 2,526 6,907 4,402 568 25,854 
Total97,729 102,364 106,567 58,941 33,307 86,602 134,101 1,956 621,567 
SBA PPP
Pass139,253 6,587 — — — — — — 145,840 
Owner-occupied CRE
Pass182,742 90,609 188,380 73,714 66,039 273,518 — 72 875,074 
SM264 — 3,079 7,521 3,937 16,724 — — 31,525 
SS— 1,332 — 3,787 3,014 16,418 — — 24,551 
Total183,006 91,941 191,459 85,022 72,990 306,660 — 72 931,150 
Non-owner-occupied CRE
Pass187,860 185,650 244,863 149,090 144,896 499,486 — — 1,411,845 
SM— — 5,674 — 15,482 2,400 — — 23,556 
SS— — — 3,379 — 54,319 — — 57,698 
Total187,860 185,650 250,537 152,469 160,378 556,205 — — 1,493,099 
Total commercial business
Pass605,815 383,039 527,900 277,511 239,493 850,298 127,651 1,107 3,012,814 
SM590 884 14,751 8,946 21,642 21,525 2,048 353 70,739 
SS1,443 2,619 5,912 9,975 5,540 77,644 4,402 568 108,103 
Total607,848 386,542 548,563 296,432 266,675 949,467 134,101 2,028 3,191,656 
Residential real estate
Pass85,089 27,090 23,295 5,672 6,141 16,891 — — 164,178 
SS— — — — — 404 — — 404 
Total85,089 27,090 23,295 5,672 6,141 17,295 — — 164,582 
December 31, 2021
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20212020201920182017Prior
(In thousands)
Real estate construction and land development:
Residential
Pass44,892 23,728 12,266 2,921 389 1,351 — — 85,547 
Commercial and multifamily
Pass56,448 41,616 34,117 5,794 710 1,379 — — 140,064 
SM— — 68 — — 213 — — 281 
SS— 571 — — — 420 — — 991 
Total56,448 42,187 34,185 5,794 710 2,012 — — 141,336 
Total real estate construction and land development
Pass101,340 65,344 46,383 8,715 1,099 2,730 — — 225,611 
SM— — 68 — — 213 — — 281 
SS— 571 — — — 420 — — 991 
Total101,340 65,915 46,451 8,715 1,099 3,363 — — 226,883 
Consumer
Pass1,286 15,737 46,041 29,819 15,068 13,026 108,492 120 229,589 
SS— 181 657 476 542 1,043 36 17 2,952 
Total1,286 15,918 46,698 30,295 15,610 14,069 108,528 137 232,541 
Loans receivable
Pass793,530 491,210 643,619 321,717 261,801 882,945 236,143 1,227 3,632,192 
SM590 884 14,819 8,946 21,642 21,738 2,048 353 71,020 
SS1,443 3,371 6,569 10,451 6,082 79,511 4,438 585 112,450 
Total$795,563 $495,465 $665,007 $341,114 $289,525 $984,194 $242,629 $2,165 $3,815,662 
(1) Represents the loans receivable balance at December 31, 2021 which was converted from a revolving loan to an amortizing loan during the year ended December 31, 2021.
Schedule of nonaccrual loans
The following tables present the amortized cost of nonaccrual loans for the dates indicated:
June 30, 2022
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$5,604 $569 $6,173 
Owner-occupied CRE— 4,302 4,302 
Total$5,604 $4,871 $10,475 
December 31, 2021
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$6,454 $3,827 $10,281 
Owner-occupied CRE3,036 5,138 8,174 
Non-owner occupied CRE1,273 3,379 4,652 
Total commercial business10,763 12,344 23,107 
Residential real estate
— 47 47 
December 31, 2021
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Real estate construction and land development:
Commercial and multifamily
— 571 571 
Consumer— 29 29 
Total$10,763 $12,991 $23,754 
The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full or sale of previously classified nonaccrual loans during the following periods:
Three Months Ended
June 30, 2022
Three Months Ended
June 30, 2021
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(In thousands)
Commercial business:
Commercial and industrial$(12)$90 $(5)$1,981 
Owner-occupied CRE— — — 
Total$(12)$90 $(5)$1,984 
Six Months Ended
June 30, 2022
Six Months Ended
June 30, 2021
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(in thousands)
Commercial business:
Commercial and industrial$(14)$229 $(10)$2,044 
Owner-occupied CRE— 53 — 117 
Non-owner occupied CRE— 774 — 313 
Total commercial business(14)1,056 (10)2,474 
Residential real estate— 19 — — 
Real estate construction and land development:
Residential
— — — 73 
Consumer— 68 — — 
Total$(14)$1,143 $(10)$2,547 
Financing Receivable, Past Due [Table Text Block] The amortized cost of past due loans as of June 30, 2022 and December 31, 2021 were as follows:
June 30, 2022
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$259 $7,190 $7,449 $691,379 $698,828 
SBA PPP— — — 11,334 11,334 
Owner-occupied CRE1,056 189 1,245 949,454 950,699 
Non-owner occupied CRE— — — 1,515,796 1,515,796 
June 30, 2022
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Total commercial business1,315 7,379 8,694 3,167,963 3,176,657 
Residential real estate
— — — 265,382 265,382 
Real estate construction and land development:
Residential
— — — 90,546 90,546 
Commercial and multifamily
— — — 128,060 128,060 
Total real estate construction and land development— — — 218,606 218,606 
Consumer651 199 850 212,569 213,419 
Total$1,966 $7,578 $9,544 $3,864,520 $3,874,064 
December 31, 2021
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$1,858 $6,821 $8,679 $612,888 $621,567 
SBA PPP223 293 516 145,324 145,840 
Owner-occupied CRE2,397 112 2,509 928,641 931,150 
Non-owner occupied CRE— — — 1,493,099 1,493,099 
Total commercial business4,478 7,226 11,704 3,179,952 3,191,656 
Residential real estate
420 10 430 164,152 164,582 
Real estate construction and land development:
Residential
792 — 792 84,755 85,547 
Commercial and multifamily
3,474 571 4,045 137,291 141,336 
Total real estate construction and land development4,266 571 4,837 222,046 226,883 
Consumer1,026 — 1,026 231,515 232,541 
Total$10,190 $7,807 $17,997 $3,797,665 $3,815,662 
Loans and Lease Receivable Collateral for Secured Borrowings [Table Text Block]
The type of collateral securing loans individually evaluated for credit losses and for which the repayment was expected to be provided substantially through the operation or sale of the collateral as of June 30, 2022 and December 31, 2021 was as follows, with balances representing the amortized cost of the loan classified by the primary collateral category of each loan if multiple collateral sources secure the loan:
June 30, 2022
CREFarmlandResidential Real EstateTotal
(In thousands)
Commercial business:
Commercial and industrial$1,239 $2,492 $1,316 $5,047 
Owner-occupied CRE189 — — 189 
Total$1,428 $2,492 $1,316 $5,236 
December 31, 2021
CREFarmlandResidential Real EstateOtherTotal
(In thousands)
Commercial business:
December 31, 2021
CREFarmlandResidential Real EstateOtherTotal
(In thousands)
Commercial and industrial$1,499 $4,362 $1,036 $245 $7,142 
Owner-occupied CRE3,035 — — — 3,035 
Non-owner occupied CRE1,273 — — — 1,273 
Total commercial business5,807 4,362 1,036 245 11,450 
Real estate construction and land development:
Commercial and multifamily
571 — — — 571 
Total$6,378 $4,362 $1,036 $245 $12,021 
Loans Receivable
Loans that were modified as TDR loans are set forth in the following table for the periods indicated:
Three Months Ended June 30,
20222021
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial3$1,727 18$5,673 
Owner-occupied CRE— 12,200 
Non-owner occupied CRE— 1251 
Total commercial business31,727 208,124 
Real estate construction and land development:
Commercial and multifamily
— — 443 
Consumer344 6146 
Total6$1,771 27$8,713 
Six Months Ended June 30,
20222021
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial4$2,610 31$8,713 
Owner-occupied CRE— 25,857 
Non-owner occupied CRE— 22,222 
Total commercial business42,610 3516,792 
Residential real estate
— 1181 
Real estate construction and land development:
Commercial and multifamily
— — 443 
Consumer895 21511 
Total12$2,705 58$17,927 
(1) Number of contracts and amortized cost represent loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the six months ended June 30, 2022 and 2021.
(2) As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).
Troubled debt restructuring loans, subsequently defaulted
The following table presents loans that were modified in a TDR and subsequently defaulted within twelve months from the modification date during the periods indicated:
Three Months Ended June 30,
20222021
Number of
Contracts (1)
Amortized Cost (1)
Number of
Contracts (1)
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial$— 1$46 
Six Months Ended June 30,
20222021
Number of
Contracts (1)
Amortized Cost (1)
Number of
Contracts (1)
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial$— 2$789 
Owner-occupied CRE1189 — 
(1) Number of contracts and amortized cost represent TDR loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the six months ended June 30, 2022 and 2021.
Troubled debt restructurings on financing receivables
Loans that were modified as TDR loans are set forth in the following table for the periods indicated:
Three Months Ended June 30,
20222021
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial3$1,727 18$5,673 
Owner-occupied CRE— 12,200 
Non-owner occupied CRE— 1251 
Total commercial business31,727 208,124 
Real estate construction and land development:
Commercial and multifamily
— — 443 
Consumer344 6146 
Total6$1,771 27$8,713 
Six Months Ended June 30,
20222021
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial4$2,610 31$8,713 
Owner-occupied CRE— 25,857 
Non-owner occupied CRE— 22,222 
Total commercial business42,610 3516,792 
Residential real estate
— 1181 
Real estate construction and land development:
Commercial and multifamily
— — 443 
Consumer895 21511 
Total12$2,705 58$17,927 
(1) Number of contracts and amortized cost represent loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the six months ended June 30, 2022 and 2021.
(2) As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).