XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Loans Receivable (Tables)
6 Months Ended
Jun. 30, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivable Credit Quality Indicators [Table Text Block]
The amortized cost of loans receivable, net of ACL at June 30, 2020 and December 31, 2019 consisted of the following portfolio segments and classes:
June 30,
2020
December 31,
2019
(In thousands)
Commercial business:
Commercial and industrial$793,217  $852,220  
SBA PPP856,490  —  
Owner-occupied commercial real estate838,303  805,234  
Non-owner occupied commercial real estate1,351,775  1,288,779  
Total commercial business3,839,785  2,946,233  
One-to-four family residential132,546  131,660  
Real estate construction and land development:
One-to-four family residential108,821  104,296  
Five or more family residential and commercial properties197,163  170,350  
Total real estate construction and land development305,984  274,646  
Consumer388,018  415,340  
Loans receivable4,666,333  3,767,879  
Allowance for credit losses on loans(71,501) (36,171) 
Loans receivable, net$4,594,832  $3,731,708  
The following table presents the amortized cost of loans receivable by risk grade as of June 30, 2020:
Term Loans
Amortized Cost Basis by Origination Year
20202019201820172016PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Loans Receivable
(In thousands)
Commercial business:
Commercial and industrial
Pass
$60,290  $152,475  $86,904  $59,048  $49,096  $123,041  $176,396  $3,654  $710,904  
SM
2,071  3,232  3,128  1,268  1,876  1,872  14,830  42  28,319  
SS
1,859  11,198  4,555  8,278  2,286  12,732  9,227  3,859  53,994  
Total64,220  166,905  94,587  68,594  53,258  137,645  200,453  7,555  793,217  
SBA PPP
Pass
856,490  —  —  —  —  —  —  —  856,490  
Owner-occupied CRE
Pass46,237  157,457  105,974  89,912  84,671  306,133  —  1,051  791,435  
SM
—  —  —  9,836  1,461  12,691  —  —  23,988  
SS
—  —  117  4,686  3,380  14,697  —  —  22,880  
Total46,237  157,457  106,091  104,434  89,512  333,521  —  1,051  838,303  
Non-owner-occupied CRE
Pass93,518  163,318  151,550  193,928  284,553  449,656  —  —  1,336,523  
SM
—  —  —  —  6,214  1,939  —  —  8,153  
SS
—  —  65  —  —  7,034  —  —  7,099  
Total93,518  163,318  151,615  193,928  290,767  458,629  —  —  1,351,775  
Total commercial business
Pass1,056,535  473,250  344,428  342,888  418,320  878,830  176,396  4,705  3,695,352  
SM
2,071  3,232  3,128  11,104  9,551  16,502  14,830  42  60,460  
SS
1,859  11,198  4,737  12,964  5,666  34,463  9,227  3,859  83,973  
Total1,060,465  487,680  352,293  366,956  433,537  929,795  200,453  8,606  3,839,785  
One-to-four family residential
Pass
19,960  42,790  19,958  15,334  9,304  24,507  —  —  131,853  
SS
—  —  —  61  124  508  —  —  693  
Total19,960  42,790  19,958  15,395  9,428  25,015  —  —  132,546  
Real estate construction and land development:
One-to-four family residential
Pass17,955  75,844  8,366  2,229  971  1,705  —  —  107,070  
SS
—  —  —  1,751  —  —  —  —  1,751  
Total17,955  75,844  8,366  3,980  971  1,705  —  —  108,821  
Five or more family residential and commercial properties
Pass16,898  107,857  61,589  6,993  797  2,536  —  —  196,670  
SM
—  —  —  —  —  38  —  —  38  
SS
—  —  —  —  —  455  —  —  455  
Total16,898  107,857  61,589  6,993  797  3,029  —  —  197,163  
Total real estate and land development
Pass34,853  183,701  69,955  9,222  1,768  4,241  —  —  303,740  
SM
—  —  —  —  —  38  —  —  38  
SS
—  —  —  1,751  —  455  —  —  2,206  
Total34,853  183,701  69,955  10,973  1,768  4,734  —  —  305,984  
Term Loans
Amortized Cost Basis by Origination Year
20202019201820172016PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Loans Receivable
(In thousands)
Consumer
Pass36,752  95,262  67,245  40,617  19,622  30,448  94,162  230  384,338  
SS
20  257  486  492  471  1,520  430   3,680  
Total36,772  95,519  67,731  41,109  20,093  31,968  94,592  234  388,018  
Loans receivable
Pass1,148,100  795,003  501,586  408,061  449,014  938,026  270,558  4,935  4,515,283  
SM
2,071  3,232  3,128  11,104  9,551  16,540  14,830  42  60,498  
SS
1,879  11,455  5,223  15,268  6,261  36,946  9,657  3,863  90,552  
Total$1,152,050  $809,690  $509,937  $434,433  $464,826  $991,512  $295,045  $8,840  $4,666,333  
(1) Represents loans receivable balance at June 30, 2020 which was converted from a revolving loan to an amortizing loan during the six months ended June 30, 2020.
The following table presents the amortized cost of loans receivable by credit quality indicator as of December 31, 2019 in accordance with disclosure requirements prior to CECL Adoption:
December 31, 2019
PassSpecial MentionSubstandardDoubtful/LossTotal
(In thousands)
Commercial business:
Commercial and industrial$771,559  $16,340  $64,321  $—  $852,220  
Owner-occupied CRE
765,411  24,659  15,164  —  805,234  
Non-owner occupied CRE
1,274,513  5,662  8,604  —  1,288,779  
Total commercial business
2,811,483  46,661  88,089  —  2,946,233  
One-to-four family residential130,818  —  842  —  131,660  
Real estate construction and land development:
One-to-four family residential101,973  1,516  807  —  104,296  
Five or more family residential and commercial properties
169,668  682  —  —  170,350  
Total real estate construction and land development
271,641  2,198  807  —  274,646  
Consumer411,141  —  3,675  524  415,340  
Loans receivable$3,625,083  $48,859  $93,413  $524  $3,767,879  
Schedule of nonaccrual loans
The following table presents the amortized cost of nonaccrual loans for the dates indicated:
June 30, 2020December 31,
2019
Nonaccrual with No ACLNonaccrual with ACL
Total Nonaccrual (1)
Nonaccrual (2)
(In thousands)
Commercial business:
Commercial and industrial$23,359  $2,458  $25,817  $33,544  
Owner-occupied CRE3,042  724  3,766  4,714  
Non-owner occupied CRE3,799  —  3,799  6,062  
Total commercial business30,200  3,182  33,382  44,320  
One-to-four family residential16  144  160  19  
Consumer—  86  86  186  
Total$30,216  $3,412  $33,628  $44,525  
(1) Includes $429,000 of PCI loans which were converted to PCD loans and classified as nonaccrual on January 1, 2020 as part of CECL Adoption.
(2) Presentation of December 31, 2019 balances is in accordance with disclosure requirements prior to CECL Adoption.
The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full of previously classified nonaccrual loans during the following period:
Three Months Ended
June 30, 2020
Three Months Ended
June 30, 2019
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(In thousands)
Commercial business:
Commercial and industrial$—  $89  $(35) $11  
Owner-occupied CRE—  14  (1) 39  
Non-owner occupied CRE—  22  —  —  
Total commercial business—  125  (36) 50  
Real estate construction and land development:
One-to-four family residential—  —  —  23  
Consumer—  37  —  —  
Total$—  $162  $(36) $73  

Six Months Ended
June 30, 2020
Six months ended
June 30, 2019
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(in thousands)
Commercial business:
Commercial and industrial$(16) $308  $(56) $60  
Owner-occupied CRE—  60  —  46  
Non-owner occupied CRE—  67  (34) —  
Total commercial business(16) 435  (90) 106  
Real estate construction and land development:
One-to-four family residential—  —  (3) 23  
Consumer—  47  —   
Total$(16) $482  $(93) $135  
Financing Receivable, Past Due [Table Text Block] The amortized cost of past due loans as of June 30, 2020 were as follows:
June 30, 2020
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoan Receivable
(In thousands)
Commercial business:
Commercial and industrial
$4,273  $5,300  $9,573  $783,644  $793,217  
SBA PPP—  —  —  856,490  856,490  
Owner-occupied CRE
46  441  487  837,816  838,303  
Non-owner occupied CRE
—  111  111  1,351,664  1,351,775  
Total commercial business
4,319  5,852  10,171  3,829,614  3,839,785  
One-to-four family residential
140  —  140  132,406  132,546  
Real estate construction and land development:
One-to-four family residential
—  —  —  108,821  108,821  
Five or more family residential and commercial properties
—  —  —  197,163  197,163  
Total real estate construction and land development
—  —  —  305,984  305,984  
Consumer687   691  387,327  388,018  
Total$5,146  $5,856  $11,002  $4,655,331  $4,666,333  
The following table presents the amortized cost of past due loans as of December 31, 2019 in accordance with disclosure requirements prior to CECL Adoption:
December 31, 2019
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentTotal PCI LoansLoan Receivable
(In thousands)
Commercial business:
Commercial and industrial
$10,479  $6,772  $17,251  $832,601  $849,852  $2,368  $852,220  
Owner-occupied CRE
607  806  1,413  798,907  800,320  4,914  805,234  
Non-owner occupied CRE
554  1,843  2,397  1,280,891  1,283,288  5,491  1,288,779  
Total commercial business
11,640  9,421  21,061  2,912,399  2,933,460  12,773  2,946,233  
One-to-four family residential
797  —  797  127,288  128,085  3,575  131,660  
Real estate construction and land development:
One-to-four family residential
1,516  —  1,516  102,780  104,296  —  104,296  
Five or more family residential and commercial properties
—  —  —  170,350  170,350  —  170,350  
Total real estate construction and land development
1,516  —  1,516  273,130  274,646  —  274,646  
Consumer2,071  —  2,071  411,507  413,578  1,762  415,340  
Total$16,024  $9,421  $25,445  $3,724,324  $3,749,769  $18,110  $3,767,879  
Loans and Lease Receivable Collateral for Secured Borrowings [Table Text Block]
The types of collateral securing individually evaluated loans for ACL on loans, and for which the repayment was expected to be provided substantially through the operation or sale of the collateral as of June 30, 2020, were as follows:
Loans receivable(1) at June 30, 2020
CREFarmlandSingle Family ResidenceEquipment or Accounts ReceivableTotal
(In thousands)
Commercial business:
Commercial and industrial$2,013  $19,617  $1,394  $1,788  $24,812  
Owner-occupied CRE
3,042  —  —  —  3,042  
Non-owner occupied CRE
5,215  —  —  —  5,215  
Total commercial business10,270  19,617  1,394  1,788  33,069  
One-to-four family residential—  —  16  —  16  
Real estate construction and land development:
One-to-four family residential—  —  1,751  —  1,751  
Total$10,270  $19,617  $3,161  $1,788  $34,836  
(1) Balances represent the amortized cost of loans receivable at date indicated. If multiple collateral secured the loan, the entire loan receivable balance is presented in the primary collateral category, which generally represents the majority of the collateral balance.
Impaired Financing Receivables [Table Text Block] Impaired loans include nonaccrual loans, performing TDR loans, and other loans with a specific valuation allowance, excluding PCI loans. The amortized cost of impaired loans as of December 31, 2019 are set forth in the following table:
December 31, 2019
Amortized Cost With
No Specific
Valuation
Allowance
Amortized Cost With
Specific
Valuation
Allowance
Total
Amortized Cost
Unpaid
Contractual
Principal
Balance
Related
Specific
Valuation
Allowance
(In thousands)
Commercial business:
Commercial and industrial$30,179  $13,629  $43,808  $45,585  $1,372  
Owner-occupied CRE
3,921  2,415  6,336  6,764  426  
Non-owner occupied CRE
5,309  1,015  6,324  6,458  146  
Total commercial business
39,409  17,059  56,468  58,807  1,944  
One-to-four family residential—  215  215  223  56  
Real estate construction and land development:
One-to-four family residential237  —  237  237  —  
Consumer—  561  561  570  143  
Total$39,646  $17,835  $57,481  $59,837  $2,143  
The average amortized cost of impaired loans for the three and six months ended June 30, 2019 are set forth in the following table:
Three Months Ended
June 30, 2019
Six Months Ended
June 30, 2019
(In thousands)
Commercial business:
Commercial and industrial$25,215  $24,422  
Owner-occupied CRE
6,178  6,058  
Non-owner occupied CRE
8,221  7,506  
Total commercial business39,614  37,986  
One-to-four family residential248  259  
Real estate construction and land development:
One-to-four family residential858  872  
Consumer613  584  
Total$41,333  $39,701  
Recorded investment balance and related allowance for loan losses of accruing and non-accruing TDRs
The amortized cost and related ACL on loans of performing and nonaccrual TDR loans as of June 30, 2020 and December 31, 2019 were as follows:
June 30, 2020December 31, 2019
Performing
TDR loans
Nonaccrual
TDR loans
Performing
TDR loans
Nonaccrual
TDR loans
(In thousands)
TDR loans$20,687  $20,907  $14,469  $26,338  
ACL on TDR loans1,624  371  1,259  218  
Loans Receivable
Loans that were modified as TDR loans during the three and six months ended June 30, 2020 and 2019 are set forth in the following tables:
Three months ended June 30,
20202019
Number of
Contracts
Amortized Cost (1)
Number of
Contracts
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial31$11,849  14$8,626  
Owner-occupied CRE41,657  1710  
Non-owner occupied CRE
2398  23,554  
Total commercial business3713,904  1712,890  
Real estate construction and land development:
One-to-four family residential41,751  —  
Consumer982  353  
Total50$15,737  20$12,943  

Six Months Ended June 30,
20202019
Number of
Contracts (2)
Amortized Cost (1) (2)
Number of
Contracts (2)
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial36$13,893  20$18,061  
Owner-occupied CRE63,067  31,628  
Non-owner occupied CRE32,143  35,642  
Total commercial business4519,103  2625,331  
Real estate construction and land development:
One-to-four family residential41,751  1560  
Consumer14173  8166  
Total TDR loans63$21,027  35$26,057  
(1) Includes subsequent payments after modifications and reflects the balance as of period end. As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).
(2) Number of contracts and outstanding principal balance represent loans which have balances as of period end as certain loans may have been paid-down or charged-off during the six months ended June 30, 2020 and 2019.
Troubled debt restructuring loans, subsequently defaulted
Loans that were modified during the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2020 and 2019 are set forth in the following tables:
Three months ended June 30,
20202019
Number of
Contracts
Amortized CostNumber of
Contracts
Amortized Cost
(Dollars in thousands)
Commercial business:
Commercial and industrial2$302  6$1,278  
Owner-occupied CRE1445  1399  
Non-owner occupied CRE
1280  —  
Total commercial business4$1,027  7$1,677  
Real estate construction and land development:
One-to-four family residential—  1560  
Total4$1,027  8$2,237  
Six Months Ended June 30,
20202019
Number of
Contracts (1)
Amortized Cost (1)
Number of
Contracts (1)
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial4$2,155  6$1,278  
Owner-occupied CRE
1445  21,109  
Non-owner occupied CRE
2398  1586  
Total commercial business72,998  92,973  
Real estate construction and land development:
One-to-four family residential—  1560  
Total7$2,998  10$3,533  
(1) Number of contracts and outstanding principal balance represent loans which have balances as of period end as certain loans may have been paid-down or charged-off during the six months ended June 30, 2020 and 2019.
Purchased impaired loans The following table reflects the outstanding principal balance and recorded investment of PCI loans at December 31, 2019:
December 31, 2019
Outstanding PrincipalRecorded Investment
(In thousands)
Commercial business:
Commercial and industrial$4,439  $2,368  
Owner-occupied CRE4,925  4,914  
Non-owner occupied CRE7,028  5,491  
Total commercial business16,392  12,773  
One-to-four family residential3,095  3,575  
Consumer1,463  1,762  
Gross PCI loans$20,950  $18,110  
Schedule of Impaired Purchased Loans Accretable Yield [Table Text Block]
The following table summarizes the accretable yield on the PCI loans for the three and six months ended June 30, 2019:
Three Months Ended
June 30, 2019
Six Months Ended
June 30, 2019
(In thousands)
Balance at the beginning of the period$8,460  $9,493  
Accretion(513) (1,094) 
Disposal and other(198) (650) 
Reclassification from nonaccretable difference
823  823  
Balance at the end of the period$8,572  $8,572  
Troubled debt restructurings on financing receivables
Loans that were modified as TDR loans during the three and six months ended June 30, 2020 and 2019 are set forth in the following tables:
Three months ended June 30,
20202019
Number of
Contracts
Amortized Cost (1)
Number of
Contracts
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial31$11,849  14$8,626  
Owner-occupied CRE41,657  1710  
Non-owner occupied CRE
2398  23,554  
Total commercial business3713,904  1712,890  
Real estate construction and land development:
One-to-four family residential41,751  —  
Consumer982  353  
Total50$15,737  20$12,943  

Six Months Ended June 30,
20202019
Number of
Contracts (2)
Amortized Cost (1) (2)
Number of
Contracts (2)
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial36$13,893  20$18,061  
Owner-occupied CRE63,067  31,628  
Non-owner occupied CRE32,143  35,642  
Total commercial business4519,103  2625,331  
Real estate construction and land development:
One-to-four family residential41,751  1560  
Consumer14173  8166  
Total TDR loans63$21,027  35$26,057  
(1) Includes subsequent payments after modifications and reflects the balance as of period end. As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).
(2) Number of contracts and outstanding principal balance represent loans which have balances as of period end as certain loans may have been paid-down or charged-off during the six months ended June 30, 2020 and 2019.