XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses
The allowance for loan losses is maintained at a level deemed appropriate by management to provide for probable incurred credit losses in the loan portfolio. The following tables detail the activity in the allowance for loan losses disaggregated by segment and class for the three and six months ended June 30, 2017:
 
Balance at Beginning of Period
 
Charge-offs
 
Recoveries
 
Provision for Loan Losses
 
Balance at End of Period
 
(In thousands)
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
10,091

 
$
(63
)
 
$
452

 
$
171

 
$
10,651

Owner-occupied commercial real estate
4,216

 
(78
)
 
2

 
14

 
4,154

Non-owner occupied commercial real estate
7,601

 

 

 
108

 
7,709

Total commercial business
21,908

 
(141
)
 
454

 
293

 
22,514

One-to-four family residential
1,052

 

 
1

 
20

 
1,073

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential
791

 

 

 
30

 
821

Five or more family residential and commercial properties
1,546

 

 

 
120

 
1,666

Total real estate construction and land development
2,337

 

 

 
150

 
2,487

Consumer
5,195

 
(398
)
 
110

 
803

 
5,710

Unallocated
1,102

 

 

 
(135
)
 
967

Total
$
31,594

 
$
(539
)
 
$
565

 
$
1,131

 
$
32,751

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
10,968

 
$
(358
)
 
$
675

 
$
(634
)
 
$
10,651

Owner-occupied commercial real estate
3,661

 
(85
)
 
151

 
427

 
4,154

Non-owner occupied commercial real estate
7,753

 

 

 
(44
)
 
7,709

Total commercial business
22,382

 
(443
)
 
826

 
(251
)
 
22,514

One-to-four family residential
1,015

 

 
1

 
57

 
1,073

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential
797

 

 
10

 
14

 
821

Five or more family residential and commercial properties
1,359

 

 

 
307

 
1,666

Total real estate construction and land development
2,156

 

 
10

 
321

 
2,487

Consumer
5,024

 
(941
)
 
217

 
1,410

 
5,710

Unallocated
506

 

 

 
461

 
967

Total
$
31,083

 
$
(1,384
)
 
$
1,054

 
$
1,998

 
$
32,751


The following table details the allowance for loan losses disaggregated on the basis of the Company's impairment method as of June 30, 2017.
 
Loans Individually Evaluated for Impairment
 
Loans Collectively Evaluated for Impairment
 
PCI Loans
 
Total Allowance for Loan Losses
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
$
1,338

 
$
7,729

 
$
1,584

 
$
10,651

Owner-occupied commercial real estate
696

 
2,286

 
1,172

 
4,154

Non-owner occupied commercial real estate
907

 
5,168

 
1,634

 
7,709

Total commercial business
2,941

 
15,183

 
4,390

 
22,514

One-to-four family residential
95

 
724

 
254

 
1,073

Real estate construction and land development:
 
 
 
 
 
 
 
One-to-four family residential
59

 
519

 
243

 
821

Five or more family residential and commercial properties
64

 
1,483

 
119

 
1,666

Total real estate construction and land development
123

 
2,002

 
362

 
2,487

Consumer
66

 
4,549

 
1,095

 
5,710

Unallocated

 
967

 

 
967

Total
$
3,225

 
$
23,425

 
$
6,101

 
$
32,751


The following table details the recorded investment balance of the loan receivables disaggregated on the basis of the Company’s impairment method as of June 30, 2017:
 
Loans Individually Evaluated for Impairment
 
Loans Collectively Evaluated for Impairment
 
PCI Loans
 
Total Gross Loans Receivable
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
$
10,842

 
$
641,354

 
$
7,425

 
$
659,621

Owner-occupied commercial real estate
4,820

 
568,381

 
13,035

 
586,236

Non-owner occupied commercial real estate
11,291

 
876,104

 
16,800

 
904,195

Total commercial business
26,953

 
2,085,839

 
37,260

 
2,150,052

One-to-four family residential
310

 
76,264

 
4,367

 
80,941

Real estate construction and land development:
 
 
 
 
 
 
 
One-to-four family residential
2,753

 
44,751

 
1,975

 
49,479

Five or more family residential and commercial properties
1,062

 
132,575

 
2,322

 
135,959

Total real estate construction and land development
3,815

 
177,326

 
4,297

 
185,438

Consumer
259

 
324,594

 
5,362

 
330,215

Total
$
31,337

 
$
2,664,023

 
$
51,286

 
$
2,746,646


The following tables detail activity in the allowance for loan losses disaggregated by segment and class for the three and six months ended June 30, 2016.
 
Balance at Beginning of Period
 
Charge-offs
 
Recoveries
 
Provision for Loan Losses
 
Balance at End of Period
 
(In thousands)
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
9,830

 
$
(1,392
)
 
$
85

 
$
1,447

 
$
9,970

Owner-occupied commercial real estate
4,092

 
(398
)
 

 
(116
)
 
3,578

Non-owner occupied commercial real estate
7,557

 
(350
)
 

 
(283
)
 
6,924

Total commercial business
21,479

 
(2,140
)
 
85

 
1,048

 
20,472

One-to-four family residential
1,087

 

 
1

 
(138
)
 
950

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential
804

 

 

 
(50
)
 
754

Five or more family residential and commercial properties
1,067

 
(1
)
 

 
211

 
1,277

Total real estate construction and land development
1,871

 
(1
)
 

 
161

 
2,031

Consumer
4,756

 
(467
)
 
161

 
366

 
4,816

Unallocated
474

 

 

 
(317
)
 
157

Total
$
29,667

 
$
(2,608
)
 
$
247

 
$
1,120

 
$
28,426

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
9,972

 
$
(2,570
)
 
$
359

 
$
2,209

 
$
9,970

Owner-occupied commercial real estate
4,370

 
(450
)
 

 
(342
)
 
3,578

Non-owner occupied commercial real estate
7,722

 
(350
)
 

 
(448
)
 
6,924

Total commercial business
22,064

 
(3,370
)
 
359

 
1,419

 
20,472

One-to-four family residential
1,157

 

 
2

 
(209
)
 
950

Real estate construction and land development:
 
 
 
 
 
 
 
 
 
One-to-four family residential
1,058

 
(100
)
 
83

 
(287
)
 
754

Five or more family residential and commercial properties
813

 
(54
)
 

 
518

 
1,277

Total real estate construction and land development
1,871

 
(154
)
 
83

 
231

 
2,031

Consumer
4,309

 
(798
)
 
299

 
1,006

 
4,816

Unallocated
345

 

 

 
(188
)
 
157

Total
$
29,746

 
$
(4,322
)
 
$
743

 
$
2,259

 
$
28,426








The following table details the allowance for loan losses disaggregated on the basis of the Company's impairment method as of December 31, 2016.
 
Loans Individually Evaluated for Impairment
 
Loans Collectively Evaluated for Impairment
 
PCI Loans
 
Total Allowance for Loan Losses
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
$
1,199

 
$
8,048

 
$
1,721

 
$
10,968

Owner-occupied commercial real estate
511

 
1,834

 
1,316

 
3,661

Non-owner occupied commercial real estate
797

 
5,142

 
1,814

 
7,753

Total commercial business
2,507

 
15,024

 
4,851

 
22,382

One-to-four family residential
97

 
643

 
275

 
1,015

Real estate construction and land development:
 
 
 
 
 
 
 
One-to-four family residential
6

 
538

 
253

 
797

Five or more family residential and commercial properties
60

 
1,168

 
131

 
1,359

Total real estate construction and land development
66

 
1,706

 
384

 
2,156

Consumer
64

 
3,912

 
1,048

 
5,024

Unallocated

 
506

 

 
506

Total
$
2,734

 
$
21,791

 
$
6,558

 
$
31,083


The following table details the recorded investment balance of the loan receivables disaggregated on the basis of the Company’s impairment method as of December 31, 2016:
 
Loans Individually Evaluated for Impairment
 
Loans Collectively Evaluated for Impairment
 
PCI Loans
 
Total Gross Loans Receivable
 
(In thousands)
Commercial business:
 
 
 
 
 
 
 
Commercial and industrial
$
12,375

 
$
616,081

 
$
9,317

 
$
637,773

Owner-occupied commercial real estate
4,724

 
537,338

 
15,973

 
558,035

Non-owner occupied commercial real estate
11,318

 
846,202

 
23,360

 
880,880

Total commercial business
28,417

 
1,999,621

 
48,650

 
2,076,688

One-to-four family residential
321

 
72,165

 
4,905

 
77,391

Real estate construction and land development:
 
 
 
 
 
 
 
One-to-four family residential
3,071

 
45,220

 
2,123

 
50,414

Five or more family residential and commercial properties
1,079

 
105,197

 
2,488

 
108,764

Total real estate construction and land development
4,150

 
150,417

 
4,611

 
159,178

Consumer
310

 
318,548

 
6,282

 
325,140

Total
$
33,198


$
2,540,751

 
$
64,448

 
$
2,638,397