XML 82 R131.htm IDEA: XBRL DOCUMENT v2.4.0.8
Heritage Financial Corporation (Parent Company Only) (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:                      
Net income $ 710 $ 3,290 $ 2,690 $ 2,885 $ 3,034 $ 2,863 $ 3,194 $ 4,170 $ 9,575 $ 13,261 $ 6,518
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                      
Tax provision realized from stock options exercised, share based payment and dividends on unallocated ESOP shares                 13 93 4
Recognition of compensation related to ESOP shares and share based payment                 1,223 1,185 855
Stock option compensation expense                 71 106 165
Net cash provided by operating activities                 30,897 27,882 20,871
Cash flows from investing activities:                      
Net cash used in investing activities                 (16,593) (3,502) (61,765)
Cash flows from financing activities:                      
Common stock cash dividends paid                 (6,672) (12,155) (5,910)
Proceeds from exercise of stock options                 176 129 50
Tax provision realized from stock options exercised, share-based payment and dividends on unallocated ESOP shares                 (13) (93) (4)
Repurchase of common stock                 (8,825) (6,023) (2,342)
Repurchase of common stock warrant                 0 0 (450)
Net cash provided by (used in) financing activities                 11,828 (43,285) (4,824)
Net increase (decrease) in cash and cash equivalents                 26,132 (18,905) (45,718)
Cash and cash equivalents at beginning of period       104,268       123,173 104,268 123,173 168,891
Cash and cash equivalents at end of period 130,400       104,268       130,400 104,268 123,173
Parent Company
                     
Cash flows from operating activities:                      
Net income                 9,575 13,261 6,518
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                      
Equity in excess distributed (undistributed) income of subsidiary bank                 13,001 (962) (2,169)
Tax provision realized from stock options exercised, share based payment and dividends on unallocated ESOP shares                 13 93 4
Recognition of compensation related to ESOP shares and share based payment                 1,223 1,185 855
Stock option compensation expense                 71 106 165
Net change in other assets and liabilities                 (489) 7 (250)
Net cash provided by operating activities                 23,394 13,690 5,123
Cash flows from investing activities:                      
ESOP loan principal repayments                 0 161 136
Investment in subsidiary                 (21,666) 0 0
Net cash used in investing activities                 (21,666) 161 136
Cash flows from financing activities:                      
Common stock cash dividends paid                 (6,672) (12,155) (5,910)
Proceeds from exercise of stock options                 176 129 50
Tax provision realized from stock options exercised, share-based payment and dividends on unallocated ESOP shares                 (13) (93) (4)
Repurchase of common stock                 (8,825) (6,023) (2,342)
Repurchase of common stock warrant                 0 0 (450)
Net cash provided by (used in) financing activities                 (15,334) (18,142) (8,656)
Net increase (decrease) in cash and cash equivalents                 (13,606) (4,291) (3,397)
Cash and cash equivalents at beginning of period       16,251       20,542 16,251 20,542 23,939
Cash and cash equivalents at end of period $ 2,645       $ 16,251       $ 2,645 $ 16,251 $ 20,542