6-K 1 prq219v1clean.htm FORMULA SYSTEMS REPORTS SECOND QUARTER 2019 RESULTS Converted by FileMerlin






FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549



Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934


For the month of August 2019


FORMULA SYSTEMS (1985) LTD.

 (Translation of registrant’s name into English)


5 HaPlada Street, Or-Yehuda, Israel

(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F


Form 20-F x Form 40-F o


Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934


Yes o No x


If "Yes" is marked indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-


Attached to Registrant's Form 6-K for the month of May 2019 and incorporated by reference herein is the Registrant's immediate report dated August 19, 2019.


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to signed on its behalf by the undersigned, thereunto duly authorized.



(Registrant)


By:/s/ Asaf Berenstin

Asaf Berenstin CFO

dated: August 19, 2019






PRESS RELEASE

Formula Systems Reports Second Quarter 2019 Results


Operating income for the second quarter increased 32% year over year to $32.7 million. Net income attributable to Shareholders for the first half of 2019 increased 28% year over year to $19.1 million  


Or Yehuda, Israel, August 19, 2019 – Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its results for the six month-period and second quarter ended June 30, 2019.


Financial Highlights for the Second Quarter Ended June 30, 2019

Consolidated revenues for the second quarter increased by 13.5% to $412.6 million, with growth recorded across Formula’s entire investment portfolio. Revenues for the second quarter ended June 30, 2018 amounted to $363.5 million.

Consolidated operating income for the second quarter increased by 32.1% to $32.7 million, with growth recorded across Formula’s entire investment portfolio. Consolidated operating income for the second quarter ended June 30, 2018 amounted to $24.8 million.   

Consolidated net income attributable to Formula’s shareholders for the second quarter was $9.0 million, or $0.59 per fully diluted share, compared to $7.6 million, or $0.51 per fully diluted share, in the same period last year, reflecting an increase of 18.8%.    


Financial Highlights for the Six Month-Period Ended June 30, 2019

Consolidated revenues for the first half increased by 9.1% to $803.9 million, with growth recorded across Formula’s entire investment portfolio. Revenues for the first half ended June 30, 2018 amounted to $736.9 million.

Consolidated operating income for the first half increased by 27.3% to $64.4 million, with growth recorded across Formula’s entire investment portfolio. Consolidated operating income for the first half ended June 30, 2018 amounted to $50.6 million.   

Consolidated net income attributable to Formula’s shareholders for the first half was $19.1 million, or $1.17 per fully diluted share, compared to $14.9 million, or $0.99 per fully diluted share, in the same period last year, reflecting an increase of 28.5%.    

As of June 30, 2019 Formula held 48.88%, 48.05%, 45.16%, 100%, 50% and 90.09% of the outstanding ordinary shares of Matrix IT Ltd., Sapiens International Corporation N.V, Magic Software Enterprises Ltd., Michpal Micro Computers (1983) Ltd., TSG IT Advanced Systems Ltd. and Insync Staffing Solutions, Inc., respectively.

Consolidated cash and cash equivalents, bank deposits and investments in marketable securities totaled approximately $389.9 million as of June 30, 2019, compared to $295.3 million as of December 31, 2018.   

Total equity as of June 30, 2019 was $867.9 million (representing 43.9% of the total balance sheet), compared to $805.4 million (representing 48.4% of the total balance sheet) as of December 31, 2018.


Declaration of Dividend for the First Half of 2019

The Company’s board of directors declared a semi-annual cash dividend in the amount of 52 cents per share and in the aggregate amount of approximately $8.0 million.

The dividend is payable on September 25th, 2019 to all of the Company’s shareholders of record at the close of trading on the NASDAQ Global Select Market (or the Tel-Aviv Stock Exchange, as appropriate) on September 12th, 2019.


Debentures Covenants

As of June 30, 2019, Formula was in compliance with all of its financial covenants under the debentures issued by Formula and under a loan granted by a financial institution, based on achieving the following in its consolidated financial results:


Covenant 1

Target equity attributable to Formula’s shareholders (excluding non-controlling interests): above $215 million.

Actual equity attributable to Formula’s shareholders is equal to $412.4 million.


Covenant 2

Target ratio of net financial indebtedness to net capitalization (in each case, as defined under the indenture for the Formula’s Series A and C Secured Debentures): below 65%.

Actual ratio of net financial indebtedness to net capitalization is equal to 11%.


Covenant 3

Target ratio of net financial indebtedness to EBITDA (based on the accumulated calculation for the four recent quarters): below 5.

Actual ratio of net financial indebtedness to EBITDA (based on the accumulated calculation for the four recent quarters) is equal to 0.56.


Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, “We are very pleased to report our results for the second quarter and first half of 2019, demonstrating the continued strong momentum recorded across our entire investment portfolio.”

“Matrix delivered double-digit growth across all key indices (revenues, gross profit, operating profit, net profit and EBITDA) compared to the same period of 2018, despite the national holidays and Israeli Election Day which reduced the number of working days in the second quarter of 2019 by 2.5% compared to the same period in previous year. Matrix is eager to continue leading the Israeli IT Services Market and is focused on carrying out small-to-mega projects (such as in the case of the establishment of Israel’s national credit database for the Bank of Israel), digital transformation projects, significant cyber projects, and other special-top technology projects, using its uncompromising professionalism, financial strength, wide range of solutions and expertise and stable and committed management.”     

“Sapiens’ results for the second quarter and first half of 2019 demonstrate that its pursue after key objectives such as winning new customers, cross selling to existing customers, leverage offshore capabilities, particularly in India, and scale revenue over efficient cost structure, served as fundamentals for its growth and margin expansion achievements (top line non-GAAP1 increased by 9.6% and non-GAAP operating margin improved by 260 basis points compared to the same period last year). Sapiens has demonstrated significant growth over the past few years, together with an improvement in profitability which enabled its Board of Directors to adopt a dividend policy under which, every year, it will announce a distribution of an annual dividend of up to 40% of its annual net profit (Non-GAAP).

“Magic Software continued its momentum from the beginning of 2019, reporting strong results for the second quarter and first half of 2019. The results demonstrate that Magic’s strategic business efforts to become a preferred vendor of the digital transformation market are paying off.”

“TSG IT Advanced Systems Ltd. had a strong revenue growth of 19% during the first half of 2019, compared to the same period in previous year. Such growth was mainly driven from the overseas command & control activities of the company as well as in the Israeli market. TSG is putting great efforts in order to expand its operations overseas and recently signed a multi-million-dollar transaction with an existing customer in Asia.”

Stand-Alone Financial Measures

This press release presents, further below, certain stand-alone financial measures to reflect Formula’s stand-alone financial position in reference to its assets and liabilities as the parent company of the group. These financial measures are prepared consistent with the accounting principles applied in the consolidated financial statements of the group. Such measures include investments in subsidiaries and a jointly controlled entity measured at cost adjusted by Formula's share in the investees' accumulated undistributed earnings and other comprehensive income or loss.

Formula believes that these financial measures provide useful information to management and investors regarding Formula’s stand-alone financial position. Formula’s management uses these measures to compare the Company's performance to that of prior periods for trend analyses. These measures are also used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these stand-alone financial measures provides an additional tool for investors to use in evaluating Formula’s financial position.

Management of the Company does not consider these stand-alone measures in isolation or as an alternative to financial measures determined in accordance with GAAP. Formula urges investors to review the consolidated financial statements which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business or financial position.

About Formula

Formula Systems (1985) Ltd. is a global information technology company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products.

For more information, visit www.formulasystems.com.

Press Contact:

Formula Systems (1985) Ltd.

+972-3-5389487

ir@formula.co.il

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.




FORMULA SYSTEMS (1985) LTD.

   

 

CONSOLIDATED CONDENSED STATEMENTS OF PROFIT OR LOSS

 

U.S. Dollars in thousands (except per share data)

 


 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

Unaudited

 

 

Unaudited

 

Revenues

 

$

412,572

 

 

$

363,483

 

 

$

803,926

 

 

$

736,858

 

Cost of Revenues

 

 

319,621

 

 

 

282,581

 

 

 

623,115

 

 

 

572,616

 

Gross profit

 

 

92,951

 

 

 

80,902

 

 

 

180,811

 

 

 

164,242

 

Research and development costs, net

 

 

11,706

 

 

 

10,502

 

 

 

22,290

 

 

 

21,448

 

Selling, marketing and general and

 

 

             

 

    administrative expenses

 

 

48,530

   

45,635

   

94,126

   

92,215

 

Operating income

 

 

32,715

   

24,765

   

64,395

   

50,579

 

Financial expenses, net

 

 

3,732

   

1,290

   

7,328

   

3,261

 

Income before taxes on income

 

 

28,983

 

 

 

23,475

 

 

 

57,067

 

 

 

47,318

 

Taxes on income

  

6,759

   

5,605

   

13, 020

   

11,723

 

Income after taxes

  

22,224

   

17,870

   

44,047

   

35,595

 

Share of profit (loss) of companies

                

   accounted for at equity, net

 

 

360

 

 

 

(133)

 

 

 

1,086

 

 

 

(63)

 

Net income

 

$

22,584

 

 

$

17,737

 

 

$

45,133

 

 

$

35,532

 

Net income attributable to non-controlling

 

 

              

   interests

 

 

13,541

   

10,126

   

26,054

   

20,682

 

Net income attributable to Formula

 

              

 

   Systems' shareholders

 

$

9,043

 

 

$

7,611

 

 

$

19,079

 

 

$

14,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (basic)

 

$

0.59

 

 

$

0.52

 

 

$

1.26

 

 

$

1.01

 

Earnings per share (diluted)

 

$

0.59

 

 

$

0.51

 

 

$

1.17

 

 

$

0.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in computing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   earnings per share (basic)

 

 

15,279,684

 

 

 

14,730,865

 

 

 

15,097,957

 

 

 

14,730,449

 

 Number of shares used in computing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   earnings per share (diluted)

 

 

15,288,248

 

 

 

15,569,517

 

 

 

15,388,363

 

 

 

15,568,811

 





















FORMULA SYSTEMS (1985) LTD.

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

U.S. dollars in thousands

 

 

 

 

 

June 30,

 

December 31,

 

 

2019

 

2018

 

 

(Unaudited)

 

 

 ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

372,928

 

268,492

 

Short-term deposits

9,383

 

16,881

 

Marketable securities

7,548

 

9,913

 

Trade receivables

441,397

 

441,468

 

Other accounts receivable and prepaid expenses

56,751

 

40,397

 

Inventories

6,928

 

3,882

Total current assets

894,935

 

781,033

 

 

   

LONG-TERM ASSETS:

   

 

Deferred taxes

15,818

 

14,214

 

Other long-term accounts receivable and prepaid expenses

26,993

 

23,121

Total long-term assets

42,811

 

37,335

 

 

   

INVESTMENTS IN COMPANIES ACCOUNTED

   

   FOR AT EQUITY METHOD

26,933

 

25,710

 

 

   

PROPERTY, PLANTS AND EQUIPMENT, NET

34,439

 

29,182

 

 

   

OPERATING LEASE RIGHT-OF-USE ASSETS

114,077

 

-

     

NET INTANGIBLE ASSETS AND GOODWILL

864,017

 

790,901

 

 

   

TOTAL ASSETS

1,977,212

 

1,664,161

 

 

   

CURRENT LIABILITIES:

   

 

Credit from banks and others

163,895

 

71,180

 

Debentures

21,952

 

55,822

 

Current maturities of operating lease liabilities

34,267

 

-

 

Trade payables

93,060

 

118,786

 

Deferred revenues

81,394

 

59,509

 

Other accounts payable

177,509

 

168,873

 

Dividend payable

-

 

5,015

 

Liabilities in respect of business combinations

5,431

 

5,602

 

Put options of non-controlling interests

42,059

 

40,926

Total current liabilities

619,567

 

525,713

 

 

   

LONG-TERM LIABILITIES:

   

 

Loans from banks and others

117,163

 

139,527

 

Debentures

190,558

 

114,902

 

Long-term operating lease liabilities

84,070

 

-

 

Other long-term liabilities

6,479

 

8,734

 

Deferred taxes

35,572

 

34,800

 

Deferred revenues

5,990

 

4,906

 

Liabilities in respect of business combinations

13,835

 

5,625

 

Put options of non-controlling interests

25,386

 

15,673

 

Employee benefit liabilities

10,656

 

8,884

Total long-term liabilities

489,709

 

333,051

 

 

   

EQUITY

   

 

Equity attributable to Formula’s shareholders

412,389

 

367,630

 

Non-controlling interests

455,547

 

437,767

Total equity

867,936

 

805,397

 

 

   

TOTAL LIABILITIES AND EQUITY

1,977,212

 

1,664,161

FORMULA SYSTEMS (1985) LTD.

 

 

 

STAND-ALONE STATEMENTS OF FINANCIAL POSITION

 

 

U.S. dollars in thousands

 

 

 

 

 

June 30,

 

December 31,

 

 

2019

 

2018

 

 

(Unaudited) 

 ASSETS

 

 

 

CURRENT ASSETS:

   

 

Cash and cash equivalents

99,408

 

31,411

 

Other accounts receivable and prepaid expenses

3,176

 

8,106

Total current assets

102,584

 

39,517

 

 

   

INVESTMENTS IN SUBSIDIARIES AND A JOINTLY CONTROLLED ENTITY (*)

   

 

Matrix IT Ltd.

118,387

 

114,133

 

Sapiens International Corporation N.V.

176,729

 

169,867

 

Magic Software Enterprises Ltd.

110,988

 

108,829

 

Other

57,469

 

54,316

Total Investments in subsidiaries and a jointly controlled entity

463,573

 

447,145

 

 

 

 

 

OTHER LONG-TERM RECEIVABLES

2,733

 

2,733

 

 

 

 

 

PROPERTY, PLANTS AND EQUIPMENT, NET

3

 

3

 

 

 

 

 

TOTAL ASSETS

568,893

 

489,398

 

 

   

CURRENT LIABILITIES:

   

 

Credit from banks and others

12,720

 

12,422

 

Debentures

10,887

 

44,589

 

Trade payables

432

 

182

 

Other accounts payable

669

 

1,442

 

Dividends payable

-

 

5,015

Total current liabilities

24,708

 

63,650

 

 

   

LONG-TERM LIABILITIES:

   

 

Loans from banks and others

-

 

11,793

 

Debentures

131,796

 

46,325

Total long-term liabilities

131,796

 

58,118

 

 

 

 

 

EQUITY

412,389

 

367,630

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

568,893

 

489,398

Footnotes

1 These non-GAAP measures are subject to the discussion under “Non-GAAP Financial Measures” in Sapiens’ press release issued on August 5, 2019