EX-99 2 pr2006q4.htm FORMULA SYSTEMS (1985) LTD.




FOR IMMEDIATE RELEASE


Formula Systems Reports Fourth Quarter and Fiscal Year 2006 Results


Annual Net Income of $10 million


Herzliya, Israel – March 19, 2007 – Formula Systems (1985) Ltd. (NASDAQ: FORTY) a leading provider of information technology products, solutions and services, announced today results for the fourth quarter and year ended December 31, 2006.


Revenues for the fourth quarter totaled $152.5 million an increase of 22% compared to $124.8 million in the fourth quarter of 2005.

Revenues for the year ended December 31, 2006 totaled $560.2 million compared to $506.4 million in 2005.  


Operating income in the fourth quarter of 2006 was $8.9 million compared to $2.5 million in the same quarter of 2005, an increase of 250%. Operating income in 2006 was $14.3 million compared to $15.9 million in 2005.  


Net income for the fourth quarter of 2006 was $6.4 million compared to net loss of $2.7 million in the fourth quarter of 2005. In 2006 the company recorded a net income of $10.0 million compared to a net income of $0.2 million in 2005.


Cash and Short term investment at December 31, 2006 increased to $131.3 million from $118.0 million at December 31,2005.


Current Ratio at December 31, 2006 significantly improved to 1.80 from 1.15 at December 31,2005.


Shareholder's Equity at December 31, 2006, after the impact of the dividend in kind of Formula Vision and fourth quarter profits totaled $153.3 million.


On December 26, 2006, we spun-off Formula Vision Technology (F.V.T.) Ltd., so that Formula Vision is no longer a subsidiary of ours. The spin-off was effected by way of distributing the 36,696,000 Formula Vision shares owned by Formula (then representing approximately 57% of the outstanding Formula Vision shares) as a dividend in-kind to Formula's shareholders.


On December 31, 2006, Formula Vision paid approximately $51 million to Formula, as a full payment of the principle and interest of the debt owed by Formula Vision to Formula.



Gad Goldstein, President & CEO of Formula, commented: "We experienced an exceptional fourth quarter. Above and beyond the good financial results, we had two major developments that will dramatically contribute to our future results. We received full payment on the account of the debenture of approximately $51 million from Formula Vision which will poise us at the beginning of 2007 with an impressive level of available cash and we concluded the spin off of Formula Vision which will increase Formula's predictability and profitability.

At the beginning of 2007 we present a new Formula with large and mostly publicly traded subsidiaries and we expect all of them to contribute positively to Formula's operational profit and a stronger balance sheet which will enable us to consider new investments and a perpetual annual dividend policy".



About Formula


Formula Systems Ltd. is a global information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products and providing computer-based business solutions.







Statements made in this press release that are not historical facts are forward-looking statements. Such statements involve various risks that may cause actual results to differ materially. These risks and uncertainties include, but are not limited to: market demand for the company’s products, dependence on strategic partners, integration of new business, successful implementation of Formula’s products, economic and competitive factors, international market conditions, management of growth, technological developments, the ability to finance operations and other factors which are detailed in Formula’s Securities and Exchange Commission filings, including its most recent report on Form 20-F. Formula undertakes no obligation to publicly release any revision to any forward-looking statement.


Contact:

Israel:

Gad Goldstein, President & CEO, Formula Systems Ltd.,


Naamit Salomon, CFO, Formula Systems Ltd.

+972-9-959-8800


USA:

Dennis S. Dobson, for Formula Systems Ltd.

(203) 255-7902








FORMULA SYSTEMS (1985) LTD.

(An Israeli corporation)

CONSOLIDATED BALANCE SHEETS

 

December 31, 2006


December 31, 2005

 

U.S. $

 

(in thousands)

CURRENT ASSETS:




Cash and cash equivalents


 118,910 

 

81,767

Short-term investments


 12,438 

 

36,185

Marketable securities available for sale


 3,646 

 

-

Trade receivables


 147,478 

 

133,390

Other accounts receivable


 22,651 

 

24,770

Inventories


 3,080 

 

3,808

  

 

 
 

 308,203 

 

279,920

  

 

 
  

 

 

LONG-TERM INVESTMENTS, LOANS AND RECEIVABLES:

 

 

 

Loans and other investments


 1,960

 

3,091

Investments in affiliates


-

 

20,257

  

 

 
 

 1,960

 

23,348

  

 

 
  

 

 

SEVERANCE PAY FUND


 28,239 

 

33,627

  

 

 

FIXED ASSETS, NET


 18,461 

 

 23,485

  

 

 

OTHER ASSETS, NET


 232,954 

 

269,705

  

 

 
  

 

 
 

 589,817 

 

 630,085

  

 

 
  

 

 

CURRENT LIABILITIES:

 

 

 

Liabilities to banks and others


35,579

 

105,420

Trade payables


54,191

 

47,534

Other accounts payable


73,865

 

74,765

Debentures


8,932

 

8,004

Customer advances, net of work in progress


 

 

7,309

  

 

 
 

172,567

 

243,032

  

 

 

LONG-TERM LIABILITIES:

 

 

 

Debentures


 24,113

 

16,809

Provision for losses in formerly owned investee


 1,971

 

 1,971

Deferred taxes


 457

 

1,282

Customer advances


 449

 

645

Liabilities to banks and others


 85,004

 

52,732

Liability in respect of the acquisition of activities


 1,489

 

1,761

Accrued severance pay


 35,337

 

39,727

 

 

 

 
 

 148,820

 

114,927

 

 

 

 

MINORITY INTEREST


 115,140

 

108,681

 

 

 

 
 

 

 

 

SHAREHOLDERS’ EQUITY


 153,290

 

163,445

 

 

  
 

 

 

 
 

 589,817

 

630,085

 










FORMULA SYSTEMS (1985) LTD.

(An Israeli corporation)

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME


 

Twelve months ended

December 31,

 

Three months ended

 December 31,

 

2006

 

2005

 

2006


2005

 

U.S.$

 

U.S.$

 

(in thousands, except per share data)

     




Revenues


 560,226 

 

 506,371 

 

 152,542 


 124,824 

Cost of revenues


 376,292 

 

 333,536 

 

 100,015 


 83,355 

      


 

Gross profit


 183,934 

 

 172,835 

 

 52,527 


 41,469 

Research and development costs, net


 25,483 

 

 22,429 

 

 5,856 


 4,789 

Selling, general and administrative expenses


 134,653 

 

 127,520 

 

 35,522 


 32,417 

Depreciation and amortization


 6,056 

 

 5,529 

 

 1,631 


 1,387 

Restructuring and non-recurring costs


 3,410 

 

 1,455 

 

 628 


 343 

      


 

Operating income


 14,332 

 

 15,902 

 

 8,890 


 2,533 

Financial expenses, net


 12,228 

 

 9,206 

 

 3,578 


 2,270 

      


 
 

 2,104 

 

 6,696 

 

 5,312 


 263 

Gain on realization of investments


 40,009 

 

 4,107 

 

 25,710 


(88)

Other income (expenses), net


(15,800)

 

(820)

 

(13,073)


(1,371)

      


 

Income before taxes on income


 26,313 

 

 9,983 

 

 17,949 


(1,196)

Taxes on income


 3,234 

 

 5,200 

 

 2,291 


 2,237 

      


 
 

 23,079 

 

 4,783 

 

 15,658 

 

( 3,433) 

Equity in profits (losses) of affiliated companies, net


 459 

 

( 3,109) 

 

(631)


(511)

Minority interest in losses (profits), net


 13,523 

 

 1,491 

 

 8,663 


( 1,261) 

      


 

Net income (loss)


 10,015 

 

 183 

 

 6,364 


( 2,683 )

 


 


 




 


 


 






 


 




Earnings (loss) per share:


 


 




Basic


0.802

 

0.01

 

0.511

 

(0.21)

 

 

 

 

 

 


 

Diluted


0.737

 

0.01

 

0.501

 

(0.21)

 


 


 




        

Weighted average number of shares outstanding:


 


 




Basic


13,200

 

12,800

 

13,200

 

13,200

 


 


 




Diluted


13,298

 

12,800

 

13,200


13,200