XML 61 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income Per Share (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 29, 2017
Oct. 30, 2016
Jul. 31, 2016
May 01, 2016
Jan. 31, 2016
Oct. 25, 2015
Jul. 26, 2015
Apr. 26, 2015
Jul. 31, 2016
Jan. 29, 2017
Jan. 31, 2016
Jan. 25, 2015
Apr. 30, 2017
Dec. 12, 2016
Debt Instrument                            
Number of warrants terminated 63                 63        
Warrants outstanding   75                       75
Total number of shares issued in Q4'17 and Q1'18 related to terminated Warrants 48                 48        
Number of shares issued in Q4'17 related to terminated Warrants 44                 44        
Stated interest rate - Convertible Notes 1.00%                 1.00%        
Conversion price - Convertible Notes $ 20.0662                 $ 20.0662        
Warrant Strike Price                   27.0122        
Average stock price                   $ 59.30        
Numerator:                            
Net income $ 655 $ 542 $ 261 $ 208 $ 207 $ 247 $ 26 $ 134 $ 469 $ 1,666 $ 614 $ 631    
Denominator:                            
Denominator for basic net income per share, weighted average shares                   541 543 552    
Effect of dilutive securities:                            
Equity awards outstanding (in shares)                   26 13 11    
Incremental Common Shares Attributable to Dilutive Effect of Conversion of Debt Securities                   44 13 0    
Incremental Common Shares Attributable to Dilutive Effect of Call Options and Warrants                   38 0 0    
Denominator for diluted net income per share, weighted average shares (in shares)     634 599         620 649 569 563    
Net income per share:                            
Basic net income per share $ 1.18 $ 1.01 $ 0.49 $ 0.39 $ 0.38 $ 0.45 $ 0.05 $ 0.24 $ 0.88 $ 3.08 [1] $ 1.13 [1] $ 1.14 [1]    
Diluted net income per share $ 0.99 $ 0.83 $ 0.41 $ 0.35 $ 0.35 $ 0.44 $ 0.05 $ 0.24 $ 0.76 $ 2.57 [2] $ 1.08 [2] $ 1.12 [2]    
Anti-dilutive common equivalent shares from stock options and RSUs (in shares)                   8 10 12    
Subsequent Event [Member]                            
Debt Instrument                            
Number of shares issued in Q1'18 related to terminated warrants                         4  
[1] Calculated as net income divided by basic weighted average shares.
[2] Calculated as net income divided by diluted weighted average shares.