NVIDIA CORPORATION |
(Exact name of registrant as specified in its charter) |
Delaware | 0-23985 | 94-3177549 |
(State or other jurisdiction | (Commission | (IRS Employer |
of incorporation) | File Number) | Identification No.) |
2701 San Tomas Expressway, Santa Clara, CA | 95050 | |
(Address of principal executive offices) | (Zip Code) |
Exhibit | Description | |
99.1 | Press Release, dated February 12, 2014, entitled “NVIDIA Reports Financial Results for Fourth Quarter and Fiscal 2014" | |
99.2 | CFO Commentary on Fourth Quarter and Fiscal Year 2014 Results |
NVIDIA Corporation | ||
Date: February 12, 2014 | By: /s/ Colette M. Kress | |
Colette M. Kress | ||
Executive Vice President and Chief Financial Officer |
Exhibit | Description | |
99.1 | Press Release, dated February 12, 2014, entitled “NVIDIA Reports Financial Results for Fourth Quarter and Fiscal 2014" | |
99.2 | CFO Commentary on Fourth Quarter and Fiscal Year 2014 Results |
• | Fiscal fourth quarter revenue of $1.14 billion. |
• | Quarterly GAAP diluted EPS of $0.25, up from $0.20 in Q3; non-GAAP diluted EPS of $0.32, up from $0.26 in Q3. |
• | Quarterly GAAP gross margin of 54.1 percent; non-GAAP gross margin of 53.8 percent. |
GAAP Quarterly Financial Comparison | |||||
(in millions except earnings per share) | Q4 FY14 | Q3 FY14 | Q4 FY13 | Q/Q | Y/Y |
Revenue | $1,144 | $1,054 | $1,107 | up 9% | up 3% |
Gross margin | 54.1% | 55.4% | 52.9% | down 130 bps | up 120 bps |
Operating expenses | $452 | $443 | $402 | up 2% | up 13% |
Net income | $147 | $119 | $174 | up 24% | down 16% |
Earnings per share | $0.25 | $0.20 | $0.28 | up 25% | down 11% |
Non-GAAP Quarterly Financial Comparison | |||||
(in millions except earnings per share) | Q4 FY14 | Q3 FY14 | Q4 FY13 | Q/Q | Y/Y |
Revenue | $1,144 | $1,054 | $1,107 | up 9% | up 3% |
Gross margin | 53.8% | 55.7% | 53.2% | down 190 bps | up 60 bps |
Operating expenses | $408 | $405 | $360 | up 1% | up 13% |
Net income | $187 | $154 | $215 | up 22% | down 13% |
Earnings per share | $0.32 | $0.26 | $0.35 | up 23% | down 9% |
• | Grew GeForce® GTX™ GPU revenue nearly 50 percent over the fourth quarter of fiscal 2013. |
• | Launched Tegra®K1, NVIDIA’s next-generation mobile system-on-a-chip, extending the Kepler™ architecture across the company’s entire line of processors. |
• | Demonstrated Denver, NVIDIA’s custom 64-bit ARM core inside Tegra K1. This was the first time Android had been shown running on 64-bit ARM. |
• | Announced Audi is introducing a new Tegra-powered infotainment system, smart display and digital cockpit. Audi also announced it will use Tegra K1 to power its future piloted-driving initiatives. |
• | Launched Tesla® K40, the world’s fastest accelerator for supercomputing and big data analytics. |
• | Partnered with IBM to build supercomputers for the HPC community and accelerate enterprise data analytics applications with GPUs. |
• | Revenue is expected to be $1.05 billion, plus or minus two percent. |
• | GAAP and non-GAAP gross margins are expected to be approximately 54.2 percent and 54.5 percent, respectively. |
• | GAAP operating expenses are expected to be approximately $454 million; non-GAAP operating expenses are expected to be approximately $413 million. |
• | GAAP and non-GAAP tax rates for the first quarter and annual fiscal 2015 are both expected to be 20 percent, plus or minus one percent. If the U.S. R&D tax credit is renewed, the tax rate is expected to be 16 percent. |
• | Capital expenditures are expected to be approximately $45 million for the first quarter of fiscal 2015. |
• | Like NVIDIA on Facebook. |
• | Connect with NVIDIA on LinkedIn. |
• | Follow @NVIDIA on Twitter. |
• | View NVIDIA videos on YouTube. |
• | Keep up with the NVIDIA Blog. |
• | Use the Pulse news reader to subscribe to the NVIDIA Daily News feed. |
Chris Evenden | Robert Sherbin | |
Investor Relations | Corporate Communications | |
NVIDIA Corporation | NVIDIA Corporation | |
(408) 566-6616 | (408) 566-5150 | |
cevenden@nvidia.com | rsherbin@nvidia.com |
NVIDIA CORPORATION | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||
(In thousands, except per share data) | |||||||||
(Unaudited) | |||||||||
Three Months Ended | Twelve Months Ended | ||||||||
January 26, | January 27, | January 26, | January 27, | ||||||
2014 | 2013 | 2014 | 2013 | ||||||
Revenue | $ 1,144,218 | $ 1,106,902 | $ 4,130,162 | $ 4,280,159 | |||||
Cost of revenue | 524,976 | 521,300 | 1,862,399 | 2,053,816 | |||||
Gross profit | 619,242 | 585,602 | 2,267,763 | 2,226,343 | |||||
Operating expenses | |||||||||
Research and development | 336,641 | 298,007 | 1,335,834 | 1,147,282 | |||||
Sales, general and administrative | 115,677 | 104,022 | 435,702 | 430,822 | |||||
Total operating expenses | 452,318 | 402,029 | 1,771,536 | 1,578,104 | |||||
Operating income | 166,924 | 183,573 | 496,227 | 648,239 | |||||
Interest income | 4,156 | 4,693 | 17,119 | 19,908 | |||||
Interest expense | (7,935) | (880) | (10,443) | (3,294) | |||||
Other income (expense), net | 5,743 | (1,278) | 7,351 | (2,814) | |||||
Income before income tax expense | 168,888 | 186,108 | 510,254 | 662,039 | |||||
Income tax expense | 21,971 | 12,135 | 70,264 | 99,503 | |||||
Net income | $ 146,917 | $ 173,973 | $ 439,990 | $ 562,536 | |||||
Basic net income per share | $ 0.26 | $ 0.28 | $ 0.75 | $ 0.91 | |||||
Diluted net income per share | $ 0.25 | $ 0.28 | $ 0.74 | $ 0.90 | |||||
Shares used in basic per share computation | 568,483 | 620,169 | 587,893 | 619,324 | |||||
Shares used in diluted per share computation | 577,356 | 622,018 | 594,517 | 624,957 |
NVIDIA CORPORATION | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
January 26, | January 27, | |||||
2014 | 2013 | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash, cash equivalents and marketable securities | $ 4,671,810 | $ 3,727,883 | ||||
Accounts receivable, net | 426,357 | 454,252 | ||||
Inventories | 387,765 | 412,467 | ||||
Prepaid expenses and other current assets | 138,779 | 180,656 | ||||
Total current assets | 5,624,711 | 4,775,258 | ||||
Property and equipment, net | 582,740 | 576,144 | ||||
Goodwill | 643,179 | 641,030 | ||||
Intangible assets, net | 296,012 | 312,332 | ||||
Other assets | 104,252 | 107,481 | ||||
Total assets | $ 7,250,894 | $ 6,412,245 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ 324,391 | $ 356,428 | ||||
Accrued liabilities and other current liabilities | 621,105 | 619,795 | ||||
Total current liabilities | 945,496 | 976,223 | ||||
Long-term debt | 1,356,375 | — | ||||
Other long-term liabilities | 475,125 | 589,321 | ||||
Capital lease obligations, long-term | 17,500 | 18,998 | ||||
Stockholders' equity | 4,456,398 | 4,827,703 | ||||
Total liabilities and stockholders' equity | $ 7,250,894 | $ 6,412,245 |
NVIDIA CORPORATION | |||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
January 26, | October 27, | January 27, | January 26, | January 27, | |||||||||||||||||
2014 | 2013 | 2013 | 2014 | 2013 | |||||||||||||||||
GAAP gross profit | $ | 619,242 | $ | 584,415 | $ | 585,602 | $ | 2,267,763 | $ | 2,226,343 | |||||||||||
GAAP gross margin | 54.1 | % | 55.4 | % | 52.9 | % | 54.9 | % | 52.0 | % | |||||||||||
Stock-based compensation expense included in cost of revenue (A) | 2,777 | 3,090 | 2,826 | 10,688 | 10,490 | ||||||||||||||||
Legal settlement | 1,450 | — | — | 3,740 | — | ||||||||||||||||
Credit from a weak die/packaging material set (B) | (7,782 | ) | — | — | (7,782 | ) | — | ||||||||||||||
Non-GAAP gross profit | $ | 615,687 | $ | 587,505 | $ | 588,428 | $ | 2,274,409 | $ | 2,236,833 | |||||||||||
Non-GAAP gross margin | 53.8 | % | 55.7 | % | 53.2 | % | 55.1 | % | 52.3 | % | |||||||||||
GAAP operating expenses | $ | 452,318 | $ | 443,427 | $ | 402,029 | $ | 1,771,536 | $ | 1,578,104 | |||||||||||
Stock-based compensation expense included in operating expense (A) | (33,427 | ) | (31,209 | ) | (32,943 | ) | (125,607 | ) | (126,172 | ) | |||||||||||
Acquisition-related costs (C) | (9,250 | ) | (4,577 | ) | (8,698 | ) | (31,652 | ) | (36,138 | ) | |||||||||||
Contribution expense (D) | — | — | — | — | (20,127 | ) | |||||||||||||||
Other expense (E) | (1,845 | ) | (2,235 | ) | — | (4,080 | ) | — | |||||||||||||
Non-GAAP operating expenses | $ | 407,796 | $ | 405,406 | $ | 360,388 | $ | 1,610,197 | $ | 1,395,667 | |||||||||||
GAAP interest and other income/expense, net | $ | 1,964 | $ | 496 | $ | 2,535 | $ | 14,027 | $ | 13,800 | |||||||||||
Gain on sale of a non-affiliated investment | (3,074 | ) | — | — | (3,074 | ) | — | ||||||||||||||
Interest expense related to amortization of debt discount | 4,600 | — | — | 4,600 | — | ||||||||||||||||
Non-GAAP interest and other income/expense, net | $ | 3,490 | $ | 496 | $ | 2,535 | $ | 15,553 | $ | 13,800 | |||||||||||
GAAP net income | $ | 146,917 | $ | 118,734 | $ | 173,973 | $ | 439,990 | $ | 562,536 | |||||||||||
Total pre-tax impact of non-GAAP adjustments | 42,493 | 41,111 | 44,467 | 169,511 | 192,927 | ||||||||||||||||
Income tax impact of non-GAAP adjustments | (1,924 | ) | (6,055 | ) | (3,507 | ) | (21,094 | ) | (27,090 | ) | |||||||||||
Non-GAAP net income | $ | 187,486 | $ | 153,790 | $ | 214,933 | $ | 588,407 | $ | 728,373 | |||||||||||
Diluted net income per share | |||||||||||||||||||||
GAAP | $ | 0.25 | $ | 0.20 | $ | 0.28 | $ | 0.74 | $ | 0.90 | |||||||||||
Non-GAAP | $ | 0.32 | $ | 0.26 | $ | 0.35 | $ | 0.99 | $ | 1.17 | |||||||||||
Shares used in diluted net income per share computation | 577,356 | 588,752 | 622,018 | 594,517 | 624,957 | ||||||||||||||||
Metrics: | |||||||||||||||||||||
GAAP net cash flow provided by operating activities | $ | 400,712 | $ | 162,315 | $ | 451,009 | $ | 835,146 | $ | 824,172 | |||||||||||
Purchase of property and equipment and intangible assets | (66,374 | ) | (38,159 | ) | (47,758 | ) | (255,186 | ) | (183,309 | ) | |||||||||||
Free cash flow | $ | 334,338 | $ | 124,156 | $ | 403,251 | $ | 579,960 | $ | 640,863 |
(A) Excludes stock-based compensation as follows: | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
January 26, | October 27, | January 27, | January 26, | January 27, | ||||||||||||||||
2014 | 2013 | 2013 | 2014 | 2013 | ||||||||||||||||
Cost of revenue | $ | 2,777 | $ | 3,090 | $ | 2,826 | $ | 10,688 | $ | 10,490 | ||||||||||
Research and development | $ | 21,548 | $ | 20,902 | $ | 22,009 | $ | 82,940 | $ | 82,157 | ||||||||||
Sales, general and administrative | $ | 11,879 | $ | 10,307 | $ | 10,934 | $ | 42,667 | $ | 44,015 | ||||||||||
(B) Release of the remaining warranty reserve related to a weak die/packaging material set, as of January 26, 2014. | ||||||||||||||||||||
(C) Consists of amortization of acquisition-related intangible assets, transaction costs, compensation charges, and other credits related to acquisitions. | ||||||||||||||||||||
(D) Net present value of a $25 million charitable contribution pledged on June 12, 2012 to Stanford Hospital and Clinic, payable over ten years. | ||||||||||||||||||||
(E) Includes intangible asset write-off, restructuring charge, and legal settlement costs, net of credits. |
NVIDIA CORPORATION | ||||
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK | ||||
Q1 FY2015 Outlook | ||||
GAAP gross margin | 54.2% | |||
Impact of stock-based compensation | 0.3% | |||
Non-GAAP gross margin | 54.5% | |||
Q1 FY2015 Outlook | ||||
(In millions) | ||||
GAAP operating expenses | $ 454 | |||
Stock-based compensation expense and acquisition-related costs | (41 | ) | ||
Non-GAAP operating expenses | $ 413 |
GAAP Quarterly Financial Comparison | |||||
(in millions except earnings per share) | Q4 FY14 | Q3 FY14 | Q4 FY13 | Q/Q | Y/Y |
Revenue | $1,144 | $1,054 | $1,107 | up 9% | up 3% |
Gross margin | 54.1% | 55.4% | 52.9% | down 130 bps | up 120 bps |
Operating expenses | $452 | $443 | $402 | up 2% | up 13% |
Net income | $147 | $119 | $174 | up 24% | down 16% |
Earnings per share | $0.25 | $0.20 | $0.28 | up 25% | down 11% |
Non-GAAP Quarterly Financial Comparison | |||||
(in millions except earnings per share) | Q4 FY14 | Q3 FY14 | Q4 FY13 | Q/Q | Y/Y |
Revenue | $1,144 | $1,054 | $1,107 | up 9% | up 3% |
Gross margin | 53.8% | 55.7% | 53.2% | down 190 bps | up 60 bps |
Operating expenses | $408 | $405 | $360 | up 1% | up 13% |
Net income | $187 | $154 | $215 | up 22% | down 13% |
Earnings per share | $0.32 | $0.26 | $0.35 | up 23% | down 9% |
GAAP Quarterly Revenue Comparison | |||||
(in millions) | Q4 FY14 | Q3 FY14 | Q4 FY13 | Q/Q | Y/Y |
GPU | $947 | $877 | $833 | up 8% | up 14% |
Tegra Processor | 131 | 111 | 208 | up 18% | down 37% |
Other | 66 | 66 | 66 | ------- | ------- |
Total | $1,144 | $1,054 | $1,107 | up 9% | up 3% |
GAAP Annual Financial Comparison | |||
(in millions, except earnings per share) | FY14 | FY13 | Y/Y |
Revenue | $4,130 | $4,280 | down 4% |
Gross margin | 54.9% | 52.0% | up 290 bps |
Operating expenses | $1,772 | $1,578 | up 12% |
Net income | $440 | $563 | down 22% |
Earnings per share | $0.74 | $0.90 | down 18% |
Non-GAAP Annual Financial Comparison | |||
(in millions, except earnings per share) | FY14 | FY13 | Y/Y |
Revenue | $4,130 | $4,280 | down 4% |
Gross margin | 55.1% | 52.3% | up 280 bps |
Operating expenses | $1,610 | $1,396 | up 15% |
Net income | $588 | $728 | down 19% |
Earnings per share | $0.99 | $1.17 | down 15% |
GAAP Annual Revenue Comparison | |||
(in millions) | FY14 | FY13 | Y/Y |
GPU | $3,468 | $3,252 | up 7% |
Tegra Processor | 398 | 764 | down 48% |
Other | 264 | 264 | flat |
Total | $4,130 | $4,280 | down 4% |
• | Revenue is expected to be $1,050 million, plus or minus two percent. |
• | GAAP and non-GAAP gross margins are expected to be approximately 54.2 percent and 54.5 percent, respectively. |
• | GAAP operating expenses are expected to be approximately $454 million; non-GAAP operating expenses are expected to be approximately $413 million. |
• | GAAP and non-GAAP tax rates for the first quarter and annual fiscal 2015 are both expected to be 20 percent, plus or minus one percent. If the U.S. R&D tax credit is renewed, the tax rate is expected to be 16 percent. |
• | Capital expenditures are expected to be approximately $45 million for the first quarter of fiscal 2015. |
Chris Evenden | Robert Sherbin | |
Investor Relations | Corporate Communications | |
NVIDIA Corporation | NVIDIA Corporation | |
(408) 566-6616 | (408) 566-5150 | |
cevenden@nvidia.com | rsherbin@nvidia.com |
NVIDIA CORPORATION | |||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
January 26, | October 27, | January 27, | January 26, | January 27, | |||||||||||||||||
2014 | 2013 | 2013 | 2014 | 2013 | |||||||||||||||||
GAAP gross profit | $ | 619,242 | $ | 584,415 | $ | 585,602 | $ | 2,267,763 | $ | 2,226,343 | |||||||||||
GAAP gross margin | 54.1 | % | 55.4 | % | 52.9 | % | 54.9 | % | 52.0 | % | |||||||||||
Stock-based compensation expense included in cost of revenue (A) | 2,777 | 3,090 | 2,826 | 10,688 | 10,490 | ||||||||||||||||
Legal settlement | 1,450 | — | — | 3,740 | — | ||||||||||||||||
Credit from a weak die/packaging material set (B) | (7,782 | ) | — | — | (7,782 | ) | — | ||||||||||||||
Non-GAAP gross profit | $ | 615,687 | $ | 587,505 | $ | 588,428 | $ | 2,274,409 | $ | 2,236,833 | |||||||||||
Non-GAAP gross margin | 53.8 | % | 55.7 | % | 53.2 | % | 55.1 | % | 52.3 | % | |||||||||||
GAAP operating expenses | $ | 452,318 | $ | 443,427 | $ | 402,029 | $ | 1,771,536 | $ | 1,578,104 | |||||||||||
Stock-based compensation expense included in operating expense (A) | (33,427 | ) | (31,209 | ) | (32,943 | ) | (125,607 | ) | (126,172 | ) | |||||||||||
Acquisition-related costs (C) | (9,250 | ) | (4,577 | ) | (8,698 | ) | (31,652 | ) | (36,138 | ) | |||||||||||
Contribution expense (D) | — | — | — | — | (20,127 | ) | |||||||||||||||
Other expense (E) | (1,845 | ) | (2,235 | ) | — | (4,080 | ) | — | |||||||||||||
Non-GAAP operating expenses | $ | 407,796 | $ | 405,406 | $ | 360,388 | $ | 1,610,197 | $ | 1,395,667 | |||||||||||
GAAP interest and other income/expense, net | $ | 1,964 | $ | 496 | $ | 2,535 | $ | 14,027 | $ | 13,800 | |||||||||||
Gain on sale of a non-affiliated investment | (3,074 | ) | — | — | (3,074 | ) | — | ||||||||||||||
Interest expense related to amortization of debt discount | 4,600 | — | — | 4,600 | — | ||||||||||||||||
Non-GAAP interest and other income/expense, net | $ | 3,490 | $ | 496 | $ | 2,535 | $ | 15,553 | $ | 13,800 | |||||||||||
GAAP net income | $ | 146,917 | $ | 118,734 | $ | 173,973 | $ | 439,990 | $ | 562,536 | |||||||||||
Total pre-tax impact of non-GAAP adjustments | 42,493 | 41,111 | 44,467 | 169,511 | 192,927 | ||||||||||||||||
Income tax impact of non-GAAP adjustments | (1,924 | ) | (6,055 | ) | (3,507 | ) | (21,094 | ) | (27,090 | ) | |||||||||||
Non-GAAP net income | $ | 187,486 | $ | 153,790 | $ | 214,933 | $ | 588,407 | $ | 728,373 | |||||||||||
Diluted net income per share | |||||||||||||||||||||
GAAP | $ | 0.25 | $ | 0.20 | $ | 0.28 | $ | 0.74 | $ | 0.90 | |||||||||||
Non-GAAP | $ | 0.32 | $ | 0.26 | $ | 0.35 | $ | 0.99 | $ | 1.17 | |||||||||||
Shares used in diluted net income per share computation | 577,356 | 588,752 | 622,018 | 594,517 | 624,957 | ||||||||||||||||
Metrics: | |||||||||||||||||||||
GAAP net cash flow provided by operating activities | $ | 400,712 | $ | 162,315 | $ | 451,009 | $ | 835,146 | $ | 824,172 | |||||||||||
Purchase of property and equipment and intangible assets | (66,374 | ) | (38,159 | ) | (47,758 | ) | (255,186 | ) | (183,309 | ) | |||||||||||
Free cash flow | $ | 334,338 | $ | 124,156 | $ | 403,251 | $ | 579,960 | $ | 640,863 |
(A) Excludes stock-based compensation as follows: | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
January 26, | October 27, | January 27, | January 26, | January 27, | ||||||||||||||||
2014 | 2013 | 2013 | 2014 | 2013 | ||||||||||||||||
Cost of revenue | $ | 2,777 | $ | 3,090 | $ | 2,826 | $ | 10,688 | $ | 10,490 | ||||||||||
Research and development | $ | 21,548 | $ | 20,902 | $ | 22,009 | $ | 82,940 | $ | 82,157 | ||||||||||
Sales, general and administrative | $ | 11,879 | $ | 10,307 | $ | 10,934 | $ | 42,667 | $ | 44,015 | ||||||||||
(B) Release of the remaining warranty reserve related to a weak die/packaging material set, as of January 26, 2014. | ||||||||||||||||||||
(C) Consists of amortization of acquisition-related intangible assets, transaction costs, compensation charges, and other credits related to acquisitions. | ||||||||||||||||||||
(D) Net present value of a $25 million charitable contribution pledged on June 12, 2012 to Stanford Hospital and Clinic, payable over ten years. | ||||||||||||||||||||
(E) Includes intangible asset write-off, restructuring charge, and legal settlement costs, net of credits. |
NVIDIA CORPORATION | ||||
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK | ||||
Q1 FY2015 Outlook | ||||
GAAP gross margin | 54.2% | |||
Impact of stock-based compensation | 0.3% | |||
Non-GAAP gross margin | 54.5% | |||
Q1 FY2015 Outlook | ||||
(In millions) | ||||
GAAP operating expenses | $ 454 | |||
Stock-based compensation expense and acquisition-related costs | (41 | ) | ||
Non-GAAP operating expenses | $ 413 |