XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Based Compensation
6 Months Ended
Jul. 29, 2012
Notes to financial statements [Abstract]  
Stock-Based Compensation
Stock-Based Compensation
 
We measure stock-based compensation expense at the grant date of the related equity awards, based on the fair value of the awards, and recognize the expense using the straight-line attribution method over the requisite employee service period adjusted for estimated forfeitures. We estimate the fair value of employee stock options on the date of grant using a binomial model and use the closing trading price of our common stock on the date of grant as the fair value of awards of restricted stock units, or RSUs. We calculate the fair value of our employee stock purchase plan using the Black-Scholes model.

Our consolidated statements of operations include stock-based compensation expense, net of amounts capitalized as inventory, as follows:
 
Three Months Ended
 
Six Months Ended
 
July 29,
2012
 
July 31,
2011
 
July 29,
2012
 
July 31,
2011
 
(In thousands)
 
(In thousands)
Cost of revenue
$
2,649

 
$
2,748

 
$
5,175

 
$
5,225

Research and development
18,885

 
21,697

 
40,092

 
40,286

Sales, general and administrative
10,721

 
11,505

 
22,557

 
22,178

Total
$
32,255

 
$
35,950

 
$
67,824

 
$
67,689



During the three and six months ended July 29, 2012, we granted approximately 0.7 million and 3.6 million stock options, with an estimated total grant-date fair value of $3.1 million and $19.3 million and a weighted average grant-date fair value of $4.80 and $5.16 per option, respectively. During the three and six months ended July 29, 2012, we granted approximately 0.7 million and 4.0 million RSUs, with an estimated total grant-date fair value of $8.3 million and $56.5 million and a weighted average grant-date fair value of $12.37 and $14.23 per RSU, respectively.  

During the three and six months ended July 31, 2011, we granted approximately 0.4 million and 3.3 million stock options, with an estimated total grant-date fair value of $3.0 million and $29.7 million and a weighted average grant-date fair value of $7.11 and $8.97 per option, respectively.  During the three and six months ended July 31, 2011, we granted approximately 0.5 million and 3.7 million RSUs, with an estimated total grant-date fair value of $8.3 million and $67.9 million and a weighted average grant-date fair value of $17.95 and $18.15 per RSU, respectively.  

Of the estimated total grant-date fair value, we estimated that the stock-based compensation expense related to the equity awards that are not expected to vest was $2.1 million and $13.6 million for the three and six months ended July 29, 2012, respectively, and $2.0 million and $17.5 million for the three and six months ended July 31, 2011, respectively. As of July 29, 2012 and July 31, 2011, the aggregate amount of unearned stock-based compensation expense related to our equity awards was $197.4 million and $177.9 million, respectively, adjusted for estimated forfeitures.  As of July 29, 2012 and July 31, 2011, we expect to recognize the unearned stock-based compensation expense related to stock options over an estimated weighted average amortization period of 2.6 years and 2.2 years, respectively. As of July 29, 2012 and July 31, 2011, we expect to recognize the unearned stock-based compensation expense related to RSUs over an estimated weighted average amortization period of 2.6 years and 2.5 years, respectively.

Valuation Assumptions
 
We utilize a binomial model for calculating the estimated fair value of new stock-based compensation awards granted under our equity incentive plans.  We have determined that the use of implied volatility is expected to be reflective of market conditions and, therefore, can be expected to be a reasonable indicator of our expected volatility. We also segregate options into groups of employees with relatively homogeneous exercise behavior in order to calculate the best estimate of fair value using the binomial valuation model.  As such, the expected term assumption used in calculating the estimated fair value of our stock-based compensation awards using the binomial model is based on detailed historical data about employees' exercise behavior, vesting schedules, and death and disability probabilities.  Our management believes the resulting binomial calculation provides a reasonable estimate of the fair value of our employee stock options. For our employee stock purchase plan, we continue to use the Black-Scholes model.   

We estimate forfeitures annually and revise the estimates of forfeiture, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures are estimated based on historical experience.
 
The fair value of stock options granted under our equity incentive plans and shares issued under our employee stock purchase plan have been estimated at the date of grant with the following assumptions:

 
Three Months Ended
 
Six Months Ended
 
July 29,
2012
 
July 31,
2011
 
July 29,
2012
 
July 31,
2011
Stock Options
(Using a binomial model)
Expected life (in years)
3.1-4.8

 
3.6-4.7

 
3.1-4.8

 
3.6-5.4

Risk free interest rate
1.5%-1.9%

 
2.9%-3.2%

 
1.5%-2.3%

 
2.9%-3.8%

Volatility
43%-48%

 
46%-49%

 
43%-48%

 
46%-61%

Dividend yield

 

 

 


 
Three Months Ended
 
Six Months Ended
 
July 29,
2012
 
July 31,
2011
 
July 29,
2012
 
July 31,
2011
Employee Stock Purchase Plan
(Using a Black-Scholes model)
Expected life (in years)

 

 
0.5-2.0

 
0.5-2.0

Risk free interest rate

 

 
0.1%-0.3%

 
0.2%-0.7%

Volatility

 

 
44
%
 
57
%
Dividend yield

 

 

 

 
Equity Award Activity
 
The following summarizes the stock option and RSU activity under our equity incentive plans: 
 
Options Outstanding
 
Weighted Average Exercise Price
Stock Options
(In thousands)
 
(Per share)
Balances, January 29, 2012
33,329

 
$
14.44

Granted
3,603

 
$
14.14

Exercised
(2,727
)
 
$
9.13

Cancelled
(1,878
)
 
$
16.94

Balances, July 29, 2012
32,327

 
$
14.71

 
 
RSUs
Outstanding
 
Weighted Average Grant-Date Fair Value
Restricted Stock Units
(In thousands)
 
(Per share)
Balances, January 29, 2012
13,638

 
$
15.10

Granted
3,974

 
$
14.23

Vested
(2,470
)
 
$
14.14

Cancelled
(364
)
 
$
15.51

Balances, July 29, 2012
14,778

 
$
15.01