EX-99 3 acc053103mor.htm ACC 05/31/2003 MOR ACC 05/31/2003 MOR

UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK

Case No. 02-12834 and 02-41729 through 02-41957*
Chapter 11

ADELPHIA COMMUNICATIONS CORPORATION, et al.

(Name of Debtors)

Monthly Operating Report for
the period ended May 31, 2003 **

Debtors’ Address:
5619 DTC Parkway
Greenwood Village, CO 80111

Willkie Farr & Gallagher

(Debtors’ Attorneys)

Monthly Operating Income:$1,636
($ in thousands)

Report Preparer:

The undersigned, having reviewed the attached report and being familiar with the Debtors’ financial affairs, verifies under the penalty of perjury, that the information contained therein is complete, accurate and truthful to the best of my knowledge.**

Date: June 25, 2003

/s/ Scott Macdonald
Scott Macdonald
Senior Vice President
    and Chief Accounting Officer



Indicate if this is an amended statement by checking here

AMENDED STATEMENT_____

*Refer to Schedule VI for a listing of Debtors by Case Number

**All amounts herein are preliminary and subject to revision. The Debtors reserve all rights to revise this report.


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED BALANCE SHEET
(Dollars in thousands, except per share amounts)
May 31,
2003

ASSETS:        
Cash and cash equivalents   $ 437,959  
Restricted cash    29,025  
Subscriber receivables - net    211,019  
Prepaid expenses and other assets - net    512,863  
Investments    28,301  
Intercompany receivables    27,418,222  
Related party receivables    1,869,201  
Property, plant and equipment - net    7,046,671  
Intangible assets - net    15,446,028  

     Total assets   $ 52,999,289  

LIABILITIES AND STOCKHOLDERS' EQUITY:  
Accounts payable   $ 219,005  
Subscriber advance payments and deposits    93,261  
Accrued interest and other liabilities    357,533  
Intercompany payables    376,927  
Related party payables    110,388  
Parent and subsidiary debt    274,062  
Deferred income taxes    2,004,578  

     3,435,754  

Liabilities subject to compromise:  
   Parent and subsidiary debt    13,421,600  
   Parent and subsidiary debt under co-borrowing credit facilities attributable to  
      Rigas family entities    2,846,156  

     16,267,756  
   Accounts payable    1,125,969  
   Accrued interest and other liabilities    385,508  
   Intercompany payables    27,039,193  
   Related party payables    1,360,970  

       Total liabilities subject to compromise    46,179,396  

         Total liabilities    49,615,150  

Minority interests    554,529  

Cumulative redeemable exchangeable preferred stock    148,794  

Stockholders' equity:  
   Convertible preferred stock    397  
   Class A and Class B common stock, $.01 par value, 1,500,000,000 shared authorized,  
      254,842,461 shares issued and outstanding    2,548  
   Additional paid-in capital    9,460,346  
   Accumulated other comprehensive loss    (7,062 )
   Accumulated deficit    (3,779,856 )
   Treasury stock, at cost    (149,401 )

     5,526,972  
Amounts due from Rigas family entities under co-borrowing credit facilities    (2,846,156 )

      Total stockholders' equity    2,680,816  

          Total liabilities and stockholders' equity   $ 52,999,289  

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
Month Ended
May 31, 2003

Eleven
Months Ended
May 31, 2003

Revenue     $ 297,439   $ 3,105,471  
Cost and expenses:  
   Direct operating and programming    148,169    1,430,155  
   Selling, general and administrative    62,455    685,250  
   Depreciation and amortization    72,905    823,386  
   Impairment of long-lived and other assets    --    72,134  
   Non-recurring professional fees    4,913    48,908  
   Estimated provision for accounting changes    --    51,000  


        Operating income (loss) before reorganization expenses  
           due to bankruptcy    8,997    (5,362 )
Reorganization expenses due to bankruptcy    7,361    71,730  


Operating income (loss)    1,636    (77,092 )


Other income (expense):  
   Interest expense    (32,876 )  (368,214 )
   Minority interest in losses of subsidiaries - net    1,783    7,363  
   Other-than-temporary impairment of investments and other assets    --    (182,253 )
   Other    (1,374 )  (1,156 )


     (32,467 )  (544,260 )


Net loss applicable to common stockholders   $ (30,831 ) $ (621,352 )


Net loss per weighted average share outstanding - basic and diluted   $ (0.12 ) $ (2.45 )


Weighted average shares outstanding (in thousands) - basic and diluted    253,748    253,748  


The accompanying notes are an integral part of these unaudited consolidated financial statements.

3


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Month Ended
May 31, 2003

Eleven
Months Ended
May 31, 2003

Cash flows from operating activities:            
  Net loss   $ (30,831 ) $ (621,352 )
     Adjustments to reconcile net loss to net cash  
      provided by operating activities:  
     Depreciation and amortization    72,905    823,386  
    Impairment of long-lived and other assets    --    72,134  
    Other-than-temporary impairment of investments  
       and other assets    --    182,253  
     Minority interest in losses of subsidiaries    (1,783 )  (7,363 )
     Loss on sale of assets    --    1,551  
     Reorganization expenses due to bankruptcy    7,361    71,730  
    Non-recurring professional fees, net of amounts paid    2,533    15,290  
     Change in assets and liabilities:  
         Subscriber receivables - net    1,276    (681 )
         Prepaid expenses and other assets - net    (14,117 )  (37,848 )
         Accounts payable    24,800    251,538  
         Subscriber advance payments and deposits    (6,539 )  15,429  
         Accrued interest and other liabilities    4,593    43,433  
      Intercompany receivables and payables - net    (28 )  11,050  


Net cash provided by operating activities before  
   payment of reorganization expenses    60,170    820,550  
Reorganization expenses paid during the period    (3,192 )  (46,389 )


Net cash provided by operating activities    56,978    774,161  


Cash flows from investing activities:  
   Expenditures for property, plant and equipment    (53,756 )  (572,183 )
   Cash paid for acquisitions    (3 )  (158 )
   Investment distributions and contributions    (399 )  (1,108 )
   Related party receivables and payables - net    5,797    (5,098 )


Net cash used in investing activities    (48,361 )  (578,547 )


Cash flows from financing activities:  
   Proceeds from debt    --    200,000  
   Payments of debt    (1,811 )  (23,600 )
   Payment of debtor in possession bank financing costs    (1,253 )  (48,797 )


Net cash provided by (used in) financing activities    (3,064 )  127,603  


Change in cash, cash equivalents and restricted cash    5,553    323,217  
Cash, cash equivalents and restricted cash, beginning of period    461,431    143,767  


Cash, cash equivalents and restricted cash, end of period   $ 466,984   $ 466,984  


The accompanying notes are an integral part of these unaudited consolidated financial statements.

4


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)

1.     Organization, Business and Proceedings under Chapter 11

        Adelphia Communications Corporation and subsidiaries (“Adelphia” or the “Company”) owns, operates and manages cable television systems and other related telecommunications businesses. Adelphia’s operations consist primarily of selling video programming and high-speed internet services, which are distributed to subscribers for a monthly fee through a network of fiber optic and coaxial cables. These services are offered in the respective franchise areas under the name Adelphia. Cable systems owned by Adelphia are located in 29 states and Puerto Rico, with strategic clusters in Los Angeles, Western Pennsylvania, Ohio, Western New York, New England, Florida, Virginia and Colorado Springs.

        Solely for the purposes of the accompanying unaudited consolidated financial statements, the accounts of Adelphia, including its majority-owned subsidiaries and subsidiaries that are at least 50% owned and controlled by Adelphia, are included with the exception of those subsidiaries/entities who did not file voluntary petitions under Chapter 11 (“Chapter 11”) of the U.S. Bankruptcy Code (the “Non-Filing Entities”) and Century-ML Cable Venture (“CMLCV”), a joint venture of which Adelphia is the Managing partner and whose bankruptcy filing is administered separately. The accompanying unaudited consolidated financial statements do not include any entities owned and/or controlled by the John J. Rigas family (the “Rigas Family” or “Rigas Entities”). The Non-Filing Entities as of May 31, 2003 include Palm Beach Group Cable, Inc., Palm Beach Group Cable Joint Venture, Century-ML Cable Corporation, Praxis Capital Ventures, L.P., St. Mary’s Television, Inc., STV Communications and Main Security Surveillance, Inc. As of and for the month ended May 31, 2003, the Non-Filing Entities were not significant to the consolidated results of operations, financial position, or cash flows of the filing entities.

        TelCove, Inc. and subsidiaries (formerly known as Adelphia Business Solutions, Inc. (“TelCove”)) was a consolidated subsidiary of Adelphia as of December 31, 2001. TelCove owns, operates and manages entities which provide competitive local exchange carrier (“CLEC”) telecommunications services. On January 11, 2002, the Company distributed in the form of a dividend, all of the shares of common stock of TelCove owned by Adelphia to holders of Adelphia’s Class A and Class B common stock (the “Spin-off”). As a result of the Spin-off, the Rigas Family holds a majority of the total voting power of TelCove common stock. The distribution of TelCove common stock was recorded on the date of the Spin-off. Accordingly, the accompanying unaudited consolidated financial statements do not include the accounts of TelCove.

Bankruptcy Proceedings

        On June 25, 2002, Adelphia and all of its wholly-owned subsidiaries (including Century Communications Corporation (“Century”) which filed on June 10, 2002) (all filing entities herein known as the “Debtors”) except for the Non-Filing Entities and CMLCV which filed on September 30, 2002 (see Note 18) filed voluntary petitions to reorganize under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of New York (the “Bankruptcy Court”). The Debtors are operating their business as debtors-in-possession. On July 11, 2002, the Office of the United States Trustee for the Southern District of New York (the “U.S. Trustee”) appointed a statutory committee of unsecured creditors (the “Creditors’ Committee”). In addition, on July 31, 2002 the U.S. Trustee appointed a statutory committee of equity holders (the “Equity Committee” and collectively with the Creditors’ Committee, the “Committees”). The Committees have the right to, among other things, review and object to certain business transactions and may participate in the formulation of the Company’s long-term business plan and plan of reorganization. By order dated October 25, 2002, the Court granted the Company’s request for an extension of the exclusive period within which to file a plan or plans of reorganization and solicit acceptances thereof, through February 21, 2003 and April 21, 2003, respectively. By order dated March 20, 2003, the Court granted the Company’s second request for an extension of the exclusive period within which to file a plan or plans of reorganization and solicit acceptances thereof through June 20, 2003 and August 21, 2003, respectively. A hearing on the Company’s request for a further extension of the exclusive period within which to file a plan or plans of reorganization and to solicit acceptance thereof is currently scheduled for June 26, 2003.

5


Bankruptcy Costs and Fees

        In connection with the effectiveness of a plan or plans of reorganization, the Company will incur certain costs and fees. Certain of these expenses will be due once the plan of reorganization is approved by the Bankruptcy Court and include cure costs, financing fees and success fees. The Company is currently aware of certain success fees that potentially could be paid to representatives of the Company and Committees upon the Company’s emergence from bankruptcy. Currently, these contingent fees are estimated to be approximately $20,000. As no plan or plans of reorganization have been confirmed by the Bankruptcy Court, no accrual for such amounts has been recorded in the accompanying unaudited consolidated financial statements.

Basis of Presentation

        Until a plan or plans of reorganization is confirmed by the Bankruptcy Court, the unaudited consolidated financial statements of the Company have been prepared using guidance prescribed by the American Institute of Certified Public Accountants’ (“AICPA”) Statement of Position 90-7 “Financial Reporting by Entities in Reorganization Under the Bankruptcy Code” (“SOP 90-7”) and generally accepted accounting principles in the United States of America (“GAAP”). These unaudited consolidated financial statements are not intended to present fairly the financial position of the Company as of May 31, 2003, or the results of its operations or its cash flows for the one and eleven month periods ended May 31, 2003 in conformity with GAAP because the accompanying unaudited consolidated financial statements exclude the financial position, results of operations and cash flows of the Non-Filing entities and CMLCV. Furthermore, the accompanying unaudited consolidated financial statements do not include all of the information and footnote disclosures required by GAAP for complete financial statements.

        The accompanying unaudited consolidated financial statements of the Company have been prepared on a going concern basis, which assumes the realization of assets and the payment of liabilities in the ordinary course of business, and do not reflect any adjustments that might result if the Company is unable to continue as a going concern. As a result of the reorganization proceedings under Chapter 11, the Company may take, or may be required to take, actions which may cause assets to be realized, or liabilities to be liquidated, for amounts other than those reflected in the accompanying unaudited consolidated financial statements.

        SOP 90-7 requires that pre-petition liabilities that are subject to compromise be segregated in the unaudited consolidated balance sheet as liabilities subject to compromise and that revenue, expenses, realized gains and losses, and provisions for losses resulting directly from the reorganization due to the bankruptcy be reported separately as reorganization expenses in the unaudited consolidated statement of operations. See Note 5 to these unaudited consolidated financial statements for further discussion.

        As a result of the Company’s recurring losses, the Chapter 11 filing and circumstances relating to these events (including the Company’s debt structure), actions taken by Rigas management and current economic conditions, realization of assets and liquidation of liabilities are subject to significant uncertainty. In order to provide liquidity through June 2004, the Company entered into an Amended and Restated Credit and Guaranty Agreement dated as of August 26, 2002, as amended, with a group of lenders led by JP Morgan Securities, Inc. and Salomon Smith Barney, Inc. as Co-Lead Arrangers (the “DIP Lenders”), for a Debtor-in-Possession Credit Facility (the “DIP Facility”). See Note 2 to these unaudited consolidated financial statements for further discussion. The Company believes that cash flows from operations, along with the financing provided through the DIP Facility, should allow the Company to continue as a going concern; however, there can be no assurance of this. The Company’s ability to continue as a going concern is also dependent upon its ability to maintain compliance with covenants under the DIP Facility and the ability to generate sufficient cash flow from operations and financing sources to meet its obligations as they become due. In the event a Chapter 11 plan or plans of reorganization is confirmed by the Bankruptcy Court and becomes effective, continuation of the Company’s business thereafter will be dependent on the Company’s ability to achieve positive operating results and maintain satisfactory capital and liquidity. Until a plan or plans of reorganization is confirmed by the Bankruptcy Court and becomes effective, there can be no assurance that the Company will emerge from these bankruptcy proceedings. Furthermore, the effect on the Company’s business from the terms and conditions of such a plan or plans of reorganization cannot be determined at this time and, therefore, also raises substantial doubt regarding the Company’s ability to continue as a going concern.

6


        The accompanying unaudited consolidated financial statements have been derived from the books and records of the Company. However, certain financial information has not been subject to procedures that would typically be applied to financial information presented in accordance with GAAP. Upon the application of such procedures (i.e., tests for asset impairment), the Company believes that the financial information of the Debtors will be subject to changes, and these changes could be material. The Company’s intangible assets primarily consist of purchased franchises and goodwill that resulted from the allocation of the purchase price of previously acquired cable systems. In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 142, “Goodwill and Other Intangible Assets”, the Company discontinued amortizing its purchased franchise and goodwill intangibles as of January 1, 2002. SFAS No. 142 requires testing for impairment annually of goodwill and indefinite-lived intangible assets (i.e., purchased franchise intangibles), or more frequently as warranted by events or changes in circumstances. At this time, the Company has not completed its impairment test of its purchased franchise and goodwill intangible assets. Any adjustment, as a result of an analysis performed in accordance with SFAS No. 142, may have a material impact on the Company’s financial statements. Additionally, the Company has not completed its adoption of SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, which addresses the financial accounting and reporting for the impairment of long-lived assets and long-lived assets to be disposed of. Once the Company has completed its adoption of SFAS No. 144, an adjustment to the financial statements may be required and this adjustment may be material to the financial statements. Furthermore, the Company disclosed in its Current Report on Form 8-K, dated June 10, 2002, that it believes that certain financial information reported by Rigas management was unreliable. As such, the books and records of the Company from which the accompanying unaudited consolidated financial statements of the Debtors are derived may not accurately reflect the financial condition, results of operations and cash flows of the Debtors.

        The Company is reviewing its books and records and other information on an on-going basis to determine whether the accompanying unaudited consolidated financial statements of the Debtors should be supplemented or otherwise amended. The Company reserves the right to file, at any time, such supplements or amendments to these accompanying unaudited consolidated financial statements. The accompanying unaudited consolidated financial statements should not be considered an admission regarding any of the Debtors’ income, expenditures or general financial condition, but rather, a current compilation of the Debtors’ books and records. The Company does not make, and specifically disclaims, any representation or warranty as to the completeness or accuracy of the information set forth herein.

        All significant intercompany accounts have been presented gross for purposes of these unaudited consolidated financial statements and accordingly, have not been eliminated in consolidation. GAAP would require that these intercompany balances be eliminated in consolidation. See Note 8 to these unaudited consolidated financial statements for further discussion.

        As previously stated, certain footnote disclosures normally included in unaudited consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of management, all disclosures considered necessary for an informative presentation have been included herein. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2000. As further discussed in Dismissal of Former Independent Public Accountants/New Management below, PricewaterhouseCoopers, LLP (“PwC”), the Company’s independent accountants, has not completed its audit as of and for the years ended December 31, 2002 and 2001 or its re-audits as of and for the years ended December 31, 2000 and 1999.

7


Dismissal of Former Independent Public Accountants/New Management

        As disclosed in its Current Report on Form 8-K filed on June 14, 2002 as amended, the Company, on June 9, 2002, dismissed Deloitte & Touche LLP (“Deloitte”), its former independent public accountants.

        As a result of actions taken by management of the Company during the time that it was controlled by the Rigas family (“Rigas Management”), the Company has not yet completed its financial statements as of and for the years ended December 31, 2002 and 2001 or received its independent auditor’s report thereon or filed with the Securities and Exchange Commission (“SEC”) its Annual Report on Form 10-K as of and for the years ended December 31, 2002 and 2001. Furthermore, the Company has not timely filed its Quarterly Reports on Form 10-Q for the quarters ended March 31, 2003, September 30, 2002, June 30, 2002 and March 31, 2002. As of the date Deloitte was dismissed as the Company’s independent accountants, Deloitte had not completed its audit nor issued its independent auditors’ report with respect to the Company’s financial statements as of and for the year ended December 31, 2001. As disclosed in a press release attached to its Current Report on Form 8-K filed on June 21, 2002, the Company announced that it had been advised by Deloitte, that based on the Company’s decision to restate the financial statements, Deloitte withdrew certifications of financial statements of the Company and its subsidiaries that Deloitte had issued since March 2001. The Company expects to restate its financial statements for the years ended December 31, 2000 and 1999 and its interim financial statements for 2001 and possibly other periods. At this time, management has not completed its review of the Company’s books and records and PwC has not completed the audits for the years ended December 31, 2002, 2001, 2000 and 1999. See Note 3 to these unaudited consolidated financial statements for further information.

        On November 6, 2002, the Company filed a lawsuit against Deloitte charging them with, among other charges, professional negligence, breach of contract, fraud and wrongful conduct. The Company is seeking compensation for all injury from Deloitte’s conduct, as well as punitive damages. Deloitte filed preliminary objections to the complaint. On June 11, 2003, the Bankruptcy Court denied Deloitte’s preliminary objections in their entirety.

        Effective March 18, 2003, the Company appointed William Schleyer to serve as its new Chief Executive Officer and Ronald Cooper to serve as its new President and Chief Operating Officer. The new Chief Executive Officer replaced the Interim Chief Executive Officer, who, along with other members of the Company, took control of the Company in May 2002. The Company’s employment of William Schleyer and Ronald Cooper was approved by the Bankruptcy Court by Orders dated March 4, 2003 and March 7, 2003.

2.    Debt and Other Obligations

        Due to the commencement of the Chapter 11 filings and the Company’s failure to comply with certain financial covenants, the Company is in default on substantially all of its pre-petition debt obligations. Except as otherwise may be determined by the Bankruptcy Court, the stay protection afforded by the Chapter 11 filings prevents any action from being taken with regard to any of the defaults under the pre-petition debt obligations. All of the pre-petition obligations are classified as liabilities subject to compromise in the accompanying consolidated balance sheet as of May 31, 2003. See Note 4 to these unaudited consolidated financial statements for further information.

DIP Facility

        In connection with the Chapter 11 filings, the Company entered into a $1,500,000 DIP Facility. The DIP Facility was approved by the Bankruptcy Court on August 23, 2002.  The DIP Facility expires on the earlier of June 25, 2004 or upon the occurrence of certain other events, including the effective date of a reorganization plan of any loan party that is confirmed pursuant to an order of the Bankruptcy Court (the “Termination Event”).  The debtor-in-possession commitment that Adelphia received can be used for general corporate purposes and investments, as defined in the agreement. The DIP Facility is secured with a first priority lien on all of Adelphia’s unencumbered assets, a priming first priority lien on all its assets securing its pre-petition bank debt, and a junior lien on all other assets subject to valid pre-existing liens.  The DIP Facility consists of a $1,300,000 revolving credit facility (the “Tranche A Loans”) and a $200,000 loan (the “Tranche B Loan”). Loans under the DIP Facility bear interest at the Alternate Base Rate (greatest of the Prime Rate, the Base CD Rate plus 1% or the Federal Funds Effective Rate plus .5%) plus 2.5% or LIBOR plus 3.5%.  On September 3, 2002, the Company closed on the DIP Facility and, as part of the closing, the proceeds from the Tranche B Loan in the amount of $200,000 were funded by the DIP Lenders and transferred into credit-linked investment accounts maintained at JPMorgan Chase Bank. Based on the DIP Facility’s terms and conditions, the proceeds from the Tranche B Loan have been recorded as cash and cash equivalents and parent and subsidiary debt in the accompanying consolidated balance sheet. The Company pays interest on the Tranche B Loan proceeds, net of interest income, as defined. Furthermore, as of May 31, 2003, the Company has issued letters of credit totaling $40,452 against the Tranche B Loan proceeds.

8


        The terms of the DIP facility contain certain restrictive covenants, which include limitations on the incurrence of additional guarantees, liens and indebtedness, the sale of assets, and the funding of capital expenditures. The DIP Facility also requires that the Company meet certain financial covenants, which were finalized on May 27, 2003 and are effective for periods beginning May 1, 2003. The Company believes that it is in material compliance with all of the requirements of the DIP facility.

        On May 27, 2003, the DIP Lenders approved an amendment to the DIP Facility which, among other things, extended until October 15, 2003, the date by which Adelphia is required to provide the DIP Lenders with audited financial statements for the 2002 fiscal year. In addition, under the terms of the amendment Adelphia is required to deliver a draft plan of reorganization and a draft of the related disclosure statement to the DIP Lenders by December 31, 2003.

        By letter dated May 27, 2003, the Co-Lead Arrangers under the DIP Facility advised the borrowers under the DIP Facility that all of the conditions precedent to the increase in availability under the DIP Facility were satisfied. Accordingly, as of May 27, 2003, the borrowers are entitled to access the entire $1,500,000 DIP Facility, of which the $200,000 tranche B is fully drawn, leaving availability of $1,300,000.

Co-Borrowing Credit Facilities

        As disclosed in the Company’s Current Report on Form 8-K filed on May 24, 2002, various subsidiaries of the Company have entered into co-borrowing credit facilities with certain entities owned by the Rigas Family. Historically, the Company’s financial statements reported borrowings attributable only to the Company under such co-borrowing credit facilities and provided footnote disclosure as to the total amount of borrowings permitted under such facilities without disclosing the amount of borrowings attributable to entities owned by the Rigas Family. Therefore, the entire co-borrowing credit facilities were not reflected as indebtedness on the Company’s historical financial statements.

        As discussed in Note 1, at this time, PwC has not completed its audits of the Company’s financial statements as of and for the years ended December 31, 2002 and 2001 and the Company expects to restate its financial statements as of and for the years ended December 31, 2000 and 1999 and its interim financial statements for 2001 and possibly other periods. As disclosed in its Current Report on Form 8-K filed on May 24 and June 10, 2002, after initial discussions with the SEC in early May 2002, the Company announced on May 24, 2002 that it had tentatively concluded that it would increase the Company’s indebtedness by $2,846,156 to reflect the full amount of borrowings by entities owned by the Rigas Family for which subsidiaries of the Company are jointly and severally liable. Accordingly, the accompanying unaudited consolidated financial statements reflect an increase of $2,846,156 of such indebtedness of parent and subsidiary debt in liabilities subject to compromise with a corresponding receivable from such Rigas Entities reflected as a reduction in stockholders’ equity. Since consultations are continuing with the SEC and PwC, and PwC has not yet completed its audit of the Company’s financial statements, the accounting treatment for the increase in parent and subsidiary debt and the reduction in stockholders’ equity for the corresponding receivable reflected in the accompanying unaudited financial statements has yet to be finalized. The final accounting treatment may result in materially different treatment from that presented herein.

9


Parent and Subsidiary Debt

        The following information is an update of certain disclosures relating to the book value of the Company’s debt, as reflected on its books and records, included in Note 4 to Adelphia’s consolidated financial statements contained in the Annual Report on Form 10-K as of and for the year ended December 31, 2000. The book value of such indebtedness does not necessarily reflect the amount of the claim of the holders’ of such indebtedness in the Company’s bankruptcy proceeding.

Parent Debt: May 31,
2003

9 1/4% Senior Notes due 2002     $ 325,000  
8 1/8% Senior Notes due 2003    149,817  
10 1/2% Senior Notes due 2004    150,000  
7 1/2% Senior Notes due 2004    100,000  
10 1/4% Senior Notes due 2006    487,698  
9 7/8% Senior Notes due 2007    348,417  
8 3/8% Senior Notes due 2008    299,438  
7 3/4% Senior Notes due 2009    300,000  
7 7/8% Senior Notes due 2009    350,000  
9 3/8% Senior Notes due 2009    497,048  
10 7/8% Senior Notes due 2010    745,316  
10 1/4% Senior Notes due 2011    1,000,000  
6 % Convertible Subordinated Notes due 2006    1,024,924  
3 1/4% Convertible Subordinated Notes due 2021    978,253  
9 7/8% Senior Debentures due 2005    129,286  
9 1/2% Pay-In-Kind Notes due 2004    31,847  

  Total parent debt   $ 6,917,044  


Subsidiary Debt:

  
Notes to banks   $ 3,970,531  
DIP Facility    200,000  
10 5/8% Senior Notes of Olympus due 2006    202,243  
11% Senior Subordinated Notes of FrontierVision Due 2006    207,953  
11 7/8% Senior Discount Notes Series A of FrontierVision due 2007    244,639  
11 7/8% Senior Discount Notes Series B of FrontierVision due 2007    89,953  
Zero Coupon Senior Discount Notes of Arahova due 2003    412,601  
9 1/2% Senior Notes of Arahova due 2005    250,590  
8 7/8% Senior Notes of Arahova due 2007    245,371  
8 3/4% Senior Notes of Arahova due 2007    219,168  
8 3/8% Senior Notes of Arahova due 2007    96,046  
8 3/8% Senior Notes of Arahova due 2017    94,924  
Senior Discount Notes of Arahova due 2008    348,086  
Other subsidiary debt and capital leases    196,513  

   Total subsidiary debt   $ 6,778,618  

   Total parent and subsidiary debt, exclusive of co-borrowing credit facilities    13,695,662  
   Debt under co-borrowing credit facilities attributable to Rigas Entities    2,846,156  

    $ 16,541,818  

10


        In connection with the Company’s ongoing review of its books and records and other information, an adjustment was made for liabilities subject to compromise regarding classification of leases. For purposes of this report only, leases which are being paid on a current basis, have not been treated as liabilities subject to compromise.

        Total parent and subsidiary debt, exclusive of debt under co-borrowing credit facilities attributable to Rigas Entities, of $13,695,662 consists of liabilities subject to compromise of $13,421,600, bank financing under the DIP Facility of $200,000 and capital leases of $74,062.

Weighted average interest rate payable by subsidiaries  
   under credit agreements with banks 5.04%

Interest Expense

        Interest expense on notes to banks and capital leases totaled $32,876 and $368,214 for the one and eleven month periods ended May 31, 2003, respectively, of which $13,360 and $150,243 is attributable to the Rigas Entities under co-borrowing credit facilities. In accordance with SOP 90-7, interest expense is reported only to the extent that it will be paid during Chapter 11 proceedings or will be allowed on a secured or unsecured claim. Had the Company not filed voluntary petitions under Chapter 11, the amount of interest expense that would have been reported in the unaudited consolidated statement of operations, for the one and eleven month periods ended May 31, 2003 is $94,498 and $1,050,438, respectively.

3.     Correction in Accounting Policies and Practices / Provision for Accounting Changes

        Effective January 1, 2003, the Company, as part of its ongoing review of its historical books and records and its financial statements, corrected certain of its erroneous accounting policies and practices for Property, Plant and Equipment (“PP&E”) relating to the capitalization of labor, labor-related costs, certain overhead costs, and certain materials (collectively, “Capitalized Costs”) used in the maintenance of its cable systems. The erroneous capitalization of costs that were corrected included, among other things, Capitalized Costs for service calls and normal, ongoing maintenance to cable systems. Some of the items that had been capitalized included system electrical power, converter repairs, equipment repairs and maintenance contracts. The Company believes that the corrections were necessary in order to be in compliance with GAAP. At the time the Company filed its current report on Form 8-K dated February 25, 2003, the Company was still evaluating Capitalized Costs related to installation activities and internal construction (collectively, “Capitalized Installation and Construction Activities”).

        In April 2003, the Company corrected its erroneous accounting policies and practices related to Capitalized Installation and Construction Activities and recorded an adjustment of approximately $15,000 in the April 2003 accounting month to correct for these errors for the months of January through March 2003. These errors included the incorrect capitalization of reconnect and disconnect activities, which are prohibited by GAAP, as well as the improper capitalization or overcapitalization of certain overhead costs. This adjustment had the effect of increasing expenses and reducing capital expenditures in April 2003. The Company had been recording a monthly provision in 2003 of $2,000 for estimated accounting changes. In conjunction with the corrections made in April 2003 for Capitalized Installation and Construction Activities, the Company discontinued recording the estimated provision and reversed the $6,000, which had been previously recorded in 2003.

        The Company has not restated previously filed Adelphia Monthly Operating Reports and has not completed its review and analysis of its new accounting policies and practices for PP&E relating to Capitalized Costs, including Capitalized Installation and Construction Activities, on the financial statements for the years ended December 31, 2002, 2001, 2000 and 1999. However, the Company has recorded total adjustments of $144,000 in 2002 for estimated corrections in accounting polices and practices, comprised of (i) a May 2002 adjustment expensing approximately $21,000 for certain costs erroneously capitalized under Rigas Management accounting policies and practices, (ii) a December 2002 adjustment expensing approximately $21,000 for certain costs erroneously capitalized under Rigas Management accounting policies and practices, and (iii) an estimated provision for accounting changes of $51,000 in June 2002 and $8,500 per month from July 2002 through December 2002.

11


        The Company estimates that the new accounting policies and practices relating to Capitalized Costs, including Capitalized Installation and Construction Activities, for PP&E will increase expenses and decrease capital expenditures by approximately $300,000 on an annualized basis in 2003 as compared to the accounting policies and practices of the Company under Rigas Management. The impact of the new accounting policies and practices relating to Capitalized Costs, including Capitalized Installation and Construction Activities, for PP&E on the Company’s results of operations will vary based upon levels of activities, therefore, the estimated $300,000 annualized impact for 2003 is not necessarily indicative of actual results for the year ended December 31, 2003 or of corrections that may be made for the years ended December 31, 2002, 2001, 2000 and 1999. Furthermore, the Company is currently unable to determine the impact on depreciation expense attributable to these corrections for any period since the adjustments to the historical costs of PP&E for 2002, 2001, 2000 and 1999 have not yet been finalized. The impact of these changes and any other further changes will likely be material.

        Additionally, management has not completed its overall review of the Company’s historical books and records, accounting policies and practices and financial statements, and accordingly, the Company may record additional adjustments for corrections in erroneous accounting policies and practices in addition to those adjustments already recorded for PP&E, and such adjustments may be material.

        PwC has not completed its audit of the Company’s books for any period and their audit could result in further adjustments to the Company’s results of operations and those adjustments could be material.

        Furthermore, as additional information becomes available, the Company will make necessary adjustments to current periods in 2003 to the extent that they impact post bankruptcy periods. These adjustments may be material to the accompanying unaudited financial statements.

4.    Liabilities Subject to Compromise

        As discussed in Note 1 to the accompanying unaudited consolidated financial statements, the Company has been operating as a debtor-in-possession under Chapter 11 since June 25, 2002. The Company is authorized to operate its business in the ordinary course.

        As a result of the Chapter 11 filing, all actions to collect the payment of pre-petition indebtedness are subject to compromise or other treatment under a plan or plans of reorganization. Generally, actions to enforce or otherwise effect payment of pre-Chapter 11 liabilities are stayed. Although pre-petition claims are generally stayed, as part of the first day orders and subsequent motions granted by the Bankruptcy Court, the Bankruptcy Court approved Adelphia’s motions to pay certain pre-petition obligations including, but not limited to, employee wages, salaries, commissions, incentive compensation and other related benefits. The Company has been paying and intends to continue to pay undisputed post-petition claims in the ordinary course of business. In addition, the Company may reject pre-petition executory contracts and unexpired leases with the approval of the Bankruptcy Court. Any damage resulting from rejection of executory contracts and unexpired leases are treated as general unsecured claims and will be classified as liabilities subject to compromise. Adelphia will notify all known claimants of the bar date and their need to file a proof of claim with the Bankruptcy Court. A bar date is the date by which claims against the Company must be filed if a claimant disagrees with how such claimant’s claim appears on the Debtor’s Schedules. No bar date has yet been set by the Bankruptcy Court. Differences between liability amounts estimated by the Company and claims filed by creditors will be investigated and the Bankruptcy Court will make a final determination of the allowable claim. The determination of how liabilities will ultimately be settled and treated cannot be made until the Bankruptcy Court approves a Chapter 11 plan or plans of reorganization as discussed in Note 1. Accordingly, the ultimate amount of such liabilities is presently not determinable. By order dated April 25, 2003, the Bankruptcy Court granted the Company an extension through August 1, 2003 to file its Statement of Financial Affairs and Schedules of Assets and Liabilities.

12


        As of May 31, 2003, the Company had liabilities subject to compromise of $46,179,396. Liabilities subject to compromise have been reported in accordance with SOP 90-7. Such amounts may be subject to future adjustments depending on Bankruptcy Court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, or other events. Such adjustments may be material to the amounts reported as liabilities subject to compromise.

        Valuation methods used in Chapter 11 reorganization cases vary depending on the purpose for which they are prepared and used and are rarely based on GAAP, the basis of which the accompanying financial statements are prepared, unless otherwise noted. Accordingly, the values set forth in the accompanying unaudited consolidated financial statements are not likely to be indicative of the values presented to or used by the Bankruptcy Court.

5.     Non-Recurring Professional Fees and Reorganization Expenses Due to Bankruptcy

        The Company is incurring certain non-recurring professional fees that, although not directly related to the Chapter 11 filing, relate to the Company’s reorganization and have been incurred in response to the actions taken by Rigas Management. These expenses include the re-audit, legal, special investigation and forensic consultant fees of the Company and the Special Committee of the Board of Directors and have been included in non-recurring professional fees in the accompanying unaudited consolidated statements of operations. Based on the Company’s interpretation of SOP 90-7, only those fees directly related to the Chapter 11 filing should be expensed and included in reorganization expenses due to bankruptcy in the unaudited consolidated statements of operations. These expenses include legal, restructuring and financial consultant fees for the Company and for Committee representatives.

6.    Accounts Payable, Accrued Expenses and Other Liabilities

        To the best of the Company’s knowledge, all undisputed post-petition trade payables are current and all premiums for insurance policies, including all workers’ compensation and disability insurance policies, required to be paid are fully paid as of May 31, 2003.

        As stated in Note 1, the Company is reviewing its books and records and other information on an ongoing basis to determine whether the accompanying unaudited consolidated financial statements should be supplemented or otherwise amended. Management is currently performing a review to substantiate the completeness of all liabilities. Such review is ongoing and may result in additional adjustments to the accompanying unaudited consolidated financial statements.

13


7.    Preferred Stock Dividends

        In accordance with the accounting direction provided in SOP 90-7, the Company has discontinued accruing for its preferred stock dividends as of June 25, 2002, the filing date of the Chapter 11 cases. Had the Company not filed voluntary petitions under Chapter 11, preferred stock dividends would have been $5,750 and $63,250 for the respective one and eleven month periods ended May 31, 2003.

8.    Intercompany Receivables and Payables

        The accompanying unaudited consolidated financial statements include intercompany receivables and payables related to all of Adelphia’s majority-owned subsidiaries and subsidiaries that are at least 50% owned and controlled by the Company, including Non-Filing Entities and CMLCV (see Note 18). The intercompany receivables and payables are presented at the gross amount with the total receivables balance included in assets and the total intercompany payables included in liabilities in the accompanying unaudited consolidated balance sheet. Intercompany payables have been segregated between pre and post bankruptcy petition and none of the intercompany balances have been collateralized. The intercompany balances do not net to zero as the Non-Filing Entities and CMLCV have not been included in the accompanying consolidated balances, as discussed in Note 1.

9.    Related Party Receivables and Payables

        Related party receivables and payables represent advances to and payables from certain related parties, including TelCove and entities owned and/or controlled by the Rigas Family. Related party receivables and payables are presented at the gross amount with the total receivable balance included in assets and the payables included in the liabilities in the accompanying unaudited consolidated balance sheet. Related party payables have been segregated between pre- and post-bankruptcy petition, and none of the related party balances have been collateralized.

        At May 31, 2003, the Company had a net receivable from TelCove of $1,091 for management service fees. Such receivable is net of a reserve of $5,344 as of May 31, 2003. Management is continuing to evaluate the recoverability of related party receivables and may record additional reserves in the future.

10.    Cash and Cash Equivalents

        The Company considers all highly liquid investments with a maturity date of three months or less to be cash equivalents. As required by an agreement with the Company’s insurance provider, the Company has restricted cash for the payment of franchise obligations in the amount of $13,453 as of May 31, 2003. Also included in restricted cash is $13,897 related to working capital transactions for certain acquisitions of cable systems from Verizon that were completed in February 2002. The remainder of the restricted cash balance consists of cash collateral supporting obligations under certain of the Company’s franchise agreements and surety bonding obligations.

        As discussed in Note 2, also included in cash and cash equivalents are the proceeds of the Tranche B Loan of $200,000.

11.    Subscriber Receivables

        Subscriber receivables consist of monthly amounts due from the Company’s subscribers and customers and are reported net of allowance for doubtful accounts of $9,114.

12.    Prepaid Expenses and Other Assets — Net

        Included in prepaid expenses and other assets — net are unamortized deferred loan fees of $154,976. Such loan fees relate to pre-petition debt obligations, which have been classified as liabilities subject to compromise, and are not currently being amortized. See Note 4 to these unaudited consolidated financial statements for further discussion. SOP 90-7 requires that in cases where the underlying debt becomes an allowed claim and the allowed claim differs from the net carrying amount of the debt, the amount of the debt will be adjusted for any unamortized deferred loan fees to equal the value of the allowed claim. Any gain or loss from such adjustments to the underlying debt as compared to the allowed claim will be reflected in the statement of operations.

14


13.     Other-than-Temporary Impairment of Investments, Long-Lived Assets and Certain Other Assets

        As discussed in Note 1, the Company is reviewing its books and records and other information on an ongoing basis to determine whether the accompanying unaudited consolidated financial statements should be supplemented or otherwise amended. Additionally, as discussed in Note 1, PwC has not completed its audit as of and for the years ended December 31, 2002 and 2001 or its re-audit as of and for the years ended December 31, 2000 and 1999. The Company is performing an evaluation of impairment related to several investments and long-lived and certain other assets. This evaluation includes a review of the accounting treatment when the transaction originated and a review of the accounting subsequent to the date of origination, including periodic evaluations for impairment. These evaluations may result in adjustments to the unaudited consolidated financial results contained herein and financial statements as of and for the periods ended December 31, 2002, 2001, 2000 and 1999. The adjustments may be material to these periods.

        Listed below are certain investments and other assets for which (with the exception of property, plant and equipment and intangible assets) the Company has recorded an asset impairment charge during the eleven month period ended May 31, 2003. All adjustments to be made to prior periods as a result of the Company’s restatement of prior year financial statements have not been reflected in the unaudited consolidated financial statements contained herein pending the completion of the audit as of and for the years ended December 31, 2002 and 2001 and the re-audits as of and for the years ended December 31, 2000 and 1999.

        The tables below present the impairment of long-lived and other assets and other than temporary impairment of investments and other assets that have been recorded by the Company since July 1, 2002.

        Impairment of Long-Lived and Other Assets:

Eleven Months
Ended
May 31,
2003

Internal Operations, Call Center and Billing System     $ 63,910  
Competitive Local Exchange Carriers    8,224  

    $ 72,134  

        Other-than-Temporary Impairment of Investments and Other Assets:

Eleven Months
Ended
May 31,
2003

Devon Mobile Communications, L.P.     $ 105,954  
Buffalo Sabres    68,612  
Interactive Digital TV Investments    5,387  
Praxis Capital Ventures, L.P.    2,300  

    $ 182,253  

15


Internal Operations, Call Center and Billing System

        From 1998 through mid-2002, the Company was developing an internal operations, call center and billing system known as “Convergence”. After careful evaluation of the functionality and usability of Convergence, the Company decided not to pursue continued rollout and terminated additional funding for the system. In October 2002, the Company recognized an impairment charge related to the abandonment of the Convergence system in the amount of $63,910. Additional adjustments totaling $7,610 were recorded in October to reclassify payroll and other operating expenses improperly capitalized during 2002. The Company’s remaining investment in this system of approximately $30,000 will be adjusted in connection with the restatement of its prior year financial statements.

Closure of the Competitive Local Exchange Carriers (“CLECs”)

        In August 2002, the Company filed a motion with the Bankruptcy Court for approval to close operations in 14 markets that were served by the Company’s CLECs. The CLECs provided local telephone service to certain geographic markets and competed with local telephone exchange carriers. The Company’s Board of Directors approved the closure, and approval was granted by the Bankruptcy Court by order dated September 25, 2002. The Company expects that, in connection with the restatement of its financial statements for prior periods, the property, plant and equipment associated with these CLECs will be written down by approximately $100,000. The remaining net book value of the property, plant and equipment of approximately $20,000 was depreciated over its estimated remaining useful life beginning in November 2002 through April 2003. Furthermore, in November 2002, the Company recognized an additional impairment of $6,873 on certain of its CLEC assets that are expected to be sold and recorded a reserve on its CLEC trade accounts receivables of $1,351.

Devon Mobile Communications, L.P.

        The Company is a 49.9% Limited Partner in Devon Mobile Communications, L.P., (“Devon Mobile”), a Delaware limited partnership which, through its subsidiaries, holds licenses to operate regional wireless telephone businesses in several states. Devon Mobile had certain business and contractual relationships with the Company and with former subsidiaries or divisions of the Company which were spun-off as TelCove in January 2002. In late May 2002, the Company notified Devon L.P., Inc., the General Partner of Devon Mobile, that it would likely terminate certain discretionary operational funding to Devon Mobile. In July 2002, the Company understood that its former subsidiary, TelCove, elected to terminate certain services significant to Devon Mobile’s operations. Devon Mobile filed voluntary petitions to reorganize under Chapter 11 with the U.S. Bankruptcy Court on August 19, 2002. In July 2002, the Company recorded an asset impairment reserve against the investment in and receivables from Devon Mobile of $1,221 and $53,646, respectively. In November 2002, the Company refined its evaluation of exposure to Devon Mobile and recorded additional impairments of $51,087, which related primarily to the Company’s guarantee of certain obligations of Devon Mobile, other receivables from Devon Mobile, and an incremental investment in Devon Mobile that is expected to result from the Company’s restatement of prior year financial information. As of November 2002, the Company has fully reserved for its investment and receivables in Devon Mobile. On January 17, 2003, the Company filed proofs of claim against Devon Mobile and its subsidiaries for approximately $130,100 in debt and equity claims, as well as an additional claim of approximately $34,000 relating to its guarantee of certain Devon Mobile obligations.

Buffalo Sabres

        As disclosed in the Company’s Current Report on Form 8-K filed on May 24, 2002, the Company had entered into various arrangements with Niagara Frontier Hockey, L.P. (“NFHLP”), a Delaware limited partnership owned by the Rigas Family. Among other assets, NFHLP owned the Buffalo Sabres, a National Hockey League team. The Company made approximately $165,000 of loans and advances, including accrued interest, to NFHLP and its subsidiaries. In November 2002, the Company recognized impairments of those loans and advances of $31,447. On January 13, 2003, the NFHLP and certain of its subsidiaries (the “Niagara Debtors”) filed voluntary petitions to reorganize under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Western District of New York.

16


        On or about March 13, 2003, certain of the Niagara Debtors entered into an Asset Purchase Agreement with Hockey Western New York LLC for the sale of certain assets and assumption of certain liabilities of NFHLP. In March 2003, the Company recognized an additional impairment of $37,922 as a result of the then pending sale of certain assets, including the Buffalo Sabres, and assumption of certain liabilities of NFHLP. The Company did not recover any of its loans and advances in NFHLP from such sale. On April 23, 2003, the sale was completed. The March 2003 impairment charge, combined with the November 2002 charge, and with anticipated adjustments related to restatement of the Company’s prior year financial statements, completely wrote off the Company’s loans and advances in NFHLP and its subsidiaries.

Interactive Digital TV Investments

        The Company has investments in interactive digital TV product ventures. In November 2002, the Company recognized a loss of $3,690 in connection with the expiration of certain warrants received in connection with its Interactive Digital TV product ventures. In December 2002, the Company recognized a loss of $1,697 for declines in investment value deemed other than temporary. These adjustments, coupled with expected prior period adjustments, reduce the Company’s investment in such ventures to approximately $200.

Praxis Capital Ventures, L.P.

        As disclosed in the Company’s Current Report on Form 8-K filed on May 24, 2002 the Company entered into certain transactions with Praxis Capital Partners, LLC (“Praxis Capital”), a Delaware limited liability company and Praxis Capital Management, LLC, a Delaware limited liability company, through Praxis Capital Ventures, L.P. (“PCVLP”), a Delaware limited partnership in which ACC Operations, Inc. (a wholly-owned Company subsidiary) is a 99.5% Limited Partner. Formed in June 2001, PCVLP focused on private equity investments in the telecommunications market. At June 30, 2002, the net book value of the Company’s portion of these investments was approximately $1,247. In addition, the Company had recorded $1,053 of prepaid management service fees to PCVLP. In July 2002, the Company recorded a reserve of $2,300 relating to PCVLP. The Company is continuing to evaluate the PCVLP investments, which consist primarily of investments in private companies whose securities have no actively traded market.

        Peter L. Venetis, the son-in-law of John J. Rigas and a former director of the Company, is the managing director of Praxis Capital Management, LLC.

Property, Plant and Equipment, and Intangible Assets

        As stated previously, the Company’s property, plant and equipment and intangible assets are currently being evaluated by management for asset impairment and other issues. These issues include the ownership of assets, prior capitalization policies, estimated useful lives, amounts allocated to specific assets in connection with acquisitions, and impairment. The complete results of these evaluations are unknown at this time but could result in material adjustments to the net book value of property, plant and equipment and intangible assets at December 31, 2002, 2001, 2000 and 1999, as well as results of operations for the periods then ended.

        As more fully discussed in Note 3, the Company has corrected many of its erroneous accounting policies and practices for PP&E with respect to the accounting for Capitalized Costs and Capitalized Installation and Construction Activities for the five months ended May 31, 2003. The Company is continuing its review of the historical books and records and other information; accordingly, these issues should not be considered the only issues related to these assets that are under evaluation by the Company, and the Company reserves the right to amend, update or supplement this information.

14.     Net Loss Per Weighted Average Share of Common Stock

        Basic net loss per weighted average share of common stock is computed based on the weighted average number of common shares outstanding after giving effect to dividend requirements on the Company’s preferred stock (see Note 7). Diluted net loss per common share is equal to basic net loss per common share because the Company’s convertible preferred stock and outstanding stock options have an antidilutive effect for the periods presented. In the future, however, the convertible preferred stock and outstanding stock options could have a potentially dilutive effect on earnings per share.

17


15.    Supplemental Cash Flow Information

Interest Paid

        Cash payments for interest were $30,893 and $371,900 for the one and eleven month periods ended May 31, 2003, respectively. Included in these amounts are cash payments made by the Company of $12,958 and $159,997 for the one and eleven month periods ended May 31, 2003, respectively, for interest on the co-borrowing credit facilities. Such payments are included in the related party receivables and payables, net in the accompanying unaudited consolidated statements of cash flows.

16.    EBITDA

        The following is a summary of Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) from the accompanying unaudited consolidated statements of operations for the one and eleven month periods ended May 31, 2003. EBITDA is an alternative performance measure that is customarily used by companies that own, operate and manage cable television systems and other related telecommunications businesses. Management believes that EBITDA provides an alternative measure that is useful in evaluating the Company’s liquidity. EBITDA is not a performance measure in accordance with GAAP and the use of EBITDA is not meant to replace or supercede any information presented in accordance with GAAP.

        On January 22, 2003, the SEC issued its final ruling on “Conditions for Use of Non-GAAP Financial Measures” adopting new rules and amendments to address disclosure or release of certain financial information calculated and presented on a basis other than in accordance with GAAP. This ruling, known as Regulation G, requires disclosure or release of such non-GAAP financial measures to include a presentation and reconciliation of the most directly comparable GAAP financial measure. Since EBITDA can be used as either a performance or liquidity measure, presented below is a reconciliation of EBITDA to net loss and net cash provided by operating activities as presented in the accompanying unaudited consolidated financial statements.

18


Reconciliation of EBITDA to Net Loss Applicable to Common Stockholders

Month Ended
May 31, 2003

Eleven
Months Ended
May 31, 2003

EBITDA     $ 74,950   $ 570,248  
Adjustments to reconcile EBITDA to net loss  
  applicable to common stockholders:  
 Depreciation and amortization    (72,905 )  (823,386 )
 Interest expense    (32,876 )  (368,214 )


Net loss applicable to common stockholders   $ (30,831 ) $ (621,352 )



Reconciliation of EBITDA to Net Cash Provided by Operating Activities

Month Ended
May 31,
2003

Eleven
Months Ended
May 31,
2003

EBITDA     $ 74,950   $ 570,248  
Adjustments to reconcile EBITDA to net cash  
     provided by operating activities:  
Impairment of long-lived and other assets    --    72,134  
  Other-than-temporary impairment of investments  
    and other assets    --    182,253  
Minority interest in losses of subsidiaries    (1,783 )  (7,363 )
Loss on sale of assets    --    1,551  
Reorganization expenses due to bankruptcy    7,361    71,730  
Non-recurring professional fees, net of amounts paid    2,533    15,290  
Change in Assets and Liabilities:  
    Subscriber receivables - net    1,276    (681 )
    Prepaid expenses and other assets - net    (14,117 )  (37,848 )
    Accounts payable    24,800    251,538  
    Subscriber advance payments and deposits    (6,539 )  15,429  
    Accrued interest and other liabilities    4,593    43,433  
    Intercompany receivables and payables - net    (28 )  11,050  
Reorganization expenses paid during the period    (3,192 )  (46,389 )
Interest expense    (32,876 )  (368,214 )


Net cash provided by operating activities   $ 56,978   $ 774,161  


19


17.    Century-ML Cable Venture Bankruptcy Filing

        On September 30, 2002, CMLCV, a 50/50 joint venture between Century and ML Media Partners, L.P. (“ML Media”) filed a voluntary petition to reorganize under Chapter 11 in Bankruptcy Court. This bankruptcy proceeding is administered separately from that of Adelphia. CMLCV is operating its business as a debtor-in-possession and is continuing to serve its subscribers in three communities in Puerto Rico. At this time, CMLCV is expected to generate sufficient cash to fund foreseeable operations and capital requirements. The CMLCV Chapter 11 filing is not expected to have a material impact on the operations of CMLCV’s subsidiary, Century-ML Cable Corporation, which serves other communities in Puerto Rico.

        As of May 31, 2003, CMLCV’s total assets, total liabilities and equity were $127,594, $14,179 and $113,415, respectively. For the month ended May 31, 2003, CMLCV’s revenue and operating income were $906 and $420, respectively.

        CMLCV, since October 2002, has been filing a separate monthly operating report with the Bankruptcy Court. As more fully disclosed in CMLCV’s separate Monthly Operating Report, there is litigation pending in the Bankruptcy Court between ML Media and CMLCV, Century, the Company and Highland Holdings, L.P. (“Highland”) a Rigas Family partnership. In connection with the parties’ December 13, 2001 Leveraged Recapitalization Agreement (“Recap Agreement”), there is a pre-petition dispute relating primarily to an alleged secured obligation in the amount of $279,800 to ML Media for its 50% ownership in CMLCV. If there is an adverse outcome against the Company relating to this litigation, the Company may be required to pay $279,800 to ML Media for its 50% ownership in CMLCV or Century may be required to surrender its 50% ownership in CMLCV to ML Media. A hearing was held on September 24, 2002, and a decision was rendered on January 17, 2003, wherein the Court; (i) denied all of the parties’ motions for summary judgment on the issue of whether there has been an acceleration of the September 30, 2002 closing date under the Recap Agreement, except that the Court (ii) found “as a matter of law, that, assuming that the Recap Agreement is enforceable, payment by the Company was due on September 30, 2002 and payment by Adelphia, Century and Highland was due on October 1, 2002, one day later, and that, having failed to make payment, each of the Company, Century and Highland is now in default.” The Court granted summary judgment only to such extent.

        On February 21, 2003, CMLCV filed its Schedules of Assets and Liabilities and Statement of Financial Affairs with the Bankruptcy Court.

        In a decision and order dated March 31, 2003, the Bankruptcy Court denied ML Media’s request to become manager of Venture’s cable systems. In a decision and order dated April 21, 2003, the Court denied ML Media’s motion to dismiss the CMLCV bankruptcy petition rejecting ML Media’s claim that Century improperly filed the petition without ML Media’s consent.

        On June 9, 2003, Adelphia and Century filed notice of their rejection of the Leveraged Recap Agreement with the Bankruptcy Court. No order has yet been entered by the Bankruptcy Court with respect to the rejection. A court ordered mediation of this dispute is scheduled to begin on June 30, 2003. No accrual for the outcome of the litigation is included in the accompanying unaudited financial statements.

20


18.    Customers

        The following table indicates the number of basic customers, digital customers and high speed data customers for the Debtors. The following customer data excludes Non-Filing Entities and Rigas Entities. As further described in its Current Report on Form 8-K filed May 25, 2003, the Company corrected the methodology for calculating customers previously used; therefore, the customer data set forth below may not be comparable to customer data reported prior to this correction.

May 31,
2003

April 30,
2003

Basic customers       5,138,022     5,150,435  
Digital customers    1,769,610    1,768,453  
High speed data customers    758,543    737,352  


Total revenue generating units    7,666,175    7,656,240  


19.    Reclassification

        Certain amounts for the eleven months ended May 31, 2003 have been reclassified to conform with the May 31, 2003 monthly presentation.

20.    Bankruptcy Court Reporting Schedules

        The Bankruptcy Court reporting schedules included in this report on pages 22 through 54 are for the period from May 1 through May 31, 2003 and have been prepared for the purpose of filing with the Bankruptcy Court and are not required by GAAP. The accompanying Bankruptcy Court reporting schedules, as with all other information contained herein, have been obtained from the books and records of the Company and are unaudited.

21


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES
Summary


For the
Month Ended
May 31, 2003

Reference
Gross wages paid     $ 67,843,697   Schedule I    
Employee payroll taxes withheld    15,824,470   Schedule I  
Employer payroll taxes due    5,147,889   Schedule I  
Payroll taxes paid*    13,850,812   Schedule II*  
Sales and other taxes due    6,364,710   Schedule III  
Gross taxable sales    104,984,394   Schedule III  
Real estate and personal property taxes paid    753,480   Schedule IV  
Sales and other taxes paid    5,701,393   Schedule V  
Cash disbursements    281,116,541   Schedule VI  
Insurance coverage    N/A   Schedule VII  

* The amount reported above for payroll taxes paid is based upon the date paid and not the date due.

22


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule I

Court Reporting schedules for Payroll and Payroll Taxes
for the Month Ended May 31, 2003


Week Ending Date Gross
Wages Paid
Employee Payroll
Taxes Withheld
Employer Payroll
Taxes Due

May 2, 2003   $21,625,910   $ 4,918,399   $1,675,458  
May 16, 2003  $23,623,990  $ 5,620,414  $1,766,746 
May 30, 2003  $22,593,798  $ 5,285,657  $1,705,684 

Total  $67,843,697  $15,824,470  $5,147,889 

23


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II
Page 1 of 3

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended May 31, 2003

Payee
Payroll Taxes
Paid

Payment Date
SPRINGFIELD CITY (A)       204     5/1/2003  
BERKHEIMER ASSOCIATES    70    5/2/2003  
CITY OF LEBANON    115    5/2/2003  
INTERNAL REVENUE SERVICE    95,112    5/2/2003  
MARION COUNTY TREASURER    115    5/2/2003  
NORTH CAROLINA DEPT OF REVENUE    11,794    5/2/2003  
OREGON DEPARTMENT OF REVENUE    68    5/2/2003  
VILLAGE OF DUBLIN    46    5/2/2003  
ARIZONA DEPT OF REVENUE    1,807    5/5/2003  
BERKHEIMER ASSOCIATES    55    5/5/2003  
COLORADO DEPARTMENT OF REVENUE    38,764    5/5/2003  
CONNECTICUT DEPARTMENT OF REV    1,994    5/5/2003  
IDAHO STATE TAX COMMISSION    4,634    5/5/2003  
INDIANA DEPARTMENT OF REVENUE    1,154    5/5/2003  
INTERNAL REVENUE SERVICE    5,664,404    5/5/2003  
KANSAS DEPARTMENT OF REVENUE    507    5/5/2003  
KAREN BROWN BOROUGH SECRETARY    55    5/5/2003  
MAINE REVENUE SERVICE    24,489    5/5/2003  
MASS DEPT OF REVENUE    28,703    5/5/2003  
NEW JERSEY DIVISION OF TAXATION    77    5/5/2003  
NEW YORK TAX DEPARTMENT    110,231    5/5/2003  
OHIO DEPARTMENT OF TAXATION    67,928    5/5/2003  
OKLAHOMA TAX COMMISSION    369    5/5/2003  
PA DEPT OF REVENUE    97,642    5/5/2003  
SOUTH CAROLINA DEPARTMENT OF    5,422    5/5/2003  
STATE OF CALIFORNIA    160,209    5/5/2003  
STATE OF VIRGINIA    52,893    5/5/2003  
VERMONT DEPARTMENT OF TAXES    14,057    5/5/2003  
INDIANA DEPARTMENT OF WORKFORCE    163    5/7/2003  
STATE OF CONNECTICUT    16,374    5/8/2003  
STATE OF MARYLAND    801    5/8/2003  
STATE OF PENNSYLVANIA    875    5/8/2003  
STATE OF VIRGINIA    82    5/8/2003  
STATE OF WEST VIRGININA    3,578    5/8/2003  
NORTH CAROLINA DEPT OF REVENUE    12,315    5/15/2003  
OREGON DEPARTMENT OF REVENUE    68    5/15/2003  
INTERNAL REVENUE SERVICE    100,232    5/16/2003  
INTERNAL REVENUE SERVICE    6,339,020    5/19/2003  
STATE OF ARIZONA    1,817    5/19/2003  
STATE OF CALIFORNIA    184,013    5/19/2003  
STATE OF COLORADO    41,375    5/19/2003  

24


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II
Page 2 of 3

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended May 31, 2003

Payee
Payroll Taxes
Paid

Payment Date
STATE OF CONNECTICUT    2,113    5/19/2003  
STATE OF IDAHO    4,321    5/19/2003  
STATE OF INDIANA    1,201    5/19/2003  
STATE OF KANSAS    548    5/19/2003  
STATE OF MAINE    26,279    5/19/2003  
STATE OF MASSACHUSETTS    21,051    5/19/2003  
STATE OF NEW JERSEY    160    5/19/2003  
STATE OF NEW YORK    154,065    5/19/2003  
STATE OF OHIO    71,747    5/19/2003  
STATE OF OKLAHOMA    367    5/19/2003  
STATE OF PENNSYLVANIA    136,426    5/19/2003  
STATE OF SOUTH CAROLINA    5,880    5/19/2003  
STATE OF VERMONT    16,347    5/19/2003  
STATE OF VIRGINIA    53,393    5/19/2003  
EMPLOYMENT RESOURCES DIVISION    493    5/28/2003  
ASHTABULA INCOME TAX    1,273    5/30/2003  
BOURBON COUNTY OCCUP    60    5/30/2003  
CELINA CITY    325    5/30/2003  
CENTRAL COLLECTION AGENCY    46,182    5/30/2003  
CITY OF CAMBRIDGE    560    5/30/2003  
CITY OF CHILLICOTHE    11,287    5/30/2003  
CITY OF CINCINNATI    302    5/30/2003  
CITY OF CLEVELAND HEIGHTS    5,716    5/30/2003  
CITY OF CONNEAUT    264    5/30/2003  
CITY OF DANVILLE    504    5/30/2003  
CITY OF HUNTINGTON    194    5/30/2003  
CITY OF MACEDONIA    3,888    5/30/2003  
CITY OF MARION    1,241    5/30/2003  
CITY OF NEWARK    6,618    5/30/2003  
CITY OF PITTSBURGH    1,510    5/30/2003  
CITY OF VAN WERT    254    5/30/2003  
DIRECTOR OF FINANCE    311    5/30/2003  
EAST CARROLL TOWNSHIP    300    5/30/2003  
INTERNAL REVENUE SERVICE    93,754    5/30/2003  
JOSEPH M DOUGHERTY    60    5/30/2003  
LORAIN CITY TAX    3,539    5/30/2003  
MADISON COUNTY    43    5/30/2003  
MICHIGAN DEPARTMENT OF REVENUE    322    5/30/2003  
MISSISSIPPI STATE TAX COMMISSN    3,623    5/30/2003  
MONTANA DEPARTMENT OF REVENUE    1,145    5/30/2003  
MOREHEAD DIRECTOR OF FIN    635    5/30/2003  

25


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule II
Page 3 of 3

Court Reporting schedules for Payroll Taxes Paid
for the Month Ended May 31, 2003

Payee
Payroll Taxes
Paid

Payment Date
NEBRASKA DEPARTMENT OF REVENUE    343    5/30/2003  
NORTH CAROLINA DEPT OF REVENUE    12,047    5/30/2003  
OREGON DEPARTMENT OF REVENUE    68    5/30/2003  
RITA    13,306    5/30/2003  
SCHOOL DISTRICT INCOME TAX    4,161    5/30/2003  
STATE OF MARYLAND    35,428    5/30/2003  
TREASURER CITY OF OWENSBORO    865    5/30/2003  
UTAH STATE TAX COMMISSION    792    5/30/2003  
VILLAGE OF MINSTER    247    5/30/2003  
VILLAGE OF NORTH KINGSVILLE    111    5/30/2003  
WEST VIRGINIA DEPT OF TAX & REV    21,511    5/30/2003  
      $ 13,850,812    

26


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III
Page 1 of 9

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended May 31, 2003

Taxing Jurisdiction
Sales and
Other
Taxes Due

Gross
Taxable Sales

AL PSC     $ --   $ 3,738  
ALABAMA DEPT. OF REVENUE    353    5,887  
ALAMEDA COUNTY    12    218  
ALBANY COUNTY    --    A  
ALBEMARLE COUNTY    4,744    A  
AMHERST COUNTY TREASURER    8    A  
ARIZONA DEPARTMENT OF REVENUE    45    1,423  
ARKANSAS DEPARTMENT OF REVENUE    2    39  
ASHLAND INDEPENDENT BOARD OF EDUCATION    10,118    337,274  
AUGUSTA COUNTY    10    A  
BANK OF AMERICA    --    76,688  
BATH COUNTY SCHOOL DISTRICT    1,137    37,921  
BEDFORD CITY    34    A  
BEDFORD COUNTY    107    3,544  
BEREA COUNTY SCHOOL DISTRICT    1,972    65,721  
BLACKSBURG    --    A  
BOARD OF EQUALIZATION    13    165  
BOARD OF EQUALIZATION    284    A  
BOTETOURT COUNTY TREASURER    --    A  
BOURBON COUNTY SCHOOL DISTRICT    592    19,726  
BOYD COUNTY SCHOOL DISTRICT    3,141    104,694  
BOYLE COUNTY SCHOOL DISTRICT    1,477    49,220  
BREATHITT COUNTY SCHOOL DISTRICT    999    33,307  
BRECKINRIDGE COUNTY BOARD OF EDUCATION    571    19,035  
BUCHANAN COUNTY TREASURER    --    A  
BUREAU OF TAXATION    129    2,573  
BURGIN INDEPENDENT BOARD OF EDUCATION    303    10,112  
BUTLER COUNTY SCHOOL DISTRICT    51    1,715  
CA TELECONNECT FUND    115    38,344  
CAMPBELL COUNTY TREASURER    192    A  
CARTER COUNTY SCHOOL DISTRICT    1,525    50,821  
CATTARAUGUS COUNTY    25    A  
CCHCF-A    81    38,344  
CHARLOTTESVILLE CITY TREASURER    2,197    A  
CHAUTAUQUA COUNTY DIRECTOR OF FINANCE    8    A  
CHCF-B    844    38,344  
CHESTERFIELD COUNTY    133    2,628  
CHESTERFIELD COUNTY    230    A  
CHIEF FISCAL OFFICER    --    A  
CHRISTIANSBURG, TOWN OF    --    A  

27


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III
Page 2 of 9

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended May 31, 2003

Taxing Jurisdiction
Sales and
Other
Taxes Due

Gross
Taxable Sales

CITY OF ABERDEEN    2    33  
CITY OF ALAHAMBRA    2    32  
CITY OF ALAMEDA    1    10  
CITY OF ALBION    1    28  
CITY OF ARCADIA    21    415  
CITY OF ARCATA    1    22  
CITY OF ASOTIN    --    5  
CITY OF BALDWIN PARK    5    176  
CITY OF BALDWIN PARK    4,662    155,386  
CITY OF BEAUMONT    10    347  
CITY OF BEAUMONT    2,008    66,947  
CITY OF BELLFLOWER    1    17  
CITY OF BERKELEY    5    63  
CITY OF BOTHELL    1    24  
CITY OF BRAWLEY    13    313  
CITY OF BRAWLEY    6,867    171,677  
CITY OF BURBANK    4    61  
CITY OF CALABASAS    11    219  
CITY OF CHARLOTTESVILLE    14,541    158,435  
CITY OF CHARLOTTESVILLE    53,688    536,878  
CITY OF CHICO    --    2  
CITY OF CLOVERDALE    3    132  
CITY OF COLFAX    1    24  
CITY OF COLORADO SPRINGS    221    8,826  
CITY OF COVINA    8    132  
CITY OF CULVER CITY    2    19  
CITY OF DEER PARK    --    5  
CITY OF DESERT HOT SPRINGS    4    84  
CITY OF DOWNEY    1    27  
CITY OF EDMONDS    --    5  
CITY OF EL MONTE    2    24  
CITY OF ELK GROVE    --    4  
CITY OF FONTANA    21    412  
CITY OF FONTANA    36,590    731,796  
CITY OF GARDENA    --    9  
CITY OF GLENDALE    3    37  
CITY OF GUNNISON    2    75  

28


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III
Page 3 of 9

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended May 31, 2003

Taxing Jurisdiction
Sales and
Other
Taxes Due

Gross
Taxable Sales

CITY OF HARRISONBURG TREASURER    48    A  
CITY OF HAWTHORNE    2    36  
CITY OF HERMOSA    14    237  
CITY OF HERMOSA BEACH    17,365    289,414  
CITY OF HOLTVILLE    3    60  
CITY OF HOLTVILLE    1,632    32,641  
CITY OF HUNTINGTON BEACH    2    36  
CITY OF HUNTINGTON PARK    1    17  
CITY OF INDIO    1    11  
CITY OF INGLEWOOD    1    12  
CITY OF ISSAQUAH    1    9  
CITY OF KALAMA    4    72  
CITY OF KELSO    27    444  
CITY OF KELSO    7,015    116,914  
CITY OF KIRKLAND    --    1  
CITY OF LA HABRA    39    655  
CITY OF LA HABRA    26,083    434,714  
CITY OF LA PALMA    1    20  
CITY OF LA VERNE    28    709  
CITY OF LAKEWOOD    1    31  
CITY OF LEXINGTON    --    A  
CITY OF LONG BEACH    17    247  
CITY OF LONGVIEW    85    1,415  
CITY OF LONGVIEW    23,109    385,148  
CITY OF LOS ANGELES    1,244    12,435  
CITY OF MARTINVILLE    69    1,198  
CITY OF MAYWOOD    --    3  
CITY OF MODESTO    1    16  
CITY OF MONTCLAIR    2    61  
CITY OF MONTEREY PARK    2    67  
CITY OF MORENO VALLEY    81    1,346  
CITY OF MORENO VALLEY    55,323    922,042  
CITY OF MOUNTAIN VIEW    --    6  
CITY OF NORWALK    3    46  
CITY OF OAKLAND    1    7  
CITY OF OLYMPIA    2    41  
CITY OF PACIFIC GROVE    1    17  
CITY OF PALM SPRINGS    --    5  
CITY OF PALO ALTO    --    2  
CITY OF PALOUSE    2    33  

29


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III
Page 4 of 9

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended May 31, 2003

Taxing Jurisdiction
Sales and
Other
Taxes Due

Gross
Taxable Sales

CITY OF PALOUSE    461    6,585  
CITY OF PARAMOUNT    1    21  
CITY OF PASADENA    5    62  
CITY OF PICO RIVERA    5    90  
CITY OF PICO RIVERA    11,998    239,957  
CITY OF PLACENTIA    7    187  
CITY OF PLACENTIA    14,246    407,029  
CITY OF POMONA    1    8  
CITY OF PORT HUENEME    3    84  
CITY OF PORT HUENEME    8,683    217,077  
CITY OF PORTERVILLE    1    12  
CITY OF PULLMAN    31    387  
CITY OF REDMOND    --    1  
CITY OF REDONDO BEACH    84    1,779  
CITY OF REDONDO BEACH    39,262    826,579  
CITY OF RICHMOND    2,213    A  
CITY OF RICHMOND    17,206    110,825  
CITY OF RIVERSIDE    21    320  
CITY OF ROANOKE    4    A  
CITY OF ROANOKE    57    477  
CITY OF SACRAMENTO    3    36  
CITY OF SALEM    108    A  
CITY OF SALINAS    1    16  
CITY OF SAN BERNARDINO    26    319  
CITY OF SAN BERNARDINO    74,121    926,505  
CITY OF SAN BUENAVENTURA    31,635    632,707  
CITY OF SANTA ANA    36    598  
CITY OF SANTA BARBARA    1    16  
CITY OF SANTA CRUZ    --    16  
CITY OF SANTA MONICA    195    1,948  
CITY OF SANTA MONICA    134,495    1,344,947  
CITY OF SANTA ROSA    1    12  
CITY OF SEAL BEACH    18    163  
CITY OF SEATTLE    --    2  
CITY OF SEQUIM    1    17  
CITY OF SIERRA MADRE    5    77  
CITY OF SOUTH PASADENA    2    43  
CITY OF SPOKANE    2    28  
CITY OF STANTON    --    4  
CITY OF SUNNYVALE    --    9  

30


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III
Page 5 of 9

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended May 31, 2003

Taxing Jurisdiction
Sales and
Other
Taxes Due

Gross
Taxable Sales

CITY OF TACOMA    --    2  
CITY OF TORRANCE    10    157  
CITY OF VALLEJO    1    9  
CITY OF VANCOUVER    2    29  
CITY OF VENTURA    37    738  
CITY OF WAYNESBORO    27,600    276,001  
CITY OF WESTMINISTER    1    15  
CITY OF WESTPORT    --    6  
CITY OF WHITTIER    12    234  
CITY OF WINCHESTER    16,772    167,718  
CITY OF WINLOCK    --    7  
CITY OF WOODLAND    8    166  
CITY OF ZILLAH    --    4  
CITY TREASURER    --    A  
CLARKE COUNTY    2    A  
CLINTON COUNTY TREASURER    --    A  
CLOVERPORT INDEPENDENT SCHOOL DISTRICT    307    10,236  
COLONIAL HEIGHTS, CITY OF    --    A  
COLORADO DEPT. OF REVENUE    709    34,716  
COLORADO DEPT. OF REVENUE    2,995    95,121  
COLUMBIA COUNTY TREASURER    --    A  
COMMISSIONER OF REVENUE SERVICES    68,946    1,313,270  
COMMISSIONER OF REVENUE SERVICES    82,546    1,375,771  
COMMISSIONER OF TAXATION    325    --  
COMMONWEALTH OF MASSACHUSETTS    48    970  
COMMONWEALTH OF MASSACHUSETTS    3,321    66,414  
COMPTROLLER OF MARYLAND    11,121    222,433  
COMPTROLLER OF PUBLIC ACCOUNTS    24    666  
COMPTROLLER, CITY OF BUFFALO    12,800    426,667  
COUNTY OF ALBEMARLE    8,685    94,039  
COUNTY OF GOOCHLAND    --    A  
COUNTY OF LOS ANGELES    1,354    27,071  
COUNTY OF MONTGOMERY    9,582    95,819  
COUNTY OF SACRAMENTO    1    44  
CULPEPPER COUNTY TREASURER    --    A  
DANVILLE INDEPENDENT SCHOOL DISTRICT    4,541    151,376  
DAVIESS COUNTY BOARD OF EDUCATION    16,284    542,812  
DAVIESS COUNTY SCHOOL DISTRICT    260    8,663  
DEPARTMENT OF TAX & REVENUE (WEST VIRGINIA)    13,629    227,137  

31


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III
Page 6 of 9

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended May 31, 2003

Taxing Jurisdiction
Sales and
Other
Taxes Due

Gross
Taxable Sales

E-911 AUTHORITY    --    A  
ELLIOT COUNTY SCHOOL DISTRICT    125    4,182  
ERIE COUNTY COMPTROLLER    5,909    A  
ESSEX COUNTY TREASURER    --    A  
FAUQUIER COUNTY    24    A  
FLORIDA CST FUND    156,061    1,089,882  
FLORIDA DEPARTMENT OF REVENUE    135,420    2,163,239  
FLORIDA DEPARTMENT OF REVENUE    2,913,260    42,514,728  
FRANKLIN COUNTY PUBLIC SAFETY    2    A  
FRANKLIN COUNTY SCHOOL DISTRICT    88    2,924  
FREDERICK COUNTY    160    A  
GARRAD COUNTY SCHOOL DISTRICT    481    16,020  
GENESEE, COUNTY OF    11    A  
GEORGIA DEPARTMENT OF REVENUE    13,913    210,411  
GILES    --    A  
GREENE COUNTY    14    A  
HALIFAX COUNTY TREASURER    3    A  
HANCOCK COUNTY BOARD OF EDUCATION    819    27,314  
HANOVER COUNTY    93    26,770  
HANOVER COUNTY TREASURER    344    A  
HARLAN COUNTY SCHOOL DISTRICT    215    7,154  
HARRISON COUNTY SCHOOL DISTRICT    2,668    88,941  
HARRODSBURG INDEPENDENT BOARD OF EDUCATION    2,612    87,073  
HENDERSON COUNTY BOARD OF EDUCATION    2,114    70,470  
HENRICO COUNTY    1,541    A  
HENRICO COUNTY    2,915    38,253  
HENRY COUNTY TREASURER    1    A  
ID USF    32    12,845  
IDAHO STATE TAX COMMISSION    2,143    35,720  
INDIANA DEPARTMENT OF REVENUE    45    3,214  
INDIANA DEPARTMENT OF REVENUE    19,434    323,904  
INTERNAL REVENUE SERVICE    68,060    2,268,709  
JACKSON INDEPENDENT SCHOOLS    486    16,198  
JESSAMINE COUNTY BOARD OF EDUCATION    7,422    247,386  
KANSAS DEPT. OF REVENUE    17,112    234,689  
KENTUCKY REVENUE CABINET    1,276    21,277  
LAUREL COUNTY SCHOOL DISTRICT    15,918    530,587  
LEE COUNTY SCHOOL DISTRICT    1,029    34,303  
LESLIE COUNTY SCHOOL DISTRICT    885    29,491  
LETCHER COUNTY BOARD OF EDUCATION    837    27,913  

32


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III
Page 7 of 9

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended May 31, 2003

Taxing Jurisdiction
Sales and
Other
Taxes Due

Gross
Taxable Sales

LEWIS COUNTY BOARD OF EDUCATION    876    35,031  
LEWIS COUNTY SCHOOL DISTRICT    9    344  
LINCOLN COUNTY BOARD OF EDUCATION    1,293    43,086  
LOGAN COUNTY SCHOOL DISTRICT    35    1,166  
LYNCHBURG, CITY OF    436    A  
MADISON COUNTY SCHOOL DISTRICT    16,620    553,996  
MAINE REVENUE SERVICES    274,510    5,490,184  
MARION COUNTY BOARD OF EDUCATION    1,244    41,455  
MARTINSVILLE, CITY OF - TREASURER    15    A  
MATTHEWS, CAROLE, TREASURER    21,417    107,083  
MCLEAN COUNTY SCHOOL DISTRICT    436    14,529  
ME PUC    206    111,282  
MENIFEE COUNTY SCHOOL DISTRICT    471    15,686  
MERCER COUNTY SCHOOL DISTRICT    1,635    54,493  
MINNESOTA DEPARTMENT OF REVENUE    5    364  
MISSISSIPPI STATE TAX COMMISSION    1,891    27,015  
MISSISSIPPI STATE TAX COMMISSION    41,349    590,703  
MONTANA DEPT. OF REVENUE    5    142  
MONTGOMERY COUNTY 911    --    A  
MONTGOMERY COUNTY TREASURER    --    A  
MORGAN COUNTY SCHOOL DISTRICT    1,182    39,405  
NC DEPARTMENT OF REVENUE    13,664    194,801  
NECA PAUSF    1,580    --  
NECA VUSF    254    21,174  
NELSON COUNTY BOARD OF EDUCATION    1,087    36,230  
NEUSTAR; FIRST UNION BANK    661    --  
NICHOLAS COUNTY SCHOOL DISTRICT    547    18,234  
NJ DIVISION OF TAXATION    1,094    18,243  
NORTON CITY OF    --    A  
NVPUC    100    --  
NYS ESTIMATED CORPORATION TAX    1,038    41,564  
NYS ESTIMATED CORPORATION TAX    4,117    1,830,920  
NYS ESTIMATED CORPORATION TAX    39,694    1,587,770  
NYS SALES TAX PROCESSING    79,741    1,796,378  
OHIO COUNTY SCHOOL DISTRICT    17    580  
OKLAHOMA TAX COMMISSION    997    17,337  
ORLEANS COUNTY TREASURER    4    A  
OSET    --    A  
OTSEGO, COUNTY OF    --    A  

33


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III
Page 8 of 9

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended May 31, 2003

Taxing Jurisdiction
Sales and
Other
Taxes Due

Gross
Taxable Sales

OWENSBORO BOARD OF EDUCATION    11,769    392,299  
OWSLEY COUNTY BOARD OF EDUCATION    393    13,113  
PA DEPARTMENT OF REVENUE    11    191  
PA DEPARTMENT OF REVENUE    191,275    3,534,824  
PA DEPT. OF REVENUE    4,792    95,801  
PAGE COUNTY    15    A  
PARIS INDEPENDENT SCHOOL DISTRICT    2,725    90,849  
PATRICK COUNTY E911 FUND    --    A  
PERRY COUNTY SCHOOL DISTRICT    262    8,745  
PITTSYLVANIA COUNTY    132    A  
POWELL COUNTY SCHOOL DISTRICT    2,220    73,991  
POWHATTAN COUNTY TREASURER    34    A  
PSU    201    0  
PULASKI COUNTY TREASURER    1    A  
PULASKI, TOWN OF    --    A  
RADFORD COUNTY    --    A  
RHODE ISLAND DIVISION OF TAXATION    12    176  
RI DIVISION OF PUC    175    --  
ROANOKE COUNTY    9    A  
ROCKCASTLE COUNTY SCHOOL DISTRICT    355    11,841  
RUSSELL INDEPENDENT SCHOOL DISTRICT    5,939    197,976  
SARATOGA COUNTY TREASURER    --    A  
SCHENECTADY COUNTY    --    A  
SCHOHARIE COUNTY TREASURER    10    A  
SCOTT COUNTY SCHOOL DISTRICT    6,043    201,448  
SOUTH CAROLINA DEPT. OF REVENUE    45,766    778,008  
SPOTSYLVANIA COUNTY    48    A  
STATE OF CONNECTICUT    258,792    4,313,200  
STATE OF CONNECTICUT (GROSS RECEIPTS)    221,932    4,438,639  
STATE OF LA DEPT OF REVENUE    15    --  
STATE OF MICHIGAN    159    2,650  
STATE OF NEW HAMPSHIRE    39    A  
STATE OF NEW HAMPSHIRE    2,564    36,622  
STATE OF NEW HAMPSHIRE    55,294    789,914  
STATE TAX DEPARTMENT    239,238    3,987,293  
STAUNTON COUNTY    52    A  
TAZEWELL COUNTY    --    A  
TAZEWELL COUNTY    12    --  
TN DEPARTMENT OF REVENUE    57,779    648,426  
TOWN OF BLACKSBURG    15,498    154,979  

34


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule III
Page 9 of 9

Court Reporting schedules for Sales and Other Taxes Due and Gross Taxable Sales
for the Month Ended May 31, 2003

Taxing Jurisdiction
Sales and
Other
Taxes Due

Gross
Taxable Sales

TOWN OF MT CRESTED BUTTE    1,196    26,574  
TOWN OF SOUTH BOSTON    4,755    47,548  
TREASURER STATE OF MAINE    2    A  
TREASURER STATE OF OHIO    105,045    1,677,677  
TXUSF    250    --  
UNION COUNTY SCHOOL DISTRICT    2,557    85,234  
USAC    68,034    --  
VERMONT DEPARTMENT OF TAXES    933    21,389  
VERMONT DEPARTMENT OF TAXES    258,370    5,167,418  
VINTON TREASURER    --    A  
VIRGINIA DEPARTMENT OF TAXATION    9,769    217,065  
WARREN COUNTY TREASURER    12    A  
WASHINGTON COUNTY ADMINISTRATORS    --    A  
WASHINGTON COUNTY BOARD OF EDUCATION    189    6,287  
WASHINGTON DEPT. OF REVENUE    1,640    11,544  
WEBSTER COUNTY BOARD OF EDUCATION    798    26,623  
WINCHESTER CITY TREASURER    576    A  
WISCONSIN DEPARTMENT OF REVENUE    7    374  
WOLFE COUNTY SCHOOL DISTRICT    696    23,197  
WOODFORD COUNTY BOARD OF EDUCATION    5,081    169,352  
WV PSC    298    78,502  
WYOMING COUNTY TREASURER    8    A  
WYOMING DEPARTMENT OF REVENUE    5    229  


     TOTAL   $ 6,364,710   $ 104,984,394  


35


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV
Page 1 of 3

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended May 31, 2003

Payee Amount Paid Check Date
ALBEMARLE COUNTY     $ 5,846     5/15/2003  
ALBEMARLE COUNTY    12,884    5/16/2003  
ALBEMARLE COUNTY    6,128    5/19/2003  
ALBEMARLE COUNTY    297    5/20/2003  
ALBEMARLE COUNTY    1,858    5/21/2003  
BARKER, JEAN TREASURER    24,284    5/23/2003  
BLACKBURN CENTER, LLC    433    5/23/2003  
BOROUGH OF NANTY GLO    85    5/7/2003  
BOTETOURT COUNTY TREASURER    164    5/15/2003  
BURLINGTON CITY    13,732    5/21/2003  
CAL & JOANNE FAMILY LTD PRTNRSP    200    5/23/2003  
CANYON SPRINGS PLAZA, LLC    310    5/23/2003  
C-COR.NET CORP    --    5/6/2003  
CHESTERFIELD COUNTY    62    5/19/2003  
CITY OF BUENA VISTA    3,533    5/29/2003  
CITY OF CHARLOTTESVILLE    3,915    5/15/2003  
CITY OF CHARLOTTESVILLE    236    5/16/2003  
CITY OF CHARLOTTESVILLE    10,623    5/19/2003  
CITY OF DANVILLE    9,771    5/15/2003  
CITY OF DANVILLE    723    5/19/2003  
CITY OF OLEAN    5,657    5/14/2003  
CITY OF SALEM    1,444    5/13/2003  
CITY OF SALEM    29,359    5/21/2003  
CITY OF STAUNTON    3,111    5/21/2003  
CLARKE COUNTY TREASURER    180    5/19/2003  
COUNTY OF AUGUSTA    47    5/16/2003  
COUNTY OF DINWIDDIE    1,251    5/23/2003  
COUNTY OF FREDERICK    13,663    5/14/2003  
COUNTY OF FREDERICK    4,894    5/16/2003  
COUNTY OF PULASKI    916    5/21/2003  
COUNTY OF ROCKINGHAM    711    5/19/2003  
COUNTY OF WISE    189    5/9/2003  
DILLON COUNTY TREASURER    407    5/21/2003  
DONALD E AND DORIS D BRADLEY    101    5/16/2003  
DORIS LAWTON    783    5/14/2003  
DORIS LAWTON    145    5/30/2003  
EASTLAKE COMMERCIAL    69    5/23/2003  
F & F REALTY CO    207    5/14/2003  
FAUQUIER COUNTY TREASURER    1,393    5/19/2003  
FLUVANNA COUNTY TREASURER    2,879    5/15/2003  
FORSYTH COUNTY TREASURER    1,399    5/9/2003  
GE CAPITAL    290    5/16/2003  

36


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV
Page 2 of 3

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended May 31, 2003

Payee Amount Paid Check Date
GE CAPITAL FLEET SERVICES    1,108    5/12/2003  
GREENE COUNTY    1,206    5/15/2003  
GREENE COUNTY    511    5/29/2003  
HANOVER COUNTY TREASURER    6,387    5/23/2003  
HARDINSBURG CITY    738    5/9/2003  
HENRICO COUNTY    114,562    5/15/2003  
I-15 SOUTH AUTO CENTER DR LLC    11,491    5/14/2003  
IMPERIAL COUNTY TAX COLLECTOR    10    5/15/2003  
KIR TEMECULA LLC    59    5/8/2003  
KIR TEMECULA L.P.    105    5/23/2003  
LACKAWANNA COUNTY TAX COLLECTOR    1,037    5/9/2003  
LACKAWANNA COUNTY TAX COLLECTOR    21    5/23/2003  
LAUREL OF DUBOIS    181    5/13/2003  
LEXINGTON CITY TREASURER    655    5/14/2003  
LOUDOUN COUNTY    8,836    5/29/2003  
LYKENS BORO & DAUPHIN COUNTY    727    5/7/2003  
MARTINSVILLE CITY TREASURER    336    5/29/2003  
MCKEAN COUNTY /OTTO TOWNSHIP    109    5/7/2003  
MCKEAN COUNTY COLLECTOR    10,473    5/7/2003  
MCKEAN COUNTY COLLECTOR    209    5/16/2003  
MCKEAN COUNTY/MT.J    179    5/7/2003  
MCKEAN COUNTY/MT.J    4    5/21/2003  
MCKEAN COUNTY/SMETHPORT BOROU    433    5/7/2003  
MCKEAN COUNTY/SMETHPORT BOROU    9    5/23/2003  
MECKLENBURG COUNTY    4,318    5/15/2003  
MECKLENBURG COUNTY    50    5/23/2003  
MONTGOMERY COUNTY TREASURER    756    5/23/2003  
NEWPORT TOWN NH    1,461    5/29/2003  
NORWAY TOWN    5,544    5/21/2003  
NYC DEPT OF FINANCE    4,488    5/19/2003  
OFFICE OF THE COMMISSIONER OF REVENUE - PETRSBURG    74,270    5/29/2003  
PACIFIC CORPORATE STRUCTURES    1,637    5/23/2003  
PAGE COUNTY    860    5/14/2003  
POWHATAN COUNTY TREASURER    2,571    5/14/2003  
ROANOKE CITY TREASURER    124,418    5/19/2003  
ROANOKE COUNTY TREASURER    4,785    5/16/2003  
ROCKBRIDGE COUNTY    17    5/21/2003  
RUSSELL CITY TAX COLLECTOR    2,308    5/9/2003  
SAN BERNARDINO COUNTY TREASURER    33,774    5/23/2003  
SCOTLAND COUNTY TAX DEPT    165    5/9/2003  
SPOTSYLVANIA COUNTY    87,474    5/16/2003  
SPOTSYLVANIA COUNTY    11,695    5/19/2003  

37


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule IV
Page 3 of 3

Court Reporting schedules for Real Estate and Personal Property Taxes Paid
for the Month Ended May 31, 2003

Payee Amount Paid Check Date
SPOTSYLVANIA COUNTY    860    5/29/2003  
ST ALBANS CITY TREASURER    2,346    5/7/2003  
ST ALBANS CITY TREASURER    2,465    5/9/2003  
STAFFORD COUNTY    9,918    5/19/2003  
STATE OF RHODE ISLAND    4,670    5/15/2003  
SURRY COUNTY TAX COLLECTOR    96    5/9/2003  
TOWN OF BLACKSBURG    236    5/19/2003  
TOWN OF STEPHENS CITY    86    5/19/2003  
TOWN OF WATERBORO    9,663    5/7/2003  
TOWN OF WILLISTON    3,699    5/9/2003  
TOWNSHIP OF PLYMOUTH    --    5/16/2003  
TREASURER - CITY OF COLONIAL HEIGHTS    27,247    5/29/2003  
VENTURA COUNTY TAX COLLECTOR    1,232    5/15/2003  
WARRENTON TOWN TAX COLLECTOR    84    5/21/2003  
WATERVILLE CITY    5,035    5/16/2003  
WYOMING COUNTY NY    1,687    5/9/2003  

     TOTAL   $ 753,480  

38


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V
Page 1 of 6

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended May 31, 2003

Taxing Jurisdiction
Tax Type
Amount Paid
Date Paid
ALBEMARLE COUNTY     911 Surcharge     $ 4,840     5/22/03
AMHERST COUNTY   911 Surcharge    8    5/22/03
BOARD OF EQUALIZATION   911 Surcharge    325    5/22/03
CAMPBELL COUNTY   911 Surcharge    203    5/22/03
CATTARAUGUS COUNTY   911 Surcharge    25    5/22/03
CHESTERFIELD COUNTY   911 Surcharge    232    5/19/03
CITY OF BEDFORD   911 Surcharge    46    5/22/03
CITY OF CHARLOTTESVILLE   911 Surcharge    2,256    5/22/03
CITY OF DANVILLE   911 Surcharge    4,092    5/22/03
CITY OF HARRISONBURG TREASURER   911 Surcharge    48    5/22/03
CITY OF LYNCHBURG   911 Surcharge    495    5/22/03
CITY OF RICHMOND   911 Surcharge    2,286    5/22/03
CITY OF ROANOKE TREASURER   911 Surcharge    22    5/19/03
CITY OF SALEM   911 Surcharge    108    5/22/03
CITY OF STAUNTON   911 Surcharge    51    5/22/03
CITY OF WINCHESTER   911 Surcharge    433    5/22/03
COUNTY OF AUGUSTA TREASURER     911 Surcharge       10     5/22/03
COUNTY OF FREDERICK   911 Surcharge    163    5/22/03
COUNTY OF GENESEE   911 Surcharge    11    5/22/03
COUNTY OF ROANOKE   911 Surcharge    9    5/22/03
CULPEPER COUNTY TREASURER   911 Surcharge    15    5/22/03
DIRECTOR OF FINANCE   911 Surcharge    8    5/22/03
ERIE COUNTY COMPTROLLER   911 Surcharge    5,922    5/22/03
EXECUTIVE DIRECTOR-NHBEC (E-911   911 Surcharge    39    5/22/03
FAUQUIER COUNTY TREASURER   911 Surcharge    24    5/22/03
FRANKLIN COUNTY PUBLIC SAFETY   911 Surcharge    8    5/24/03
GREENE COUNTY   911 Surcharge    14    5/22/03
HENRICO COUNTY   911 Surcharge    1,461    5/22/03
HENRY COUNTY TREASURER   911 Surcharge    6    5/22/03
NORTON CITY TAX COLLECTOR   911 Surcharge    8    5/22/03
ORLEANS COUNTY TREASURER   911 Surcharge    8    5/22/03
PAGE COUNTY   911 Surcharge    15    5/22/03
PITTSYLVANIA COUNTY   911 Surcharge    132    5/22/03
POWHATAN COUNTY TREASURER   911 Surcharge    36    5/22/03
SCHOHARIE COUNTY TREASURER   911 Surcharge    138    5/22/03
SPOTSYLVANIA COUNTY   911 Surcharge    48    5/22/03
TAZEWELL COUNTY   911 Surcharge    6    5/22/03
TREASURER OF HANOVER COUNTY   911 Surcharge    344    5/22/03
TREASURER STATE OF MAINE   911 Surcharge    2    5/22/03
WARREN COUNTY TREASURER   911 Surcharge    12    5/22/03
WYOMING COUNTY NY   911 Surcharge    8    5/22/03
INTERNAL REVENUE SERVICE   Federal Excise Tax    37,875    5/12/03

39


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V
Page 2 of 6

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended May 31, 2003

Taxing Jurisdiction
Tax Type
Amount Paid
Date Paid
INTERNAL REVENUE SERVICE   Federal Excise Tax    39,166    5/23/03
ALABAMA DEPARTMENT OF REVENUE   Gross Receipts Tax    447    5/9/03
ALAMEDA COUNTY   Gross Receipts Tax    8    5/15/03
CALIFORNIA HIGH COST FUND - A   Gross Receipts Tax    159    5/7/03
CALIFORNIA HIGH COST FUND-B   Gross Receipts Tax    970    5/7/03
CITY OF AHLAMBRA   Gross Receipts Tax    6    5/15/03
CITY OF ARCADIA   Gross Receipts Tax    26    5/15/03
CITY OF BALDWIN PARK   Gross Receipts Tax    8    5/15/03
CITY OF BEAUMONT   Gross Receipts Tax    8    5/15/03
CITY OF BERKELEY   Gross Receipts Tax    6    5/15/03
CITY OF BRAWLEY   Gross Receipts Tax    12    5/15/03
CITY OF CALABASAS   Gross Receipts Tax    12    5/15/03
CITY OF CLOVERDALE   Gross Receipts Tax    5    5/15/03
CITY OF COVINA   Gross Receipts Tax    7    5/15/03
CITY OF CULVER CITY   Gross Receipts Tax    7    5/15/03
CITY OF DESERT HOT SPRINGS   Gross Receipts Tax    9    5/15/03
CITY OF FONTANA   Gross Receipts Tax    29    5/15/03
CITY OF GLENDALE   Gross Receipts Tax    7    5/15/03
CITY OF HERMOSA BEACH   Gross Receipts Tax    19    5/15/03
CITY OF HOLTVILLE   Gross Receipts Tax    8    5/15/03
CITY OF HUNTINGTON BEACH   Gross Receipts Tax    5    5/15/03
CITY OF INDIO   Gross Receipts Tax    5    5/15/03
CITY OF LA HABRA   Gross Receipts Tax    38    5/15/03
CITY OF LA PALMA   Gross Receipts Tax    5    5/15/03
CITY OF LA VERNE   Gross Receipts Tax    28    5/15/03
CITY OF LONG BEACH   Gross Receipts Tax    15    5/15/03
CITY OF LOS ANGELES   Gross Receipts Tax    1,277    5/15/03
CITY OF MORENO VALLEY   Gross Receipts Tax    95    5/15/03
CITY OF OLYMPIA   Gross Receipts Tax    5    5/15/03
CITY OF PICO RIVERA   Gross Receipts Tax    10    5/15/03
CITY OF PLACENTIA   Gross Receipts Tax    10    5/15/03
CITY OF PORT HUENEME   Gross Receipts Tax    9    5/15/03
CITY OF PULLMAN   Gross Receipts Tax    29    5/15/03
CITY OF REDONDO BEACH   Gross Receipts Tax    77    5/15/03
CITY OF RIVERSIDE   Gross Receipts Tax    21    5/14/03
CITY OF SAN BERNARDINO   Gross Receipts Tax    28    5/15/03
CITY OF SANTA ANA   Gross Receipts Tax    58    5/15/03
CITY OF SANTA BARBARA   Gross Receipts Tax    6    5/15/03
CITY OF SANTA MONICA   Gross Receipts Tax    223    5/15/03
CITY OF SANTA ROSA   Gross Receipts Tax    6    5/15/03
CITY OF SEAL BEACH   Gross Receipts Tax    19    5/15/03
CITY OF SIERRA MADRE   Gross Receipts Tax    5    5/15/03
CITY OF TORRANCE   Gross Receipts Tax    14    5/15/03

40


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V
Page 3 of 6

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended May 31, 2003

Taxing Jurisdiction
Tax Type
Amount Paid
Date Paid
CITY OF VENTURA   Gross Receipts Tax    44    5/15/03
CITY OF WHITTIER   Gross Receipts Tax    14    5/15/03
DEAF TRUST   Gross Receipts Tax    132    5/7/03
FLORIDA DEPT OF REVENUE   Gross Receipts Tax    8,558    5/20/03
IDAHO UNIVERSAL SERVICE FUND   Gross Receipts Tax    33    5/16/03
NECA PAUSF   Gross Receipts Tax    1,580    5/14/03
NECA VUSF   Gross Receipts Tax    254    5/15/03
NYS CORPORATION TAX   Gross Receipts Tax    8,850    5/29/03
PUBLIC SERVICE COMMISSION   Gross Receipts Tax    201    5/14/03
STATE OF NEW HAMPSHIRE   Gross Receipts Tax    2,665    5/9/03
ARIZONA DEPARTMENT OF REVENUE   Sales Tax    3    5/19/03
BATH COUNTY SCHOOL D   Sales Tax    1,147    5/15/03
BEREA INDEPENDENT SCHOOL DIST   Sales Tax    2,850    5/15/03
BOARD OF EQUALIZATION   Sales Tax    9    5/23/03
BOURBON COUNTY SCHOOL   Sales Tax    584    5/15/03
BOYLE COUNTY SCHOOL DISTRICT   Sales Tax    1,486    5/15/03
BREATHITT COUNTY SCH   Sales Tax    999    5/15/03
BURGIN EDUCATION BO   Sales Tax    302    5/15/03
BUTLER COUNTY SCHOOL DISTRICT   Sales Tax    47    5/15/03
CARTER COUNTY SCHOOL   Sales Tax    1,550    5/15/03
CITY OF COLORADO SPRINGS   Sales Tax    223    5/9/03
CITY OF LA HABRA   Sales Tax    24,168    5/14/03
CITY OF REDONDO BEACH CA   Sales Tax    37,954    5/14/03
CITY OF SANTA MONICA   Sales Tax    132,227    5/14/03
COLORADO DEPARTMENT OF REVENUE   Sales Tax    358    5/9/03
COLORADO DEPT OF REVENUE   Sales Tax    2,975    5/20/03
COMMONWEALTH OF MASS   Sales Tax    251    5/9/03
COMMONWEALTH OF MASS   Sales Tax    1,028    5/13/03
COMMONWEALTH OF MASS   Sales Tax    5    5/15/03
COMMONWEALTH OF MASS   Sales Tax    5    5/29/03
COMPTROLLER OF MARYLAND   Sales Tax    5,223    5/9/03
COMPTROLLER OF MD   Sales Tax    7,336    5/21/03
CONNECTICUT DEPT OF REVENUE   Sales Tax    79,571    5/30/03
DANVILLE INDEPENDENT SCHOOL DIS   Sales Tax    4,543    5/15/03
DAVIESS CO BOARD OF EDUCATION   Sales Tax    16,774    5/15/03
DEPARTMENT OF TAX & REVENUE   Sales Tax    13,784    05/08/03
ELLIOTT COUNTY SCHOO   Sales Tax    307    5/15/03
FLORIDA DEPT OF REVENUE   Sales Tax    131,764    5/20/03
FLORIDA DEPT OF REVENUE   Sales Tax    12,154    5/21/03
FRANKLIN COUNTY SCHOOL DISTRICT   Sales Tax    86    5/15/03
GARRARD COUNTY SCHOOL DISTRICT   Sales Tax    959    5/15/03
GEORGIA DEPARTMENT OF REVENUE   Sales Tax    13,749    5/15/03
HANCOCK COUNTY BOARD OF   Sales Tax    829    5/15/03

41


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V
Page 4 of 6

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended May 31, 2003

Taxing Jurisdiction
Tax Type
Amount Paid
Date Paid
HARLAN COUNTY SCHOOL   Sales Tax    237    5/15/03
HARRISON COUNTY SCHOOL DISTRICT   Sales Tax    2,681    5/15/03
HARRODSBURG BOARD OF EDUCATION   Sales Tax    2,659    5/15/03
HENDERSON CO BOARD OF EDUCATION   Sales Tax    2,110    5/15/03
IDAHO STATE TAX COMMISSION   Sales Tax    1,798    5/13/03
INDIANA DEPT OF REVENUE   Sales Tax    1,271    5/13/03
INDIANA DEPT OF REVENUE   Sales Tax    26,639    5/20/03
JACKSON INDEPENDENT SCHOOLS   Sales Tax    489    5/15/03
KANSAS DEPT OF REVENUE   Sales Tax    17,036    5/23/03
KENTUCKY REVENUE CABINET   Sales Tax    57    5/20/03
LAUREL COUNTY SCHOOL   Sales Tax    4,843    5/15/03
LEE COUNTY SCHOOL DI   Sales Tax    1,125    5/15/03
LESLIE COUNTY SCHOOL   Sales Tax    905    5/15/03
LETCHER COUNTY BOARD OF EDUCATI   Sales Tax    851    5/14/03
LINCOLN COUNTY BOARD OF EDUCATI   Sales Tax    1,291    5/15/03
LOGAN COUNTY SCHOOL DISTRICT   Sales Tax    36    5/15/03
MADISON COUNTY SCHOOL DISTRICT   Sales Tax    25,817    5/15/03
MAINE REVENUE SERVICES   Sales Tax    279,145    5/15/03
MARION COUNTY SCHOOL   Sales Tax    2,569    5/15/03
MCLEAN COUNTY SCHOOL DISTRICT   Sales Tax    443    5/15/03
MENIFEE COUNTY SCHOO   Sales Tax    473    5/15/03
MERCER COUNTY SCHOOL DISTRICT   Sales Tax    1,642    5/15/03
MINOLTA CORPORATION   Sales Tax    509    5/2/03
MINOLTA CORPORATION   Sales Tax    4    5/30/03
MISSISSIPPI STATE TAX COMMISSIO   Sales Tax    40,956    5/13/03
MORGAN COUNTY SCHOOL   Sales Tax    1,245    5/15/03
NELSON COUNTY BOARD OF EDUCATIO   Sales Tax    1,088    5/15/03
NEW JERSEY SALES TAX   Sales Tax    116    5/13/03
NICHOLAS COUNTY SCHO   Sales Tax    573    5/15/03
NORTH CAROLINA DEPT OF REVENUE   Sales Tax    13,679    5/13/03
NYS SALES TAX PROCESSING   Sales Tax    63,020    5/13/03
NYS SALES TAX PROCESSING   Sales Tax    8,695    5/19/03
OHIO COUNTY SCHOOL DISTRICT   Sales Tax    18    5/15/03
OKLAHOMA TAX COMMISSION   Sales Tax    995    5/8/03
OWENSBORO BOARD OF EDUCATION   Sales Tax    11,982    5/15/03
OWSLEY COUNTY BOARD OF EDUCATIO   Sales Tax    393    5/15/03
PA DEPARTMENT OF REVENUE   Sales Tax    69,476    5/20/03
PA DEPT OF REVENUE   Sales Tax    60,078    5/20/03
PA DEPT. OF REVENUE   Sales Tax    13,114    5/19/03
PA DEPT. OF REVENUE   Sales Tax    29,878    5/20/03
PARIS INDEPENDENT SCHOOLS   Sales Tax    2,752    5/15/03
PERRY COUNTY SCHOOL   Sales Tax    257    5/15/03
POWELL COUNTY SCHOOL   Sales Tax    2,752    5/15/03

42


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V
Page 5 of 6

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended May 31, 2003

Taxing Jurisdiction
Tax Type
Amount Paid
Date Paid
ROCKCASTLE COUNTY SCHOOL   Sales Tax    768    5/15/03
SCOTT COUNTY SCHOOL   Sales Tax    6,004    5/15/03
SOUTH CAROLINA DEPARTMENT OF   Sales Tax    46,588    5/20/03
STATE TAX DEPARTMENT   Sales Tax    243,514    5/8/03
TENNESSEE DEPT OF REVENUE   Sales Tax    56,273    5/16/03
TOWN OF MT CRESTED BUTTE   Sales Tax    1,243    5/9/03
TREASURER OF STATE OF OHIO   Sales Tax    18,394    5/9/03
TREASURER OF STATE OF OHIO   Sales Tax    18,394    5/16/03
TREASURER OF STATE OF OHIO   Sales Tax    36,496    5/23/03
TREASURER STATE OF OHIO   Sales Tax    2,527    5/9/03
TREASURER STATE OF OHIO   Sales Tax    15,372    5/15/03
TREASURER STATE OF OHIO   Sales Tax    4,079    5/16/03
TREASURER STATE OF OHIO   Sales Tax    4,215    5/23/03
UNION COUNTY SCHOOL DISTRICT   Sales Tax    2,554    5/15/03
VERMONT DEPT OF TAXES   Sales Tax    256,966    5/23/03
VIRGINIA DEPARTMENT OF TAXATION   Sales Tax    6,630    5/13/03
WASHINGTON COUNTY BOARD OF EDU   Sales Tax    195    5/15/03
WASHINGTON DEPT OF REVENUE   Sales Tax    478    5/23/03
WEBSTER COUNTY BOARD OF   Sales Tax    810    5/15/03
WOLFE COUNTY SCHOOL   Sales Tax    720    5/15/03
WOODFORD COUNTY BOARD OF ED   Sales Tax    5,073    5/15/03
ARIZONA DEPARTMENT OF REVENUE   Telecommunications Tax    35    5/19/03
COLORADO DEPARTMENT OF REVENUE   Telecommunications Tax    392    5/13/03
FLORIDA DEPT OF REVENUE   Telecommunications Tax    3,096,387    5/20/03
GEORGIA DEPARTMENT OF REVENUE   Telecommunications Tax    175    5/15/03
KENTUCKY REVENUE CABINET   Telecommunications Tax    1,234    5/20/03
MISSISSIPPI STATE TAX COMMISSIO   Telecommunications Tax    81    5/13/03
NEW JERSEY SALES TAX   Telecommunications Tax    1,052    5/13/03
NORTH CAROLINA DEPT OF REVENUE   Telecommunications Tax    737    5/13/03
PA DEPARTMENT OF REVENUE   Telecommunications Tax    12,972    5/20/03
STATE OF ARKANSAS   Telecommunications Tax    3    5/9/03
STATE OF MICHIGAN   Telecommunications Tax    154    5/13/03
TREASURER OF STATE OF OHIO   Telecommunications Tax    2,030    5/9/03
TREASURER OF STATE OF OHIO   Telecommunications Tax    2,030    5/16/03
TREASURER OF STATE OF OHIO   Telecommunications Tax    2,121    5/23/03
VERMONT DEPT OF TAXES   Telecommunications Tax    932    5/23/03
ALBEMARLE COUNTY   Utility Tax    8,748    5/19/03
ASHLAND INDEPENDENT BOARD OF   Utility Tax    9,992    5/15/03
BEDFORD COUNTY   Utility Tax    130    5/19/03
BOYD COUNTY SCHOOL D   Utility Tax    3,175    5/15/03
BRECKINRIDGE COUNTY BOARD OF   Utility Tax    564    5/15/03
CHESTERFIELD COUNTY   Utility Tax    134    5/19/03
CITY OF BALDWIN PARK   Utility Tax    4,207    5/14/03

43


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule V
Page 6 of 6

Court Reporting schedules for Sales and Other Taxes Paid
for the Month Ended May 31, 2003

Taxing Jurisdiction
Tax Type
Amount Paid
Date Paid
CITY OF BEAUMONT   Utility Tax    1,844    5/14/03
CITY OF BRAWLEY   Utility Tax    6,985    5/14/03
CITY OF CHARLOTTSVILLE   Utility Tax    15,778    5/19/03
CITY OF FONTANA   Utility Tax    33,669    5/14/03
CITY OF HERMOSA BEACH   Utility Tax    16,971    5/14/03
CITY OF HOLTVILLE   Utility Tax    1,609    5/14/03
CITY OF MORENO VALLEY   Utility Tax    54,720    5/15/03
CITY OF PICO RIVERA   Utility Tax    11,034    5/14/03
CITY OF PLACENTIA   Utility Tax    13,820    5/14/03
CITY OF PORT HUENEME   Utility Tax    8,314    5/14/03
CITY OF RICHMOND   Utility Tax    17,532    5/19/03
CITY OF ROANOKE TREASURER   Utility Tax    85    5/19/03
CITY OF SAN BERNARDINO   Utility Tax    61,848    5/14/03
CITY OF SAN BUENAVENTURA   Utility Tax    30,285    5/14/03
CITY OF WINCHESTER   Utility Tax    17,196    5/14/03
CITY TREASURER OF WAYNESBORO   Utility Tax    29,561    5/15/03
COMMISSIONER OF TAXATION AND   Utility Tax    325    5/29/03
HENRICO COUNTY   Utility Tax    2,609    5/19/03
JESSAMINE COUNTY BOARD OF EDUCA   Utility Tax    11,080    5/15/03
LEWIS COUNTY BOARD OF   Utility Tax    685    5/15/03
LEWIS COUNTY SCHOOL   Utility Tax    27    5/15/03
MADISON COUNTY SCHOOL DISTRICT   Utility Tax    53    5/15/03
MATTHEWS, CAROLE, TREASURER   Utility Tax    20,327    5/15/03
RUSSELL INDEPENDENT   Utility Tax    5,887    5/15/03
STATE OF NEW HAMPSHIRE   Utility Tax    69,918    5/9/03
TOWN OF BLACKSBURG   Utility Tax    16,953    5/16/03
TOWN OF CHRISTIANSBURG   Utility Tax    20    5/19/03
TOWN OF SOUTH BOSTON   Utility Tax    4,792    5/15/03
TREASURER OF CHARLOTTESVILLE   Utility Tax    54,815    5/15/03
TREASURER OF HANOVER COUNTY   Utility Tax    96    5/19/03

     Total           $ 5,701,393  

44


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI
Page 1 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended May 31, 2003

LEGAL ENTITY
Account
Number

Case
Number

Disbursement
ACC CABLE COMMUNICATIONS FL-VA, LLC     081-02-41904     02-41904     $ 2,268,281  
ACC CABLE HOLDINGS VA, INC   081-02-41905   02-41905    --  
ACC HOLDINGS II, LLC   081-02-41955   02-41955    --  
ACC INVESTMENT HOLDINGS, INC   081-02-41957   02-41957    2,874  
ACC OPERATIONS, INC   081-02-41956   02-41956    32,643  
ACC TELECOMMUNICATIONS HOLDINGS LLC   081-02-41864   02-41864    --  
ACC TELECOMMUNICATIONS LLC   081-02-41863   02-41863    1,280,818  
ACC TELECOMMUNICATIONS OF VIRGINIA LLC   081-02-41862   02-41862    520,509  
ACC-AMN HOLDINGS, LLC   081-02-41861   02-41861    --  
ADELPHIA ACQUISITION SUBSIDIARY, INC   081-02-41860   02-41860    --  
ADELPHIA ARIZONA, INC   081-02-41859   02-41859    --  
ADELPHIA BLAIRSVILLE, LLC   081-02-41735   02-41735    --  
ADELPHIA CABLE PARTNERS, LP   081-02-41902   02-41902    5,471,727  
ADELPHIA CABLEVISION ASSOCIATES, LP   081-02-41913   02-41913    436,289  
ADELPHIA CABLEVISION CORP   081-02-41752   02-41752    992,371  
ADELPHIA CABLEVISION OF BOCA RATON, LLC   081-02-41751   02-41751    961,276  
ADELPHIA CABLEVISION OF FONTANA, LLC   081-02-41755   02-41755    --  
ADELPHIA CABLEVISION OF INLAND EMPIRE, LLC   081-02-41754   02-41754    4,110,760  
ADELPHIA CABLEVISION OF NEW YORK, INC   081-02-41892   02-41892    2,480,055  
ADELPHIA CABLEVISION OF NEWPORT BEACH, LLC   081-02-41947   02-41947    578,753  
ADELPHIA CABLEVISION OF ORANGE COUNTY II, LLC   081-02-41781   02-41781    551,269  
ADELPHIA CABLEVISION OF ORANGE COUNTY, LLC   081-02-41946   02-41946    457,181  
ADELPHIA CABLEVISION OF SAN BERNANDINO, LLC   081-02-41753   02-41753    --  
ADELPHIA CABLEVISION OF SANTA ANA, LLC   081-02-41831   02-41831    2,181,099  
ADELPHIA CABLEVISION OF SEAL BEACH, LLC   081-02-41757   02-41757    187,485  
ADELPHIA CABLEVISION OF SIMI VALLEY, LLC   081-02-41830   02-41830    838,001  
ADELPHIA CABLEVISION OF THE KENNEBUNKS, LLC   081-02-41943   02-41943    248,693  
ADELPHIA CABLEVISION OF WEST PALM BEACH III, LLC   081-02-41783   02-41783    187,601  
ADELPHIA CABLEVISION OF WEST PALM BEACH IV, LLC   081-02-41766   02-41766    2,201,209  
ADELPHIA CABLEVISION OF WEST PALM BEACH V, LLC   081-02-41764   02-41764    67,992  
ADELPHIA CABLEVISION, LLC   081-02-41858   02-41858    74,260,448  
ADELPHIA CALIFORNIA CABLEVISION, LLC   081-02-41942   02-41942    2,953,853  
ADELPHIA CENTRAL PENNSYLVANIA, LLC   081-02-41950   02-41950    3,027,794  
ADELPHIA CLEVELAND, LLC   081-02-41793   02-41793    12,712,093  
ADELPHIA COMMUNICATIONS CORPORATION   081-02-41729   02-41729    1,204  
ADELPHIA COMMUNICATIONS INTERNATIONAL, INC   081-02-41857   02-41857    91  
ADELPHIA COMMUNICATIONS OF CALIFORNIA II, LLC   081-02-41748   02-41748    2,200,047  
ADELPHIA COMMUNICATIONS OF CALIFORNIA III, LLC   081-02-41817   02-41817    1,206,292  
ADELPHIA COMMUNICATIONS OF CALIFORNIA, LLC   081-02-41749   02-41749    120,341  
ADELPHIA COMPANY OF WESTERN CONNECTICUT   081-02-41801   02-41801    2,660,718  
ADELPHIA GENERAL HOLDINGS III, LLC   081-02-41854   02-41854    --  

45


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI
Page 2 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended May 31, 2003

LEGAL ENTITY
Account
Number

Case
Number

Disbursement
ADELPHIA GP HOLDINGS, LLC   081-02-41829   02-41829    --  
ADELPHIA GS CABLE, LLC   081-02-41908   02-41908    1,842,581  
ADELPHIA HARBOR CENTER HOLDINGS LLC   081-02-41853   02-41853    --  
ADELPHIA HOLDINGS 2001, LLC   081-02-41926   02-41926    --  
ADELPHIA INTERNATIONAL II, LLC   081-02-41856   02-41856    98  
ADELPHIA INTERNATIONAL III, LLC   081-02-41855   02-41855    98  
ADELPHIA MOBILE PHONES, INC   081-02-41852   02-41852    294  
ADELPHIA OF THE MIDWEST, INC   081-02-41794   02-41794    --  
ADELPHIA PINELLAS COUNTY, LLC   081-02-41944   02-41944    --  
ADELPHIA PRESTIGE CABLEVISION, LLC   081-02-41795   02-41795    3,607,369  
ADELPHIA TELECOMMUNICATIONS OF FLORIDA, INC   081-02-41939   02-41939    12,278  
ADELPHIA TELECOMMUNICATIONS, INC   081-02-41851   02-41851    836,717  
ADELPHIA WELLSVILLE, LLC   081-02-41850   02-41850    --  
ADELPHIA WESTERN NEW YORK HOLDINGS, LLC   081-02-41849   02-41849    --  
ARAHOVA COMMUNICATIONS, INC   081-02-41815   02-41815    2,028,792  
ARAHOVA HOLDINGS, LLC   081-02-41893   02-41893    --  
BADGER HOLDING CORP   081-02-41792   02-41792    3,283  
BETTER TV INC. OF BENNINGTON   081-02-41914   02-41914    295,302  
BLACKSBURG/SALEM CABLEVISION, INC   081-02-41759   02-41759    575,882  
BRAZAS COMMUNICATIONS, INC   081-02-41804   02-41804    370  
BUENAVISION TELECOMMUNICATIONS, INC   081-02-41938   02-41938    472,667  
CABLE SENTRY CORPORATION   081-02-41894   02-41894    --  
CALIFORNIA AD SALES, LLC   081-02-41945   02-41945    --  
CCC-III, INC   081-02-41867   02-41867    --  
CCC-INDIANA, INC   081-02-41937   02-41937    --  
CCH INDIANA, LP   081-02-41935   02-41935    --  
CDA CABLE, INC   081-02-41879   02-41879    178,275  
CENTURY ADVERTISING, INC   081-02-41731   02-41731    98  
CENTURY ALABAMA CORP   081-02-41889   02-41889    342,501  
CENTURY ALABAMA HOLDING CORP   081-02-41891   02-41891    --  
CENTURY AUSTRALIA COMMUNICATIONS CORP   081-02-41738   02-41738    --  
CENTURY BERKSHIRE CABLE CORP   081-02-41762   02-41762    462,345  
CENTURY CABLE HOLDING CORP   081-02-41814   02-41814    294  
CENTURY CABLE HOLDINGS, LLC   081-02-41812   02-41812    9,203,863  
CENTURY CABLE MANAGEMENT CORPORATION   081-02-41887   02-41887    232,224  
CENTURY CABLE OF SOUTHERN CALIFORNIA   081-02-41745   02-41745    --  
CENTURY CABLEVISION HOLDINGS, LLC   081-02-41936   02-41936    1,581,151  
CENTURY CAROLINA CORP   081-02-41886   02-41886    525,311  
CENTURY COLORADO SPRINGS CORP   081-02-41736   02-41736    103,377  
CENTURY COLORADO SPRINGS PARTNERSHIP   081-02-41774   02-41774    4,195,970  
CENTURY COMMUNICATIONS CORPORATION   081-02-12834   02-12834    1,748,560  
CENTURY CULLMAN CORP   081-02-41888   02-41888    311,180  

46


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI
Page 3 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended May 31, 2003

LEGAL ENTITY
Account
Number

Case
Number

Disbursement
CENTURY ENTERPRISE CABLE CORP   081-02-41890   02-41890    385,120  
CENTURY EXCHANGE, LLC   081-02-41744   02-41744    98  
CENTURY FEDERAL, INC   081-02-41747   02-41747    --  
CENTURY GRANITE CABLE TELEVISION CORP   081-02-41779   02-41779    --  
CENTURY HUNTINGTON COMPANY   081-02-41885   02-41885    1,579,481  
CENTURY INDIANA CORP   081-02-41768   02-41768    98  
CENTURY INVESTMENT HOLDING CORP   081-02-41740   02-41740    112  
CENTURY INVESTORS, INC   081-02-41733   02-41733    98  
CENTURY ISLAND ASSOCIATES, INC   081-02-41771   02-41771    25,242  
CENTURY ISLAND CABLE TELEVISION CORP   081-02-41772   02-41772    98  
CENTURY KANSAS CABLE TELEVISION CORP   081-02-41884   02-41884    183,750  
CENTURY LYKENS CABLE CORP   081-02-41883   02-41883    131,026  
CENTURY MENDOCINO CABLE TELEVISION, INC   081-02-41780   02-41780    778,349  
CENTURY MISSISSIPPI CORP   081-02-41882   02-41882    536,008  
CENTURY MOUNTAIN CORP   081-02-41797   02-41797    131,952  
CENTURY NEW MEXICO CABLE TELEVISION CORP   081-02-41784   02-41784    202  
CENTURY NORWICH CORP   081-02-41881   02-41881    952,700  
CENTURY OHIO CABLE TELEVISION CORP   081-02-41811   02-41811    645,535  
CENTURY OREGON CABLE CORP   081-02-41739   02-41739    196  
CENTURY PACIFIC CABLE TV INC   081-02-41746   02-41746    --  
CENTURY PROGRAMMING, INC   081-02-41732   02-41732    98  
CENTURY REALTY CORP   081-02-41813   02-41813    --  
CENTURY SHASTA CABLE TELEVISION CORP   081-02-41880   02-41880    98  
CENTURY SOUTHWEST COLORADO CABLE TELEVISION CORP   081-02-41770   02-41770    294  
CENTURY TRINIDAD CABLE TELEVISION CORP   081-02-41790   02-41790    91,290  
CENTURY VIRGINIA CORP   081-02-41796   02-41796    367,795  
CENTURY VOICE AND DATA COMMUNICATIONS, INC   081-02-41737   02-41737    98  
CENTURY WARRICK CABLE CORP   081-02-41763   02-41763    189  
CENTURY WASHINGTON CABLE TELEVISION, INC   081-02-41878   02-41878    --  
CENTURY WYOMING CABLE TELEVISION CORP   081-02-41789   02-41789    84,956  
CENTURY-TCI CALIFORNIA COMMUNICATIONS, LP   081-02-41743   02-41743    193,122  
CENTURY-TCI CALIFORNIA, LP   081-02-41741   02-41741    31,809,196  
CENTURY-TCI HOLDINGS, LLC   081-02-41742   02-41742    98  
CHELSEA COMMUNICATIONS, INC   081-02-41923   02-41923    1,309  
CHELSEA COMMUNICATIONS, LLC   081-02-41924   02-41924    6,600,457  
CHESTNUT STREET SERVICES, LLC   081-02-41842   02-41842    --  
CLEAR CABLEVISION, INC   081-02-41756   02-41756    196  
CMA CABLEVISION ASSOCIATES VII, LP   081-02-41808   02-41808    --  
CMA CABLEVISION ASSOCIATES XI, LP   081-02-41807   02-41807    --  
CORAL SECURITY, INC   081-02-41895   02-41895    --  
COWLITZ CABLEVISION, INC   081-02-41877   02-41877    587,975  

47


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI
Page 4 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended May 31, 2003

LEGAL ENTITY
Account
Number

Case
Number

Disbursement
CP-MDU I LLC   081-02-41940   02-41940    --  
CP-MDU II LLC   081-02-41941   02-41941    --  
E & E CABLE SERVICE, INC   081-02-41785   02-41785    65  
EASTERN VIRGINIA CABLEVISION HOLDINGS, LLC   081-02-41799   02-41799    --  
EASTERN VIRGINIA CABLEVISION, LP   081-02-41800   02-41800    512,088  
EMPIRE SPORTS NETWORK, LP   081-02-41844   02-41844    1,175,807  
FAE CABLE MANAGEMENT CORP   081-02-41734   02-41734    98  
FOP INDIANA, LP   081-02-41816   02-41816    212,266  
FRONTIERVISION ACCESS PARTNERS, LLC   081-02-41819   02-41819    1,480,139  
FRONTIERVISION CABLE NEW ENGLAND , INC   081-02-41822   02-41822    763,922  
FRONTIERVISION CAPITAL CORPORATION   081-02-41820   02-41820    98  
FRONTIERVISION HOLDINGS CAPITAL CORPORATION   081-02-41824   02-41824    98  
FRONTIERVISION HOLDINGS CAPITAL II CORPORATION   081-02-41823   02-41823    98  
FRONTIERVISION HOLDINGS, LLC   081-02-41827   02-41827    98  
FRONTIERVISION HOLDINGS, LP   081-02-41826   02-41826    763  
FRONTIERVISION OPERATING PARTNERS, LLC   081-02-41825   02-41825    --  
FRONTIERVISION OPERATING PARTNERS, LP   081-02-41821   02-41821    21,002,316  
FRONTIERVISION PARTNERS, LP   081-02-41828   02-41828    1,159  
FT MYERS CABLEVISION, LLC   081-02-41948   02-41948    196  
FT. MYERS ACQUISITION LIMITED PARTNERSHIP   081-02-41949   02-41949    --  
GENESIS CABLE COMMUNICATIONS SUBSIDIARY, LLC   081-02-41903   02-41903    --  
GLOBAL ACQUISITION PARTNERS, LP   081-02-41933   02-41933    1,195,056  
GLOBAL CABLEVISION II, LLC   081-02-41934   02-41934    98  
GRAFTON CABLE COMPANY   081-02-41788   02-41788    173  
GS CABLE, LLC   081-02-41907   02-41907    1,787,710  
GS TELECOMMUNICATIONS LLC   081-02-41906   02-41906    --  
HARRON CABLEVISION OF NEW HAMPSHIRE, INC   081-02-41750   02-41750    1,788,206  
HUNTINGTON CATV, INC   081-02-41765   02-41765    108  
IMPERIAL VALLEY CABLEVISION, INC   081-02-41876   02-41876    864,721  
KALAMAZOO COUNTY CABLEVISION, INC   081-02-41922   02-41922    98  
KEY BISCAYNE CABLEVISION   081-02-41898   02-41898    95,350  
KOOTENAI CABLE, INC   081-02-41875   02-41875    791,873  
LAKE CHAMPLAIN CABLE TELEVISION CORPORATION   081-02-41911   02-41911    205,920  
LEADERSHIP ACQUISITION LIMITED PARTNERSHIP   081-02-41931   02-41931    --  
LOUISA CABLEVISION, INC   081-02-41760   02-41760    16,024  
MANCHESTER CABLEVISION, INC   081-02-41758   02-41758    --  
MARTHA'S VINEYARD CABLEVISION, LP   081-02-41805   02-41805    195,245  
MERCURY COMMUNICATIONS, INC   081-02-41840   02-41840    57,497  
MICKELSON MEDIA OF FLORIDA, INC   081-02-41874   02-41874    481,854  
MICKELSON MEDIA, INC   081-02-41782   02-41782    118,943  
MONTGOMERY CABLEVISION, INC   081-02-41848   02-41848    98  
MONUMENT COLORADO CABLEVISION, INC   081-02-41932   02-41932    147,874  

48


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI
Page 5 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended May 31, 2003

LEGAL ENTITY
Account
Number

Case
Number

Disbursement
MOUNTAIN CABLE COMMUNICATIONS CORPORATION   081-02-41916   02-41916    --  
MOUNTAIN CABLE COMPANY, LP   081-02-41909   02-41909    3,616,736  
MT. LEBANON CABLEVISION, INC   081-02-41920   02-41920    --  
MULTI-CHANNEL TV CABLE COMPANY   081-02-41921   02-41921    440,958  
NATIONAL CABLE ACQUISITION ASSOCIATES, LP   081-02-41952   02-41952    2,245,704  
OLYMPUS CABLE HOLDINGS, LLC   081-02-41925   02-41925    1,056,292  
OLYMPUS CAPITAL CORPORATION   081-02-41930   02-41930    98  
OLYMPUS COMMUNICATIONS HOLDINGS, LLC   081-02-41953   02-41953    --  
OLYMPUS COMMUNICATIONS, LP   081-02-41954   02-41954    581  
OLYMPUS SUBSIDIARY, LLC   081-02-41928   02-41928    --  
OWENSBORO INDIANA, LP   081-02-41773   02-41773    --  
OWENSBORO ON THE AIR, INC   081-02-41777   02-41777    196  
OWENSBORO-BRUNSWICK, INC   081-02-41730   02-41730    1,186,093  
PAGE TIME, INC   081-02-41839   02-41839    97,928  
PARAGON CABLE TELEVISION, INC   081-02-41778   02-41778    56  
PARAGON CABLEVISION CONSTRUCTION CORPORATION   081-02-41775   02-41775    --  
PARAGON CABLEVISION MANAGEMENT CORPORATION   081-02-41776   02-41776    --  
PARNASSOS COMMUNICATIONS, LP   081-02-41846   02-41846    149,540  
PARNASSOS HOLDINGS, LLC   081-02-41845   02-41845    --  
PARNASSOS, LP   081-02-41843   02-41843    13,499,233  
PERICLES COMMUNICATIONS CORPORATION   081-02-41919   02-41919    476  
PULLMAN TV CABLE CO., INC   081-02-41873   02-41873    334,797  
RENTAVISION OF BRUNSWICK, INC   081-02-41872   02-41872    203,861  
RICHMOND CABLE TELEVISION CORPORATION   081-02-41912   02-41912    54,951  
RIGPAL COMMUNICATIONS, INC   081-02-41917   02-41917    --  
ROBINSON/PLUM CABLEVISION, LP   081-02-41927   02-41927    538,025  
S/T CABLE CORPORATION   081-02-41791   02-41791    98  
SABRES, INC   081-02-41838   02-41838    299  
SCRANTON CABLEVISION, INC   081-02-41761   02-41761    1,401,608  
SENTINEL COMMUNICATIONS OF MUNCIE, INDIANA, INC   081-02-41767   02-41767    98  
SOUTHEAST FLORIDA CABLE, INC   081-02-41900   02-41900    7,793,248  
SOUTHWEST COLORADO CABLE INC   081-02-41769   02-41769    145,371  
SOUTHWEST VIRGINIA CABLE, INC   081-02-41833   02-41833    929,651  
STAR CABLE INC   081-02-41787   02-41787    45  
STARPOINT, LIMITED PARTNERSHIP   081-02-41897   02-41897    1,049,316  
SVHH CABLE ACQUISITION, LP   081-02-41836   02-41836    878,983  
SVHH HOLDINGS, LLC   081-02-41837   02-41837    --  
TELE-MEDIA COMPANY OF HOPEWELL-PRINCE GEORGE   081-02-41798   02-41798    548,690  
TELE-MEDIA COMPANY OF TRI-STATES, LP   081-02-41809   02-41809    130,273  
TELE-MEDIA INVESTMENT PARTNERSHIP, LP   081-02-41951   02-41951    769,425  
TELESAT ACQUISITION LIMITED PARTNERSHIP   081-02-41929   02-41929    --  
TELESAT ACQUISITION, LLC   081-02-41871   02-41871    1,768,906  

49


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VI
Page 6 of 6

Court Reporting schedules for Cash Disbursements
for the Month Ended May 31, 2003

LEGAL ENTITY
Account
Number

Case
Number

Disbursement
THE GOLF CLUB AT WENDING CREEK FARMS, LLC   081-02-41841   02-41841    227  
THE MAIN INTERNETWORKS, INC   081-02-41818   02-41818    (43 )
THE WESTOVER TV CABLE CO., INC   081-02-41786   02-41786    75  
THREE RIVERS CABLE ASSOCIATES, LP   081-02-41910   02-41910    909,184  
TIMOTHEOS COMMUNICATIONS, LP   081-02-41901   02-41901    91  
TMC HOLDINGS CORPORATION   081-02-41803   02-41803    1,268  
TMC HOLDINGS, LLC   081-02-41802   02-41802    --  
TRI-STATES, LLC   081-02-41810   02-41810    98  
UCA LLC   081-02-41834   02-41834    6,366,712  
UPPER ST. CLAIR CABLEVISION INC   081-02-41918   02-41918    --  
US TELE-MEDIA INVESTMENT COMPANY   081-02-41835   02-41835    189  
VALLEY VIDEO, INC   081-02-41870   02-41870    113,651  
VAN BUREN COUNTY CABLEVISION, INC   081-02-41832   02-41832    291,606  
WARRICK CABLEVISION, INC   081-02-41866   02-41866    --  
WARRICK INDIANA, LP   081-02-41865   02-41865    299,016  
WELLSVILLE CABLEVISION, LLC   081-02-41806   02-41806    283,925  
WEST BOCA ACQUISITION LIMITED PARTNERSHIP   081-02-41899   02-41899    1,021,770  
WESTERN NY CABLEVSION, LP   081-02-41847   02-41847    --  
WESTVIEW SECURITY, INC   081-02-41896   02-41896    --  
WILDERNESS CABLE COMPANY   081-02-41869   02-41869    156,177  
YOUNG'S CABLE TV CORP   081-02-41915   02-41915    230,966  
YUMA CABLEVISION, INC   081-02-41868   02-41868    856,151  

     TOTAL           $ 281,116,541  

50


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VII
Page 1 of 2

Court Reporting schedules for Insurance Coverage

Coverage ** Company Policy No. Term

Commercial Property Royal Indemnity Company R2HD329266 05/16/03 - 05/16/04


Boiler & Machinery Inspection
Contract
C N A #BM1098496299 05/16/02 - 05/16/03


Commercial General Liability Royal Insurance Co. P2TR468758 05/16/03 - 05/16/04


Commercial Automobile Royal Insurance Co. P2TS468751 Liability 05/16/03 - 05/16/04
    (all states except Texas)
    P2TS468752 Texas Liability


Worker's Compensation Royal Indemnity Co R2AO 003265 all states except 05/16/03-05/16/04
    California & monopolistic state

 
     Foreign Voluntary Royal Indemnity Co. R2IB011388 05/16/03 - 05/16/04

     California State Compensation Insurance 1703671-03 05/16/03-05/16/04
  Fund

     ACC Operations Inc (OH) Ohio Bureau of Workers 1328524 Ongoing*
  Compensation

     Washington State WA Department of Labor & 083 004 452 10/1/99 - Ongoing*
  Industry

     West Virginia West Virginia Workers' 20104948 101 10/1/99 - Ongoing*
  Compensation

     Wyoming Wyoming Department of
Employment
366575 10/1/99 - Ongoing*

51


ADELPHIA COMMUNICATIONS CORPORATION, et al.
(DEBTORS-IN-POSSESSION)
BANKRUPTCY COURT REPORTING SCHEDULES

Schedule VII
Page 2 of 2

Court Reporting schedules for Insurance Coverage

Coverage ** Company Policy No. Term

Aircraft Policy United States Aircraft Insurance 360AC625118 11/23/02 - 11/23/03


Umbrella Liability American Guarantee & Liability    
      Insurance Co. AUC937411600 05/16/03 - 05/16/04
Excess Liability XL Insurance America, Inc. US00006683L103A 05/16/03 - 05/16/04


Executive Protection Federal Insurance 81516188 12/19/01 - 12/19/04
(Kidnap/Ransom & Extortion)


New York Disability National Benefit Life 89100184825 01/01/02 - Ongoing*


Pollution Liability Federal Insurance 37251845 01/01/03 - 01/01/04
    37251846 01/01/03 - 01/01/04


Directors & Officers Liability AEGIS (Associated Electric & Gas D0999A1A00 12/31/00 - 12/31/03
  Insurance Services Limited)


Excess Directors & Officers Federal Insurance Company 8181-10-37 12/31/00 - 12/31/03
Liability
  Greenwich Insurance Company ELU 82137-00 12/31/00 - 12/31/03


Media Liability Illinois Union Insurance Company EONG21640104001 10/28/02 - 10/28/03

* Ongoing means until the policy is cancelled by Adelphia or carrier

** The named insured is Adelphia Communications Corporation et al for all of the coverage except for Employee Dishonesty — ERISA whose named insured is Adelphia Communications Corporation Health Benefit Plan and Adelphia Communications Corporation Savings and Retirement Plan.

52