-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VpEJMupesdQaeeQpf6xK3Bk9Fhgf4CpQlF7F176vfFbxVLw/laYC0i0SPqqD+piX oretkic2qTQclesvUB9D7g== 0001130319-02-000844.txt : 20020830 0001130319-02-000844.hdr.sgml : 20020830 20020830101306 ACCESSION NUMBER: 0001130319-02-000844 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20020830 FILED AS OF DATE: 20020830 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TELESYSTEM INTERNATIONAL WIRELESS INC CENTRAL INDEX KEY: 0001045632 STANDARD INDUSTRIAL CLASSIFICATION: RADIO TELEPHONE COMMUNICATIONS [4812] IRS NUMBER: 000000000 STATE OF INCORPORATION: A8 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-29738 FILM NUMBER: 02753515 BUSINESS ADDRESS: STREET 1: 1250 RENE LEVESQUE BLVD WEST STREET 2: STE 1110 CITY: MONTREAL QUEBEC CANA STATE: E6 ZIP: 00000 BUSINESS PHONE: 5149258497 MAIL ADDRESS: STREET 1: 1000 DE LA GAUCHETIERE WEST STREET 2: 16TH FLOOR CITY: MONTREAL, QUEBEC STATE: A8 ZIP: H3B 4W5 6-K 1 m07713e6vk.htm FORM 6-K Form 6-K
 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of August, 2002

Telesystem International Wireless Inc.


(Translation of registrant’s name into English)

1000 de La Gauchetiere Street West, 16th floor,
Montreal, Quebec H3B 4W5 Canada


(Address of principal executive offices)

     Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

20-F [X]
40-F [   ]

     Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes [   ]
No  [X]

     If  “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):



 

     Attached hereto are: (i) the registrant’s earnings release for the second quarter and the three months ended June 30, 2002, (ii) a press release, dated August 27, 2002, relating to the closing of a $300 million senior loan facility by the registrant’s subsidiary, MobiFon S.A. and (iii) a press release, dated August 23, 2002, relating to the repayment by the registrant of $10 million under its senior secured corporate facility.

     The information furnished on this Form 6-K is hereby incorporated by reference to the registrant’s prospectus dated August 2, 2002, as contained in its Registration Statement on Form F-3 (Registration Nos. 333-96865 and 333-96865-01).


 


     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
    TELESYSTEM INTERNATIONAL WIRELESS INC.
         
         
    By:   /s/ Margriet Zwarts
       
        Name: Margriet Zwarts
Title: General Counsel and Secretary
         
Date: August 30, 2002        



 

EXHIBIT INDEX

     
Exhibit    
Number   Description

 
99.1   Earnings release for the second quarter and the three months ended June 30, 2002.
     
99.2   Press release, dated August 23, 2002, relating to the repayment by the registrant of $10 million under its senior secured corporate facility.
     
99.3   Press release, dated August 27, 2002, relating to the closing of a $300 million senior loan facility by the registrant’s subsidiary, MobiFon S.A.

EX-99.1 3 m07713exv99w1.htm EXHIBIT 99.1 Exhibit 99.1

 

Exhibit 99.1

(LOGO OF TIW)

For Immediate Publication

Highlights
For the second quarter and first six months ended June 30, 2002
All amounts are in US$ unless otherwise stated

TIW Reports EBITDA of $57 Million
and Operating Income of $22 Million

- First half EBITDA increases to $108 million
and operating income to $39 million

  Consolidated operating income before depreciation and amortization (EBITDA) from continuing operations increased 90% to $57.3 million compared to $30.2 million for the second quarter of 2001. This brings EBITDA to $108.0 million for the first six months of 2002 compared to $44.2 million for the same period last year, an increase of 144%. Operating income from continuing operations was $22.0 million for the quarter and $38.6 million for the first six months of 2002 compared to an operating income from continuing operations compared of $1.3 million for the second quarter 2001 and an operating loss from continuing operations of $11.6 million for the first six months of 2001.
 
  Net additions for the second quarter of 251,300, to reach total subscribers from continuing operations of 3,505,200, up 70% compared to 2,058,000 at the end of the second quarter of 2001.
 
  Proportionate subscribers from continuing operations rose 212% to 1,495,700 from 480,000 at the end of the second quarter of 2001, reflecting subscriber growth and the increase in TIW’s economic interest in ClearWave N.V. (“ClearWave”). On a comparable basis, the increase in proportionate subscribers was up 65% from 908,000 proportionate subscribers in 2001.
 
  In Romania, MobiFon added 156,500 net subscribers for the second quarter of 2002 for a total of 2,337,000, compared to 1,462,300 subscribers at the end of the same 2001 period, an increase of 60%. Service revenues increased by 19% to $103.0 million and EBITDA increased 20% to $55.9 million. Operating income rose 26% to $35.2 million compared to $27.9 million for the second quarter in 2001.

 


 

  In the Czech Republic, Cesky Mobil added 84,200 net subscribers for the second quarter, to reach 1,071,300 subscribers, an increase of 98% compared to 540,100 subscribers at the end of the second quarter of 2001. Service revenues nearly doubled to $53.5 million compared to $27.5 million for the second quarter of 2001. EBITDA was $3.6 million, Cesky Mobil’s second consecutive quarter of positive EBITDA, compared to negative EBITDA of $11.0 million for the same period last year.
 
  Consolidated service revenues increased 34% to $156.4 million compared to $116.6 million for the second quarter of 2001 and operating income from continuing operations reached $22.0 million compared to $1.3 million for the same period last year. Income from continuing operations was $39.9 million, or $0.08 basic and diluted earnings per share, including a pre-tax non-cash gain of $44.0 million related to the expiry of the TIW Units on June 30, 2002. At that date, the ClearWave shares included in the TIW Units detached and became freely tradeable. During the second quarter, the Company recorded a loss from discontinued operations of $129.6 million in relation with its Brazilian assets bringing net loss to $89.8 million or $0.18 basic and diluted loss per share. For the second quarter of 2001, the Company recorded a loss from continuing operations of $18.1 million, or $1.54 per share, and a $103.1 million loss from discontinued operations, bringing net loss to $121.2 million, or $7.85 per share.
 
  For the first six months of 2002, consolidated service revenues increased 36% to $295.1 million compared to $217.7 million for the same period last year. Operating income from continuing operations was $38.6 million compared to an operating loss of $11.6 million for the same period last year, an improvement of $50.2 million. Income from continuing operations was $79.4 million, or $0.19 basic and diluted earnings per share, including a pre-tax non-cash gain of $91.7 million mainly related to the financial restructuring completed during the first quarter and the expiry of the TIW Units. Net loss for the six month period was $50.2 million or $0.13 basic and diluted loss per share resulting from the second quarter loss from discontinued operations of $129.6 million. For the 2001 period, the Company recorded a loss from continuing operations of $39.0 million, or $3.29 per share, and a $330.5 million loss from discontinued operations mainly related to Dolphin Telecom plc, resulting in a net loss of $369.5 million, or $23.69 per share.

 


 

(LOGO OF TIW)

Press Release
For the second quarter and first six months ended June 30, 2002
All amounts are in US$ unless otherwise stated

TIW Reports EBITDA of $57 Million
and Operating Income of $22 Million

- First half EBITDA increases to $108 million
and operating income to $39 million

Montreal, Canada, August 12, 2002 – Telesystem International Wireless Inc. (TSX, “TIW”, Nasdaq, “TIWI”) today reported its results for the second quarter and first six months ended June 30, 2002.

Consolidated operating income before depreciation and amortization (EBITDA) from continuing operations increased 90% to $57.3 million compared to $30.2 million for the second quarter of 2001. This brings EBITDA to $108.0 million for the first six months of 2002 compared to $44.2 million for the same period last year, an increase of 144%. The strong EBITDA growth reflects the continued solid performance in Romania and improved results in the Czech Republic where the Company’s operating subsidiary recorded a second consecutive quarter of positive EBITDA. Operating income from continuing operations was $22.0 million compared to $1.3 million for the same period last year.

TIW recorded net additions for the second quarter of 251,300, to reach total subscribers from continuing operations of 3,505,200, up 70% compared to 2,058,000 at the end of the second quarter of 2001. Proportionate subscribers from continuing operations rose 212% to 1,495,700 from 480,000 at the end of the second quarter of 2001, reflecting subscriber growth and the increase in TIW’s economic interest in ClearWave N.V. (“ClearWave”). On a comparable basis, the increase in proportionate subscribers was up 65% from 908,000 proportionate subscribers in 2001.

“We are very pleased with the performance of our operations in both Romania and the Czech Republic,” said Bruno Ducharme, President and Chief Executive Officer of TIW. “Our Romanian operations continue to post solid results while growing at a healthy pace and we are rapidly improving our financial performance in the Czech Republic.”

 


 

Results of Operations

Consolidated service revenues increased 34% to $156.4 million compared to $116.6 million for the second quarter of 2001. The strong revenue growth, lower selling, general and administrative expenses (“SG&A”) as a percent of revenues and continued cost management at the corporate level resulted in an operating income from continuing operations of $22.0 million compared to $1.3 million for the same period last year. Income from continuing operations was $39.9 million, or $0.08 basic and diluted earnings per share, including a pre-tax non-cash gain of $44.0 million related to the expiry of the TIW Units on June 30, 2002. At that date, the ClearWave shares included in the TIW Units detached and became freely tradeable. During the second quarter, the Company recorded a loss from discontinued operations of $129.6 million in relation with its Brazilian assets bringing net loss to $89.8 million or $0.18 basic and diluted loss per share. For the second quarter of 2001, the Company recorded a loss from continuing operations of $18.1 million, or $1.54 per share, and a $103.1 million loss from discontinued operations, bringing net loss to $121.2 million, or $7.85 per share.

For the first six months of 2002, consolidated service revenues increased 36% to $295.1 million compared to $217.7 million for the same period last year. Operating income from continuing operations was $38.6 million compared to an operating loss of $11.6 million for the same period last year, an improvement of $50.2 million. Income from continuing operations was $79.4 million, or $0.19 basic and diluted earnings per share, including a pre-tax non-cash gain of $91.7 million mainly related to the financial restructuring completed during the first quarter and the expiry of the TIW Units. Net loss for the six month period was $50.2 million or $0.13 basic and diluted loss per share resulting from the second quarter loss from discontinued operations of $129.6 million. For the 2001 period, the Company recorded a loss from continuing operations of $39.0 million, or $3.29 per share, and a $330.5 million loss from discontinued operations mainly related to Dolphin Telecom plc, resulting in a net loss of $369.5 million, or $23.69 per share.

MobiFon S.A. – Romania

MobiFon added 156,500 net subscribers for the second quarter of 2002 for a total of 2,337,000, compared to 1,462,300 subscribers at the end of the same 2001 period, an increase of 60%. For the same quarter last year, MobiFon recorded 147,300 net additions. The pre-paid/post-paid mix at the end of the second quarter was 64/36 compared to 60/40 a year ago; the average monthly churn rate remained low at 1.55% for the quarter and 1.46% for the first six months and compared favorably to the 1.75% experienced during the first six months of 2001. As of June 30, 2002, MobiFon estimates it held an approximate 53.8% share of the cellular market in Romania compared to approximately 49% at the end of the second quarter last year.

 


 

Service revenues increased by 19% to $103.0 million, due to a larger subscriber base including a larger proportion of prepaid subscribers, compared to $86.6 million for the second quarter last year, while SG&A expenses were stable at 23% of service revenues for both periods. EBITDA increased 20% to $55.9 million compared to $46.4 million for the same period last year and EBITDA as a percent of service revenues improved to 54.3% compared to 53.6% in the quarter ending June 30, 2001. Operating income rose 26% to $35.2 million compared to $27.9 million for the second quarter in 2001.

For the first six months, service revenues increased 21% to $198.9 million compared to $164.6 million for the same period last year. EBITDA increased 25% to $108.5 million compared to $86.6 million for the 2001 period. Operating income rose 32% to $67.1 million compared to $51.0 million for the first six months of 2001.

Cesky Mobil a.s. — Czech Republic

Cesky Mobil added 84,200 net subscribers for the second quarter, to reach 1,071,300 subscribers, an increase of 98% compared to 540,100 subscribers at the end of the second quarter of 2001. Cesky Mobil estimates it held a 14% share of the national cellular market as of June 30, 2002, compared to a 10% share at the same time last year. During the past 12 months, management estimates cellular penetration in the Czech Republic increased to 75.3% from 54.1% at the end of the second quarter of 2001 when Cesky Mobil recorded net additions of 137,200 subscribers. The Company’s pre-paid/post-paid mix as of June 30, 2002 was 73/27 compared to 67/33 at June 30, 2001; this change in mix is primarily attributable to the strong growth in prepaid subscribers experienced during the last quarter of 2001 and the first quarter of 2002.

Service revenues nearly doubled to $53.5 million compared to $27.5 million for the second quarter of 2001. EBITDA was $3.6 million, Cesky Mobil’s second consecutive quarter of positive EBITDA, compared to negative EBITDA of $11.0 million for the same period last year. This improvement reflects the revenue impact of rapid subscriber growth and economies of scale. SG&A expenses declined to 38% of service revenues compared to 56% for the same period last year. Operating loss improved to $10.9 million compared to $20.7 million for the second quarter of 2001.

For the first six months, service revenues doubled to reach $96.2 million compared to $48.1 million for the same period in 2001. EBITDA reached $4.5 million compared to negative EBITDA of $30.2 million for the first six months of last year, an improvement of $34.7 million. Operating loss decreased to $23.5 million compared to $49.5 million for the same period in 2001.

 


 

Corporate and Other

The Company’s wireless operations in India and other corporate activities recorded negative EBITDA of $2.2 million and $4.9 million for the second quarter and first six months of 2002, respectively. This compares to negative EBITDA of $5.2 million and $12.2 million, respectively, for the same periods last year. The improvement reflects mainly a reduction in corporate overhead following the Company’s restructuring.

Discontinued Operations

On March 5, 2002 the Company adopted a formal plan to dispose of its Brazilian cellular operations by way of a sale of its equity interest within the next twelve months. Subsequent to March 31, 2002 there has been a significant deterioration in the value of the Brazilian Real relative to the U.S. dollar and in the trading values of shares of the Company’s Brazilian cellular operations and those of other wireless telecommunications companies in Brazil. In light of these sustained declines, the Company recorded in the second quarter a loss from discontinued operations of $129.6 million. Of this amount, $118.5 million consists of the foreign exchange translation losses related to these investments of which $86.2 million were already recorded as a reduction of shareholders’ equity as of March 31, 2002.

Liquidity and Capital Resources

For the second quarter and first six months of 2002, operating activities provided cash of $39.2 million and $57.3 million, respectively, compared to using $53.5 million and $86.0 million for the same periods last year. Cash provided in both 2002 periods reflects mainly an increase in income from continuing operations before depreciation and amortization.

Investing activities used cash of $53.2 million and $107.0 million for the second quarter and first six months of 2002, mainly for the expansion of cellular networks in Romania and the Czech Republic. This compares to $36.6 million and $85.0 million for the second quarter of 2001 and first six months last year. The higher amounts in both 2002 periods reflect mainly the fact that in 2001, investment in the cellular network in the Czech Republic reached a peak during the last quarter of the year while network investment in the current year has been more evenly distributed.

Financing activities used cash of $0.7 million for the second quarter due to the repayment of long term debt of $24.4 million which was substantially offset by borrowings of long term debt and proceeds from subsidiary shares issued to non-controlling interests. Financing activities provided cash of $60.5 million for the first six months of 2002, reflecting net proceeds of $41.2 million from a recapitalization completed during the first quarter, additions to long-term debt and investees’ shares issued to non-controlling interest, partially offset by the second quarter repayment of long-term debt of $24.4 million.

 


 

Cash and cash equivalents at the end of the second quarter totaled $94.4 million, including $34.9 million at the corporate level.

As of June 30, 2002, total consolidated indebtedness was $957.9 million, of which $295.8 million was at the corporate level, $238.1 million at MobiFon and $424.0 million at Cesky Mobil. Total indebtedness at the TIW level was comprised of $73.6 million due under the corporate bank facility and $221.0 million in 14% Senior Guaranteed Notes and related accrued interest and contingent payments. Both the total consolidated indebtedness and corporate indebtedness figures reflect the Company’s financial restructuring and recapitalization which was completed during the first quarter of 2002. On July 2, 2002, the maturity of the corporate credit facility was extended to September 15, 2002 and may be extended to December 15, 2002 at the Company’s option and subject to certain conditions including the granting of additional security. Considering the short term maturity of the corporate credit facility, committed cash obligations of the Company for the upcoming 12 months exceed its committed sources of funds and cash on hand. As a result, there is significant uncertainty as to whether the Company will have the ability to continue as a going concern. The Company continues to review opportunities to refinance or amend the terms of its corporate credit facility, raise new financing and sell assets.

Subsequent to June 30, 2002, MobiFon paid $15.5 million to its shareholders representing the second installment of a dividend declared in the first quarter of this year. The third installment will be paid in October 2002, subject to MobiFon meeting certain financial tests at the September quarter end. The total amount of the dividend declared is approximately $27.6 million, of which ClearWave’s share is approximately $17.5 million.

Following the end of the quarter, MobiFon announced it had mandated the European Bank for Reconstruction and Development (EBRD) to act as the lead arranger of a $300 million senior loan facility. MobiFon intends to use the proceeds to repay all existing indebtedness and to fund its continued growth. The loan package is subject to the completion of certain conditions including the negotiation and execution of definitive agreements and the receipt of certain approvals.

Conference Call

The conference call with analysts on the second quarter 2002 results for TIW and ClearWave will be made available via an audio web cast from TIW’s Internet site. The web cast is scheduled to begin at 9:00 a.m. EDST on Tuesday, August 13, 2002 (at http://www.tiw.ca). A replay of the conference call can also be heard between 12:00 p.m. on August 13 and 11:59 p.m. on September 13. To access the replay facility, dial (416) 695-5800 and you will be instructed to enter the access code: 1233533.

 


 

Forward-looking Statements

This news release may contain certain forward-looking statements that reflect the current views and/or expectations of the Company with respect to its performance, business and future events. Such statements are subject to a number of risks, uncertainties and assumptions. Actual results and events may vary significantly.

About TIW

TIW is a leading cellular operator in Central and Eastern Europe with over 3.5 million managed subscribers. TIW is the market leader in Romania through MobiFon S.A. and is active in the Czech Republic through Cesky Mobil a.s. The Company’s shares are listed on the Toronto Stock Exchange (“TIW”) and NASDAQ (“TIWI”).

- 30 -

     
For Information:    
     
Media:   Investors:
Mark Boutet
Telesystem International Wireless Inc.
TEL.: (514) 673-8406
mboutet@tiw.ca
  Serge Dupuis
Telesystem International Wireless Inc.
TEL.: (514) 673-8443
sdupuis@tiw.ca
     
Our web site address is: www.tiw.ca    


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


SELECTED CONSOLIDATED FINANCIAL AND OPERATIONG DATA (UNAUDITED)

(in thousands of U.S. dollars, except operating and per share data)


                                     
        Three months ended   Six months ended
        June 30,   June 30,
       
 
        2002   2001   2002   2001
        $   $   $   $
STATEMENTS OF INCOME (LOSS) AND CASH FLOWS DATA:
                               
 
Revenues
    165,982       122,408       312,783       229,083  
 
Operating income (loss)
    21,963       1,334       38,592       (11,623 )
 
Interest expense, net
    (24,413 )     (30,620 )     (51,612 )     (60,718 )
 
Foreign exchange gain
    7,564       1,558       10,215       818  
 
Gain (loss) on reorganization, Units exchange and expiry and on sale of investments
    43,458       (849 )     91,127       2,581  
 
Income (loss) from continuing operations
    39,868       (18,074 )     79,389       (38,954 )
 
Loss from discontinued operations
    (129,632 )     (103,106 )     (129,632 )     (330,526 )
 
Net loss
    (89,764 )     (121,180 )     (50,243 )     (369,480 )
 
Basic and diluted earnings (loss) per share
                               
   
From continuing operations
    0.08       (1.54 )     0.19       (3.29 )
   
From discontinued operations
    (0.26 )     (6.31 )     (0.32 )     (20.40 )
   
Net loss
    (0.18 )     (7.85 )     (0.13 )     (23.69 )
 
Acquisitions of property, plant and equipment
    53,677       38,066       107,485       69,327  
OPERATING DATA FROM CONTINUING OPERATIONS
                               
 
Operating income before depreciation and amortization (1)
    57,310       30,164       108,043       44,232  
 
Proportionate revenues (2)
    70,374       31,352       134,046       58,572  
 
Proportionate operating income before depreciation and amortization (2)
    28,900       7,763       54,943       10,926  
                   
      As at June 30,   As at December 31,
      2002   2001
      $   $
BALANCE SHEET DATA:
               
 
Cash and cash equivalents from continuing operations
    94,365       85,460  
 
Total assets
    1,929,606       1,906,666  
 
Short-term and long-term debt from continuing operations
    957,940       912,202  
 
Total capital (3)
    1,302,784       1,377,494  
 
Total shareholders’ equity
    150,847       169,057  

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


OVERVIEW OF CONTINUING OPERATIONS (4)

(as at June 30, 2002)


                                                           
                      Licensed                                
              Start-up   POPs   Total   Equity   Equity POPs   Equity Subscribers
      Technology   Date of Operations   (millions)   Subscribers (5)   Interest (6)   (millions)   (2)
Central/Eastern
                                                       
Europe Cellular
                                                       
 
Romania
  GSM     1997       22.5       2,337,000       54.4 %     12.2       1,271,300  
 
Czech Republic
  GSM     Q1 2000       10.3       1,071,300       19.8 %     2.0       212,100  
 
                   
     
             
     
 
 
                    32.8       3,408,300               14.2       1,483,400  
Other
                                                       
 
India (Rajasthan)
  GSM     1997       56.5       96,900       12.7 %     7.2       12,300  
 
                   
     
             
     
 
 
                    56.5       96,900               7.2       12,300  
 
                   
     
             
     
 
Total
                    89.3       3,505,200               21.4       1,495,700  
 
                   
     
             
     
 


(1)   The Company uses the term operating income before depreciation and amortization, also defined as EBITDA, which may not be comparable to similarly titled measures reported by other companies. Operating income before depreciation and amortization should not be considered in isolation or as an alternative measurement of operating performance or liquidity to net income (loss), operating income (loss), cash flows from operating activities or any other measure of performance under GAAP. The Company believes that operating income (loss) before depreciation and amortization is viewed as a relevant supplemental measure of performance in the wireless telecommunications industry.
 
(2)   Proportionate financial figures and other operational data represent the combination of TIW’s ultimate proportionate ownership in each of its investees and is not intended to represent any measure of performance in accordance with generally accepted accounting principles.
 
(3)   Consists of share capital, warrants, additional paid-in-capital, equity component of convertible debentures and Units.
 
(4)   The results of Central and Eastern Europe are fully consolidated. India’s results are accounted for in a manner similar to the equity method. The results of Telemig and Tele Norte are fully consolidated at the Telpart level. However, the Company proportionately consolidates the results of Telpart, in which it has a 48.9% equity interest but which it jointly controls in terms of voting interest. The results of the Company’s interests in Telpart are also reported as discontinued operations.
 
(5)   Figures include 2,279,400 and 54,200 prepaid subscribers in Central and Eastern Europe and India, respectively.
 
(6)   Figures represent the Company’s direct and indirect ownership interests in its operations before the exercise of options.

 


 

(LOGO OF TIW)

TELESYSTEM INTERNATIONAL WIRELESS INC.

 

 

 

SECOND QUARTER 2002

INTERIM FINANCIAL STATEMENTS (UNAUDITED)

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


CONSOLIDATED BALANCE SHEETS [Note 1]

(in thousands of U.S. dollars)


                   
      June 30,   December 31,
      2002   2001
      $   $
      (unaudited)   (Note 1)
ASSETS
               
Current assets
               
 
Cash and cash equivalents
    94,365       85,460  
 
Trade debtors
    46,955       48,759  
 
Inventories
    14,147       15,385  
 
Deferred tax assets
    951       3,548  
 
Prepaid expenses
    30,514       22,012  
 
Current assets related to discontinued operations
    160,973       182,047  
 
Other current assets
    14,929       14,546  
 
   
     
 
Total current assets
    362,834       371,757  
 
   
     
 
 
Property, plant and equipment
    995,390       871,915  
 
Licenses
    99,648       97,667  
 
Goodwill [Note 2]
    52,606       52,606  
 
Non-current assets related to discontinued operations
    380,038       470,043  
 
Deferred financing costs
    21,423       25,224  
 
Investments and other assets
    17,667       17,454  
 
   
     
 
 
    1,929,606       1,906,666  
 
   
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities
               
 
Short-term loans
    73,589       83,500  
 
Trade creditors and accrued liabilities
    123,713       107,327  
 
Current liabilities related to discontinued operations
    161,642       107,727  
 
Deferred revenues
    34,162       32,370  
 
Current portion of long-term debt
    54,365       44,519  
 
   
     
 
Total current liabilities
    447,471       375,443  
 
   
     
 
 
Long-term debt
    829,986       784,183  
 
Deferred tax liabilities
    4,480       3,548  
 
Non-current liabilities related to discontinued operations
    254,019       381,432  
 
Other non-current liabilities
    26,201       14,775  
 
Non-controlling interest
    216,602       178,228  
SHAREHOLDERS’ EQUITY [NOTE 3]
               
 
Share capital
    1,056,595       696,954  
 
Additional paid-in-capital
    243,958        
 
Equity component of convertible debentures
          405,195  
 
Units
          260,843  
 
Warrants
    2,231       14,502  
 
Deficit
    (1,178,518 )     (1,126,015 )
 
Cumulative translation adjustment [Notes 5 and 7]
    26,581       (82,422 )
 
   
     
 
Total shareholders’ equity
    150,847       169,057  
 
   
     
 
 
    1,929,606       1,906,666  
 
   
     
 

See accompanying Notes

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND DEFICIT (UNAUDITED) [Note 1]

(in thousands of U.S. dollars, except per share data)


                                     
        Three months ended   Six months ended
        June 30,   June 30,
       
 
        2002   2001   2002   2001
        $   $   $   $
       
 
 
 
                [Restated,           [Restated,
                Note 9]           Note 9]
               
         
        (unaudited)   (unaudited)
REVENUES
                               
 
Services
    156,432       116,629       295,127       217,690  
 
Equipment
    9,550       5,779       17,656       11,393  
 
   
     
     
     
 
 
    165,982       122,408       312,783       229,083  
 
Cost of services
    48,864       40,187       91,095       80,627  
 
Cost of equipment
    13,931       9,849       26,908       19,524  
 
Selling, general and administrative expenses
    45,877       42,208       86,737       84,700  
 
Depreciation and amortization
    35,347       28,831       69,451       55,855  
 
   
     
     
     
 
OPERATING INCOME (LOSS)
    21,963       1,333       38,592       (11,623 )
 
Interest expense
    (24,714 )     (33,235 )     (52,246 )     (65,092 )
 
Interest income
    301       2,615       634       4,374  
 
Foreign exchange gain
    7,564       1,558       10,215       818  
 
Gain (loss) on reorganization, Units exchange and expiry and on sale of investments [Note 3]
    43,458       (849 )     91,127       2,581  
Income (loss) before income taxes and non-controlling interest and discontinued operations
    48,572       (28,578 )     88,322       (68,942 )
 
Income taxes [Note 4]
    8,661             15,490        
 
   
     
     
     
 
Income (loss) before non-controlling interest and discontinued operations
    39,911       (28,578 )     72,832       (68,942 )
Non-controlling interest
    (43 )     10,504       6,557       29,989  
 
   
     
     
     
 
Income (loss) from continuing operations
    39,868       (18,074 )     79,389       (38,954 )
Loss from discontinued operations [Note 7]
    (129,632 )     (103,106 )     (129,632 )     (330,526 )
 
   
     
     
     
 
Net loss
    (89,764 )     (121,180 )     (50,243 )     (369,480 )
 
Deficit, beginning of period as previously reported
    (1,088,754 )     (1,124,059 )     (1,126,015 )     (858,602 )
   
Adjustment [Note 9]
          24,833             14,863  
 
   
     
     
     
 
   
As restated
    (1,088,754 )     (1,099,226 )     (1,126,015 )     (843,739 )
 
Interest paid in shares on convertible debentures
                      (11,625 )
 
Accretion of equity component of convertible debentures
          (7,137 )     (2,260 )     (2,699 )
 
   
     
     
     
 
Deficit, end of period
    (1,178,518 )     (1,227,543 )     (1,178,518 )     (1,227,543 )
 
   
     
     
     
 
 
Basic and diluted earnings (loss) per share
                               
   
From continuing operations
    0.08       (1.54 )     0.19       (3.29 )
   
From discontinued operations
    (0.26 )     (6.31 )     (0.32 )     (20.40 )
   
Net loss
    (0.18 )     (7.85 )     (0.13 )     (23.69 )
 
Weighted average number of shares
    502,171,785       16,327,163       407,106,825       16,200,331  

See accompanying Notes

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) [Note 1]

(in thousands of U.S. dollars)


                                   
      Three months ended   Six months ended
      June 30,   June 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      $   $   $   $
     
 
 
 
              [Restated,           [Restated,
              Note 9]           Note 9]
OPERATING ACTIVITIES
                               
 
Income (loss) from continuing operations
    39,868       (18,074 )     79,389       (38,954 )
 
Depreciation and amortization
    35,347       28,831       69,451       55,855  
 
Non-cash interest on long-term debt
    9,422       14,674       18,794       29,184  
 
Non-controlling interest
    43       (10,504 )     (6,557 )     (29,989 )
 
(Gain) loss on reorganization, Units exchange and expiry and on investments
    (43,458 )     849       (91,127 )     (2,581 )
 
Other non-cash items
    (7,581 )     8,044       (4,043 )     11,349  
 
Changes in operating assets and liabilities
    5,557       (77,279 )     (8,649 )     (110,835 )
 
   
     
     
     
 
Cash provided by (used in) operating activities
    39,198       (53,459 )     57,258       (85,971 )
 
   
     
     
     
 
INVESTING ACTIVITIES
                               
 
Acquisitions of property, plant and equipment
    (53,677 )     (38,066 )     (107,485 )     (69,327 )
 
Increase of ownership in subsidiaries
                      (23,239 )
 
Other investments and advances
    489       1,428       489       7,525  
 
   
     
     
     
 
Cash used in investing activities
    (53,188 )     (36,638 )     (106,996 )     (85,041 )
 
   
     
     
     
 
FINANCING ACTIVITIES
                               
 
Repayment of short-term loans
    (1,411 )           (9,911 )     (54,500 )
 
Proceeds from units issued, net of issue costs
                      248,591  
 
Proceeds from shares issued, net of issue costs
                      667  
 
Proceeds from recapitalization, net of costs
                41,202        
 
Proceeds from subsidiary shares issued to non-controlling interest
    14,965       21,121       29,930       35,534  
 
Subsidiary’s dividends paid to non-controlling interest
    (4,170 )           (4,170 )      
 
Proceeds from long-term debt
    14,397       25,380       27,927       25,380  
 
Repayment of long-term debt
    (24,439 )     (2,879 )     (24,439 )     (2,879 )
 
   
     
     
     
 
Cash provided by (used in) financing activities
    (658 )     43,622       60,539       252,793  
 
   
     
     
     
 
Net effect of exchange rate translation on cash and cash equivalents
    2,992       (2,146 )     2,260       (2,929 )
 
   
     
     
     
 
Cash provided by (used in) continuing operations
    (11,656 )     (48,621 )     13,061       78,852  
Cash used in discontinued operations
    (1,988 )     (56,091 )     (4,156 )     (57,979 )
 
   
     
     
     
 
Increase (decrease) in cash and cash equivalents
    (13,644 )     (104,712 )     8,905       20,873  
 
Cash and cash equivalents, beginning of period
    108,009       256,260       85,460       130,675  
 
   
     
     
     
 
Cash and cash equivalents, end of period
    94,365       151,548       94,365       151,548  
 
   
     
     
     
 

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

As at June 30, 2002
(in thousands of U.S. dollars)


NOTE 1

BASIS OF PRESENTATION AND GOING CONCERN UNCERTAINTY

These unaudited consolidated interim financial statements have been prepared in accordance with Canadian generally accepted accounting principles for interim financial statements and are based upon accounting policies and methods consistent with those used and described in the annual financial statements, with the exception of the change in the Canadian accounting policies mentioned in Note 2. These interim financial statements do not comply in all respects to the requirements of generally accepted accounting principles for annual financial statements. These financial statements should be read in conjunction with the most recent annual financial statements. In the opinion of management, all adjustments necessary for a fair presentation have been included. The consolidated balance sheet as at December 31, 2001, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements.

As at June 30, 2002, due to the short term maturity of its corporate credit facility, the committed cash obligations of the Company for the upcoming twelve months exceed the committed sources of funds and the Company’s cash and cash equivalents on hand. In addition, it will be necessary for the Company to comply with covenants to have access to its financing arrangements according to the terms of the related agreements. As a result, there is significant uncertainty as to whether the Company will have the ability to continue as a going concern. The Company continues to review opportunities to refinance or amend the terms of its corporate credit facility, raise new financing and sell assets.

The consolidated financial statements have been prepared on a going concern basis, which assumes the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the ordinary course of business. These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Company not be successful in its efforts to refinance or amend the terms of its corporate credit facility, raise new financing and sell assets.

NOTE 2

CHANGE IN CANADIAN ACCOUNTING POLICIES

Effective January 1, 2002, the Company adopted CICA 3870 Stock-based compensation and other stock based payments. As permitted by CICA 3870 the Company has applied this change prospectively for new awards granted on or after January 1, 2002. The Company has chosen to recognize no compensation when stock options are granted to employees and directors under stock options with no cash settlement features. The fair value of stock options is determined using the Black Scholes option pricing model. In periods prior to January 1, 2002, the Company recognized no compensation when stock or stock options were issued to employees. Pro forma information regarding net income is required and has been determined as if the Company has accounted for its employee stock options under the fair value method. The fair value for these options was estimated at the date of granting using a Black-Scholes Option Pricing Model with the following assumptions for 2002: weighted-average risk-free interest rates of 5.0%; dividend yields of 0%; weighted-average volatility factors of the expected market price of the Company’s Subordinated Voting Shares of 40.0%; and a weighted-average expected life of the options of 5 years.

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

As at June 30, 2002
(in thousands of U.S. dollars)


NOTE 2

CHANGE IN CANADIAN ACCOUNTING POLICITIES (Cont’d)

For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options’ vesting periods. The Company’s pro forma net loss under Canadian GAAP would be increased by $1.5 million for the three months ended June 30, 2002 and $0.9 million for the six months then ended, considering all options issued since the beginning of the plans and would not have changed basic and diluted earnings-per-share figures. The issuances include 31.7 million options granted to directors and employees of the Company and approved by the Company’s shareholders on May 17, 2002.

In the first quarter of fiscal 2002, the Company adopted the standard in Section 3062, Goodwill and Other Intangible Assets, of the Canadian Institute of Chartered Accountants Handbook, to be applied prospectively. Under the new standard, goodwill is no longer amortized but tested for impairment on an annual basis and the excess of the carrying amount over the fair value of goodwill is charged to earnings.

The following table reconciles the reported net income and adjusted net income excluding amortization of goodwill:

                                 
    Three months ended   Six months ended
    June 30,   June 30,
   
 
    2002   2001   2002   2001
    $   $   $   $
   
 
 
 
            [Restated,           [Restated,
            Note 9]           Note 9]
Reported net loss
    (89,764 )     (121,180 )     (50,243 )     (369,480 )
Amortization of goodwill from continuing operations
          700             1,207  
Amortization of goodwill from discontinued operations
          2,363             4,902  
 
   
     
     
     
 
Adjusted net income (loss)
    (89,764 )     (118,117 )     (50,243 )     (363,371 )
 
   
     
     
     
 
Adjusted earnings (loss) per share Basic and fully diluted
    (0.18 )     (7.67 )     (0.13 )     (23.31 )
 
   
     
     
     
 

NOTE 3

GAIN ON UNITS EXPIRY

On June 30, 2002, the Units terminated and the option to acquire 0.2 of the Company’s common shares for no additional consideration by tendering one Unit back to the Company expired. Consequently, the class A Subordinate Voting Shares of ClearWave N.V., contained in each unit detached. A gain of $44.0 million being the difference between the carrying value of the Units and the related ClearWave shares, was recognized.

NOTE 4

INCOME TAXES

The Company has recorded an income tax expense of $15.5 million for the six months ended June 30, 2002. This amount relates to the Company’s operating subsidiary, MobiFon S.A., which has generated net income and has utilized all its net operating loss carryforwards.

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

As at June 30, 2002
(in thousands of U.S. dollars)


NOTE 5

FOREIGN CURRENCY

The increase in the cumulative translation adjustment account of $109.0 million, reported as a component of shareholders’ equity, is explained by the appreciation of the Czech Koruna during the period $25.2 million, less $34.7 million related to the devaluation of the Brazilian real during the period and the realization of the cumulative translation adjustment losses related to Brazil of $118.5 million (See Note 7). The exchange rate was 35.587 Czech Koruna for one US dollar and 29.326 Czech Koruna for one US dollar as at December 31, 2001 and June 30, 2002, respectively. The exchange rate for the Brazilian real was 2.310 for one US dollar and 2.817 for one US dollar as at December 31, 2001 and June 30, 2002, respectively.

In addition, to manage a portion of it’s Euro based borrowing exposure, the Company’s operating subsidiary Cesky Mobil a.s. entered into a 6-month Euro to Koruna cross currency swap arrangement for 60.0 million ($59.5 million) on May 11, 2002. The Company has chosen not to designate this instrument as a hedge and as a result the change in fair value of this instrument is included in current liabilities and has been included in the determination of net income.

NOTE 6

DISTRIBUTION FROM MOBIFON S.A. (“MOBIFON”)

On March 27, 2002, the Company’s operating subsidiary MobiFon declared a dividend of Lei 900 billion ($27.6 million) of which $11.4 million was paid on April 9, 2002 and $15.5 million has been paid subsequent to June 30, 2002. The remaining portion is expected to be paid in October 2002, subject to MobiFon meeting certain financial tests at September 30, 2002. Due to the presence of cash balances at March 31, 2002 and June 30, 2002, MobiFon was also required, under its long-term debt facilities, to make mandatory prepayments of $3.8 million on April 10, 2002 and $5.2 million on July 10, 2002. The amount paid on July 10, 2002 has been included in current portion of long-term debt on the balance sheet. Should the cash balances necessary to facilitate dividend distributions be present on September 30, additional mandatory long-term debt repayments will also be required.

NOTE 7

DISCONTINUED OPERATIONS

On March 5, 2002 the Company adopted a formal plan to dispose of its Brazilian cellular operations by way of a sale of its equity interest within the next twelve months. Subsequent to March 31, 2002 there has been a significant deterioration in the value of the Brazilian real relative to the U.S. dollar and in the trading values of shares of the Company’s Brazilian cellular operations and those of other wireless telecommunications companies in Brazil. In light of these sustained declines, the Company recorded in the second quarter a loss from discontinued operations of $129.6 million. Of this amount $118.5 million consists of foreign exchange translation losses related to these investments of which $86.2 million were already recorded as a reduction of shareholders’ equity as of March 31, 2002. The value of the Company’s discontinued Brazilian assets remains subject to periodic reassessments to the date of disposal.

NOTE 8

SUBSEQUENT EVENTS

On July 2, 2002, the maturity of the corporate credit facility was extended to September 15, 2002 and may be extended to December 15, 2002 at the Company’s option and subject to certain conditions including the granting of additional security.

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

As at June 30, 2002
(in thousands of U.S. dollars)


NOTE 9

COMPARATIVE FIGURES

Certain comparative figures were restated to conform to the presentation adopted in this six-month period ended June 30, 2002 interim consolidated financial statements, with respect to discontinued operations and a change in accounting policy regarding foreign currency translation as described in Note 3 to the 2001 annual financial statements.


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

(in thousands of U.S. dollars)


NOTE 10

SEGMENTED INFORMATION FOR CONTINUING OPERATIONS

                                                                   
      FOR THE THREE MONTHS ENDED JUNE 30,
     
      2002   2001
     
 
                                      [(Restated, Note 9)]
              Czech                           Czech                
      Romania   Republic   Corporate           Romania   Republic   Corporate        
      Cellular   Cellular   and Other   Total   Cellular   Cellular   and Other   Total
      $   $   $   $   $   $   $   $
Revenues
                                                               
 
Services
    102,974       53,458             156,432       86,551       27,539       2,539       116,629  
 
Equipment
    5,504       4,046             9,550       2,698       2,962       119       5,779  
 
   
     
     
     
     
     
     
     
 
 
    108,478       57,504             165,982       89,249       30,501       2,658       122,408  
Cost of services
    20,024       28,840             48,864       17,226       21,682       1,278       40,187  
Cost of equipment
    8,971       4,960             13,931       5,426       4,322       101       9,849  
Selling, general and administrative expenses
    23,585       20,070       2,222       45,877       20,179       15,525       6,504       42,208  
 
   
     
     
     
     
     
     
     
 
Operating income (loss) before depreciation and amortization
    55,898       3,634       (2,222 )     57,310       46,418       (11,028 )     (5,225 )     30,164  
Depreciation and amortization
    20,728       14,577       42       35,347       18,556       9,652       623       28,831  
 
   
     
     
     
     
     
     
     
 
Operating income (loss)
    35,170       (10,943 )     (2,264 )     21,963       27,862       (20,680 )     (5,848 )     1,333  
 
   
     
     
     
     
     
     
     
 
Acquisition of property, plant and equipment, including unpaid acquisitions
    22,228       15,884       42       38,154       25,974       12,092       33       38,099  
 
   
     
     
     
     
     
     
     
 

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

(in thousands of U.S. dollars)


NOTE 10 (cont’d)

SEGMENTED INFORMATION FOR CONTINUING OPERATIONS

                                                                   
      FOR THE SIX MONTHS ENDED JUNE 30,
     
      2002   2001
     
 
                                      [(Restated, Note 9)]
              Czech                           Czech                
      Romania   Republic   Corporate           Romania   Republic   Corporate        
      Cellular   Cellular   and Other   Total   Cellular   Cellular   and Other   Total
      $   $   $   $   $   $   $   $
Revenues
                                                               
 
Services
    198,925       96,202             295,127       164,584       48,075       5,031       217,690  
 
Equipment
    10,066       7,590             17,656       5,182       5,975       236       11,393  
 
   
     
     
     
     
     
     
     
 
 
    208,991       103,792             312,783       169,766       54,050       5,267       229,083  
Cost of services
    37,983       53,112             91,095       33,435       44,689       2,503       80,627  
Cost of equipment
    17,669       9,239             26,908       10,574       8,645       305       19,524  
Selling, general and administrative expenses
    44,861       36,946       4,930       86,737       39,180       30,881       14,639       84,700  
 
   
     
     
     
     
     
     
     
 
Operating income (loss) before depreciation and amortization
    108,478       4,495       (4,930 )     108,043       86,577       (30,165 )     (12,180 )     44,232  
Depreciation and amortization
    41,330       28,040       81       69,451       35,582       19,289       984       55,855  
 
   
     
     
     
     
     
     
     
 
Operating income (loss)
    67,148       (23,545 )     (5,011 )     38,592       50,995       (49,454 )     (13,164 )     (11,623 )
 
   
     
     
     
     
     
     
     
 
Acquisition of property, plant and equipment, including unpaid acquisitions
    37,492       50,290       57       87,839       47,869       21,458       71       69,398  
 
   
     
     
     
     
     
     
     
 
Property, plant and equipment, licenses and goodwill as at June 30, 2002 and December 31, 2001
    533,825       613,027       792       1,147,644       537,739       483,604       845       1,022,188  
 
   
     
     
     
     
     
     
     
 
Total assets of continuing operations as at June 30, 2002 and December 31, 2001
    650,732       677,303       60,560       1,388,595       648,946       542,159       63,471       1,254,576  
 
   
     
     
     
     
     
     
     
 

 


 

(LOGO OF TIW

TELESYSTEM INTERNATIONAL WIRELESS INC.

 

 

 

SECOND QUARTER 2002

SUPPLEMENTARY INFORMATION

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


RESULTS FROM CONTINUING OPERATIONS BY BUSINESS SEGMENT — PROPORTIONATE (UNAUDITED) (1)

(in thousands of U.S. dollars)


                                                                   
      FOR THE THREE MONTHS ENDED JUNE 30,
     
      2002   2001
     
 
                                      [Restated, Note 9])
              Czech                           Czech                
      Romania   Republic   Corporate           Romania   Republic   Corporate        
      Cellular   Cellular   and Other   Total   Cellular   Cellular   and Other   Total
      $   $   $   $   $   $   $   $
Revenues
                                                               
 
Services
    56,008       10,752             66,580       25,000       2,632       2,539       30,171  
 
Equipment
    2,994       800             3,794       779       283       119       1,181  
 
   
     
     
     
     
     
     
     
 
 
    59,002       11,372             70,374       25,779       2,915       2,658       31,352  
Cost of services
    10,891       5,704             16,595       4,976       2,072       1,278       8,326  
Cost of equipment
    4,879       981             5,860       1,567       413       101       2,081  
Selling, general and administrative expenses
    12,828       3,969       2,222       19,019       5,830       848       6,504       13,182  
 
   
     
     
     
     
     
     
     
 
Operating income (loss) before depreciation and amortization
    30,404       718       (2,222 )     28,900       13,406       (418 )     (5,225 )     7,763  
Depreciation and amortization
    11,273       2,883       42       14,198       5,528       915       623       7,066  
 
   
     
     
     
     
     
     
     
 
Operating income (loss)
    19,131       (2,165 )     (2,264 )     14,702       7,878       (1,333 )     (5,848 )     697  
 
   
     
     
     
     
     
     
     
 


(1)   Proportionate financial figures represent the combination of TIW’s ultimate proportionate ownership in each of its investees and is not intended to represent any measure of performance in accordance with generally accepted accounting principles

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


RESULTS FROM CONTINUING OPERATIONS BY BUSINESS SEGMENT — PROPORTIONATE (UNAUDITED) (1)

(in thousands of U.S. dollars)


                                                                   
      FOR THE SIX MONTHS ENDED JUNE 30,
     
      2002   2001
     
 
                                      [(Restated, Note 9)]
              Czech                           Czech                
      Romania   Republic   Corporate           Romania   Republic   Corporate        
      Cellular   Cellular   and Other   Total   Cellular   Cellular   and Other   Total
      $   $   $   $   $   $   $   $
Revenues
                                                               
 
Services
    108,196       18,886             127,082       46,554       4,700       5,031       56,285  
 
Equipment
    5,475       1,489             6,964       1,465       586       236       2,287  
 
   
     
     
     
     
     
     
     
 
 
    113,671       20,375             134,046       48,019       5,286       5,267       58,572  
Cost of services
    20,659       10,425             31,084       9,453       4,389       2,503       16,345  
Cost of equipment
    9,610       1,813             11,423       2,989       848       305       4,142  
Selling, general and administrative expenses
    24,413       7,253       4,930       36,596       11,079       1,441       14,639       27,159  
 
   
     
     
     
     
     
     
     
 
Operating income (loss) before depreciation and amortization
    58,989       884       (4,930 )     54,943       24,498       (1,392 )     (12,180 )     10,926  
Depreciation and amortization
    22,583       5,501       81       28,165       10,369       1,886       984       13,239  
 
   
     
     
     
     
     
     
     
 
Operating income (loss)
    36,406       (4,617 )     (5,011 )     26,778       14,129       (3,278 )     (13,164 )     (2,313 )
 
   
     
     
     
     
     
     
     
 


(1)   Proportionate financial figures represent the combination of TIW’s ultimate proportionate ownership in each of its investees and is not intended to represent any measure of performance in accordance with generally accepted accounting principles

 


 

TELESYSTEM INTERNATIONAL WIRELESS INC.


TIW’S NET DEBT POSITION AS AT JUNE 30, 2002 AND OTHER DATA (UNAUDITED)

(in thousands of U.S. dollars)


                                                   
      Investee Level                   TIW's Net Debt
     
 
      Paid-in Capital   Debt   Cash   Net Debt   Consolidated   Proportionate
      $   $   $   $   $   $
Investees
                                               
Central & Eastern Europe
                                               
 
MobiFon
    270,556       238,092       47,014       191,078       191,078       103,862  
 
TIW Czech
    4,587             452       (452 )     (452 )     (94 )
 
Cesky Mobil
    362,207       424,018       11,621       412,397       412,397       81,559  
 
Corporate (1)
    21,467             394       (394 )     (394 )     (337 )
 
                                   
     
 
 
                                    602,629       184,990  
Other
    54,027             90       (90 )     (27 )     (27 )
 
                                   
     
 
Total Investees
                                    602,602       184,963  
Corporate
    1,302,784       295,830       34,857       260,973       260,973       260,973  
 
                                   
     
 
Total
                                    863,575       445,936  
 
                                   
     
 


(1)   Excludes inter-company demand loans

OUTSTANDING SHARE DATA AS AT JULY 31, 2002

The following represents all equity shares outstanding and the number of Subordinate Voting Shares into which all securities are convertible, exercisable or exchangeable:

           
      Subordinate
      Voting Share
     
Subordinate Voting Shares outstanding
    467,171,780  
Preferred Shares outstanding
    35,000,000  
Convertible instruments and other Outstanding granted employees and directors’ stock options
    32,125,960  
 
Warrants
    34,490,983  
 
Convertible Equity Subordinated Debentures
    284,091  
 
   
 
 
    569,072,814  
 
   
 

  EX-99.2 4 m07713exv99w2.htm EXHIBIT 99.2 Exhibit 99.2

 

Exhibit 99.2

(LOGO OF TIW)

Press Release
For Immediate Publication

TIW REPAYS US$10 MILLION ON CORPORATE FACILITY

Montreal, Canada, August 23, 2002 — Telesystem International Wireless Inc. (“TIW”) announces that it has used the proceeds of approximately US$ 10 million from the partial repayment by its subsidiary ClearWave N.V (“ClearWave”) of an inter-company loan to reduce the amount outstanding on its senior secured corporate facility. The amount available and outstanding on the facility expiring December 15, 2002 is now US $63.5 million. Under the terms of the facility, any amount received by TIW and flowing from dividends paid by its Eastern European operations, other than amounts representing operational and investment requirements of TIW and ClearWave to December 15, 2002, will be used to further reduce the amount outstanding on the corporate facility.

About TIW and ClearWave N.V.

TIW, through its subsidiary ClearWave N.V., is a leading cellular operator in Central and Eastern Europe with over 3.5 million managed subscribers. ClearWave is the market leader in Romania through MobiFon S.A. and is active in the Czech Republic through Ceský Mobil a.s. TIW’s shares are listed on the Toronto Stock Exchange (“TIW”) and NASDAQ (“TIWI”).

For Information:

     
Media:   Investors:
Mark Boutet
Telesystem International Wireless Inc.
TEL.: (514) 673-8406
mboutet@tiw.ca
  Serge Dupuis
Telesystem International Wireless Inc.
TEL.: (514) 673-8443
sdupuis@tiw.ca
     
     
Our web site address is: www.tiw.ca    
EX-99.3 5 m07713exv99w3.htm EXHIBIT 99.3 Exhibit 99.3
 

Exhibit 99.3

(LOGO OF TIW)

Press Release
For Immediate Publication

MOBIFON CLOSES SENIOR LOAN FACILITY
OF
US$ 300 MILLION

Montreal, Canada and Amsterdam, the Netherlands, August 27, 2002 — Telesystem International Wireless Inc. (“TIW”) and ClearWave N.V (“ClearWave”) are pleased to announce that their Romanian subsidiary MobiFon S.A. (“MobiFon”) has closed a US$ 300 million senior loan facility led and arranged by the European Bank for Reconstruction and Development (“EBRD”). MobiFon is the largest GSM operator in Romania.

The 6 year senior loan financing consists of an EBRD loan of US$ 230 million, of which US$ 120 million was provided by international commercial banks. Co-lenders include ABN AMRO Bank N.V., Bank Austria Creditanstalt AG, Nederlandse Financierings-Maatschappij Voor Ontwikkelingslanden N.V. (FMO), Raiffeisen Zentralbank Oesterreich, Citibank N.A, Nordea and International Finance Participation Trust. ABN AMRO Bank N.V. and Bank Austria Creditanstalt AG acted as Joint Mandated Arrangers and Underwriters of the commercial bank syndication.

Two parallel loans of US$ 35 million each from Export Development Canada and Nordic Investment Bank are also part of the financing. MobiFon will use the proceeds from the loan to repay all existing indebtedness and to fund its continued growth.

“The move from project financing to a corporate loan reflects the strong financial performance of MobiFon in recent years” said James J Jackson, Chief Financial Officer of ClearWave. “The new facility provides MobiFon with greater financial flexibility with regard to the use of its free cash flow, including distributions to its shareholders subject to meeting certain financial tests” added Mr. Jackson.

“This senior loan facility is the largest private sector loan in Romania since reforms began in the early 1990s” said Noreen Doyle, the EBRD’s First Vice President. “The success of the syndication illustrates the growing confidence that lenders have in providing long-term finance to well-managed, strong companies in the Romanian private sector” added Ms Doyle.


 

MobiFon leads the mobile communications market in Romania with 2,330,000 GSM customers at the end of June 2002. MobiFon launched the first GSM network in Romania, on April 15, 1997 under the brand name Connex. The Connex network covers 95 percent of the Romanian population and offers roaming services in 90 countries/areas, through 203 operators.

About TIW and ClearWave N.V.

TIW, through its subsidiary ClearWave N.V., is a leading cellular operator in Central and Eastern Europe with over 3.5 million managed subscribers. ClearWave is the market leader in Romania through MobiFon S.A. and is active in the Czech Republic through Ceský Mobil a.s. TIW’s shares are listed on the Toronto Stock Exchange (“TIW”) and NASDAQ (“TIWI”).

     
For Information:    
     
In North America:   In Central/Eastern Europe:
     
Media:   Igor Prerovsky
Mark Boutet
Telesystem International Wireless Inc.
TEL.: (514) 673-8406
mboutet@tiw.ca
  ClearWave N.V.
TEL.: + 4202.7117.1551
igor.prerovsky@oskarmobil.cz
     
Investors:
Serge Dupuis
Telesystem International Wireless Inc.
TEL.: (514) 673-8443
sdupuis@tiw.ca
   
 
 
 
     
Our web site addresses are:
www.tiw.ca
www.clearwave.cz
www.connex.ro
       
GRAPHIC 6 m07713tiw.jpg GRAPHIC begin 644 m07713tiw.jpg M_]C_X``02D9)1@`!`@$`2`!(``#_[0`L4&AO=&]S:&]P(#,N,``X0DE-`^T` M`````!``2`````$``0!(`````0`!_^X`#D%D;V)E`&3``````?_;`(0`"@<' M!P@'"@@("@\*"`H/$@T*"@T2%!`0$A`0%!0/$1$1$0\4%!<8&A@7%!\?(2$? M'RTL+"PM,C(R,C(R,C(R,@$+"@H+#`L.#`P.$@X.#A(4#@X.#A08$1$2$1$8 M(!<4%!04%R`<'AH:&AX<(B(@("(B*RLI*RLR,C(R,C(R,C(R_\``$0@`.@"U M`P$B``(1`0,1`?_$`:(````'`0$!`0$```````````0%`P(&`0`'"`D*"P$` M`@(#`0$!`0$``````````0`"`P0%!@<("0H+$``"`0,#`@0"!@<#!`(&`G,! M`@,1!``%(1(Q05$&$V$B<8$4,I&A!Q6Q0B/!4M'A,Q9B\"1R@O$E0S13DJ*R M8W/"-40GDZ.S-A=49'3#TN(()H,)"A@9A)1%1J2T5M-5*!KRX_/$U.3T976% ME:6UQ=7E]69VAI:FML;6YO8W1U=G=X>7I[?'U^?W.$A8:'B(F*BXR-CH^"DY M25EI>8F9J;G)V>GY*CI*6FIZBIJJNLK:ZOH1``("`0(#!04$!08$"`,#;0$` M`A$#!"$2,4$%41-A(@9Q@9$RH;'P%,'1X2-"%5)B)$@Q=4DP@)"A@9)C9%&B=D=%4W\J.SPR@IT^/SA)2DM,34Y/1E=865 MI;7%U>7U1E9F=H:6IK;&UN;V1U=G=X>7I[?'U^?W.$A8:'B(F*BXR-CH^#E) M66EYB9FIN9_ M/5GHTC6=LGUJ_7[:UI'&3_.1N3[#[\Y]J7F_S!J1(FO'CB/^Z8?W:4\/AW/T MDY3DU$(&N9\G;:/L35:F(R&L6,[B4^9'>(O7[S6-*L:_7+R&!A^R[J&^A:UP MDNOS$\LP5X2R7)':*,_KDX#.0DUW/7%[2QO+V7TK."2>3^6-2Q'N:=,H.JF= MHQ`^UV^/V=TL!Q9LLY5S.T(_I^]Z#:\DA([H>)^\9EQ[.U)^K*![B2XDNV>R8?W.A$_.4(1^WU,^BUGSG>[P M7%[-44'HAS_R;&#(M*_,2Z`'*^XGM+.R?A)(,@/^-O-W_5YN_P#D&'O'%]W M"SF+R7YWN`!/?>DO6DEQ(W_$.>#H/R[UDT]?6V3Q$8D?_B3IG0,V4#3X^MGW MEKGVUK#]/AP_J8X_[ZV&Q_EU;L`+K5;R4=:*P7?_`&7/!]OY&T.`UY7,A[\I MW6O_`"+*9(\V2&+&/X1][CS[1UL]CFD/ZOI_W-)9#Y>TB&G"`FG\\DDG_)QV MP?%!#"O&&-8U.Y"`*/PQ3-DP`.0`<:>7)/ZYRE_6)+LV;-A8.S9LV*NS9LV* MNS9LV*O-O,OY?:M-J-S?:O?)GFPPPWG"_N+J,MT$EM,O7Q^"@P!YWU']'>4=5NP>+?5 MVCC/0AYOW*GY@OA]G./SKU'T/+]I8*:/>7')AXQPK5A_P3KF5AB99(@[[NHR MRA1,08^\W^@/(%T34VTHZQZ%--5_2^L,R*"X_9568,Q^0S6VB:G=:=/J<,-; M"U/&>X9T15:E>/QL*DUZ#`LEU9Y,0O2I/7+-WTBX%KJ5_%;7#*)!&Y->))`.P]C@/_E8'DS_`*N]O]Y_ MI@Z_\M^7K^X-YJ&G6]S/00?+G^&=.34=-@GNY(%DN)77]YRE_>$%Q\7P\J=JHXTCC6-!Q1`%51V`%`,GGQ1Q\-$F^]$)&5I#)Y\\GQ2-%)JT"R(2KJ2:@ M@T(Z8?JRLH9356%0?8YY6U;_`(ZM[_S$2_\`$VST3YFUY/+_`)3EU&H$ZPK' M:J>\SKQ3YT^T?88L9W=]$7!YH\OW&IG2H+^*340SQFV4U;E&" M77I^SQ.&V>;?(=TT7G729G8EGN0C,=R3*#'W_P!;.Z>=->&@>6[S4%8"X"^E M:@]YI/A3_@?M?(8,N'@G&,=^(?:L9V"3T5AYM\MM*\0U&$O'.MJ^^PF* M7=TMZ[FS9LH9NS9LV*NSAWYT:C]8\R6]BIJEE;CD/"24ES_PH7.XYYD\Y:C^ MD_-.J7E>2O<.D9\8XOW4?_"J,R=)&\A/G?H M[R;I<1%'EB^L/7K6LEM&/>;^3;B&Y*IFS9LPFY(_.FH_HWRKJMW6C+;ND9 M\'E_M6&G@5%S/'$WLK,`Y^A:G.P_G3J/U?RW;V*FCWEP. M0\4B!=O^&*Y"/R@T[ZWYPCN"*I8PR3^W)AZ*_P#)RN9N#T8)3[[^QIGO,![V M````*`;`#(;^;%_]3\EW2`\7O)(K=3\V]1A]*HIEN)!\ M@L"*QVY>X?V]-"4_X?CGHG.-_D?8 M<]0U342/[F)($/\`QE8NW_)H9V3)ZJ5Y*[@`C&/3[WRKJW_'5O?^8B7_`(FV M=:U\GS9YOTGRM'5M-TR-+K4Z?9+<5/$_[$A/FQSDNK?\=6]_YB)?^)MG;?RG MT26VT>;7+VKZAK#F4NWVO2!/'_@VJWRIF1G(C&,^H!$?>6N&Y(^;R:4C3//+ ME:`66JFE.@$5Q\O\GPSI/G-SYI\\:7Y3B):QLC]9U*AVZ_)DO=4D94E;J45JR-_LY/^ M(X,M"$^28\S'S^YZ+P3APXCA3CQIM3I2F;'9LP&YV;-FQ5V;-FQ5+] M?U`:9HE_J%:&VMY)$]V53P'TM09Y?AM[FYD].")YI6_812['Z%J<]->9_P#C MA7?^\?1/^.E_O']M?[__`"?XX[R__O`O^\7_`&[O[CZ,S-+?#+A`)L[N[9@\8/!(N0Z$H`S; M?ZV3S-FS"R^)Q?O+OS;8\->EV;-FRMDQOS7Y&TKS5);/J-Q:/R[T;S/J"7^H7%U'+'$(42!XU0*K,_1XG-:L>^2O-DB[ M\DRJM^21^5O*>F>5[.:TT]Y9$GD]5WG96>O$*%JB(*"GAAYFS8)\7$>+ZNMJ M*K;D\_N/R:\KW%S+<275]SE=I&420TJQY$#]Q6F3R&&*"&."%0D42A(T'0*H MXJ!\ABF;)Y/%H>)?E:(\._"PO7ORM\O:[JUQJMU/=Q7%SQ,B0O$J`HBQ[!H6 M.X6IWZY*M-T^VTVPM]/M5XV]M&L48.YHHI4GQ/?!6;!/Q.&/%?#_``J.&S7/ )J[-FS96R?__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----