| | |
Page
|
| |||
| | | | S-iv | | | |
| | | | S-1 | | | |
| | | | S-12 | | | |
| | | | S-19 | | | |
| | | | S-20 | | | |
| | | | S-21 | | | |
| | | | S-22 | | | |
| | | | S-35 | | | |
UNDERWRITING | | | | | S-41 | | |
| | | | S-46 | | | |
| | | | S-46 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 9 | | | |
| | | | 11 | | | |
| | | | 15 | | | |
| | | | 24 | | | |
| | | | 29 | | | |
| | | | 49 | | | |
| | | | 69 | | | |
| | | | 89 | | | |
| | | | 109 | | | |
| | | | 130 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 133 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||
Operating Data (in millions, except per share data): | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Rental
|
| | | $ | 4,148 | | | | | $ | 3,791 | | |
Strategic capital
|
| | | | 591 | | | | | | 637 | | |
Development management and other
|
| | | | 20 | | | | | | 11 | | |
Total revenues
|
| | | | 4,759 | | | | | | 4,439 | | |
Expenses: | | | | | | | | | | | | | |
Rental
|
| | | | 1,041 | | | | | | 952 | | |
Strategic capital
|
| | | | 207 | | | | | | 218 | | |
General and administrative
|
| | | | 293 | | | | | | 275 | | |
Depreciation and amortization
|
| | | | 1,578 | | | | | | 1,562 | | |
Other
|
| | | | 23 | | | | | | 30 | | |
Total expenses
|
| | | | 3,142 | | | | | | 3,037 | | |
Operating income before gains on real estate transactions, net
|
| | | | 1,617 | | | | | | 1,402 | | |
Gains on dispositions of development properties and land, net
|
| | | | 817 | | | | | | 465 | | |
Gains on other dispositions of investments in real estate, net
|
| | | | 773 | | | | | | 252 | | |
Operating income
|
| | | | 3,207 | | | | | | 2,119 | | |
Other income (expense):
|
| | | | | | | | | | | | |
Earnings from unconsolidated entities, net
|
| | | | 404 | | | | | | 297 | | |
Interest expense
|
| | | | (266) | | | | | | (315) | | |
Interest and other income, net
|
| | | | 1 | | | | | | 1 | | |
Foreign currency and derivative gains (losses), net
|
| | | | 164 | | | | | | (167) | | |
Losses on early extinguishment of debt, net
|
| | | | (187) | | | | | | (188) | | |
Total other income (expense)
|
| | | | 116 | | | | | | (372) | | |
Earnings before income taxes
|
| | | | 3,323 | | | | | | 1,747 | | |
Total income tax expense
|
| | | | (174) | | | | | | (130) | | |
Consolidated net earnings
|
| | | $ | 3,149 | | | | | $ | 1,617 | | |
Less net earnings attributable to noncontrolling interests
|
| | | | 128 | | | | | | 94 | | |
Net earnings attributable to controlling interests
|
| | | | 3,021 | | | | | | 1,523 | | |
Less preferred unit dividends
|
| | | | 6 | | | | | | 6 | | |
Less preferred unit repurchase
|
| | | | — | | | | | | 2 | | |
Net earnings available for common unitholders
|
| | | $ | 3,015 | | | | | $ | 1,515 | | |
Weighted average common units outstanding: | | | | | | | | | | | | | |
Basic
|
| | | | 752.0 | | | | | | 740.9 | | |
Diluted
|
| | | | 764.8 | | | | | | 754.4 | | |
Net earnings per unit attributable to common unitholders – Basic
|
| | | $ | 3.97 | | | | | $ | 2.02 | | |
Net earnings per unit attributable to common unitholders – Diluted
|
| | | $ | 3.94 | | | | | $ | 2.01 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
FFO(1): (in millions) | | | | | | | | | | | | | |
Reconciliation of net earnings to FFO measures: | | | | | | | | | | | | | |
Net earnings available for common unitholders
|
| | | $ | 3,015 | | | | | $ | 1,515 | | |
Add (deduct) NAREIT defined adjustments: | | | | | | | | | | | | | |
Real estate related depreciation and amortization
|
| | | | 1,534 | | | | | | 1,523 | | |
Gains on real estate transactions, net of taxes (excluding development properties
and land) |
| | | | (749) | | | | | | (252) | | |
Reconciling items related to noncontrolling interests
|
| | | | (76) | | | | | | (99) | | |
Our share of reconciling items included in earnings related to unconsolidated entities
|
| | | | 200 | | | | | | 268 | | |
NAREIT defined FFO(1)
|
| | | $ | 3,924 | | | | | $ | 2,955 | | |
Add (deduct) our modified adjustments: | | | | | | | | | | | | | |
Unrealized foreign currency and derivative losses (gains), net
|
| | | | (173) | | | | | | 159 | | |
Deferred income tax expense
|
| | | | 1 | | | | | | 1 | | |
Current income tax expense on dispositions related to acquired tax liabilities
|
| | | | 3 | | | | | | 6 | | |
Reconciling items related to noncontrolling interests
|
| | | | 1 | | | | | | (1) | | |
Our share of reconciling items included in earnings related to unconsolidated entities
|
| | | | (1) | | | | | | 0 | | |
FFO, as modified by Prologis(1)
|
| | | $ | 3,755 | | | | | $ | 3,120 | | |
Adjustments to arrive at Core FFO: | | | | | | | | | | | | | |
Gains on dispositions of development properties and land, net
|
| | | | (817) | | | | | | (466) | | |
Current income tax expense on dispositions
|
| | | | 38 | | | | | | 41 | | |
Losses on early extinguishment of debt, preferred stock and other, net
|
| | | | 187 | | | | | | 199 | | |
Reconciling items related to noncontrolling interests
|
| | | | 7 | | | | | | (2) | | |
Our share of reconciling items included in earnings related to unconsolidated entities
|
| | | | 2 | | | | | | (28) | | |
Core FFO(1)
|
| | | $ | 3,172 | | | | | $ | 2,864 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||
Financial Position (in millions): | | | | | | | | | | | | | |
Net investments in real estate properties
|
| | | $ | 45,337 | | | | | $ | 43,845 | | |
Investment in and advances to unconsolidated entities
|
| | | $ | 8,611 | | | | | $ | 7,602 | | |
Cash and cash equivalents
|
| | | $ | 556 | | | | | $ | 598 | | |
Total assets
|
| | | $ | 58,486 | | | | | $ | 56,065 | | |
Total debt
|
| | | $ | 17,715 | | | | | $ | 16,849 | | |
Total liabilities
|
| | | $ | 20,744 | | | | | $ | 19,740 | | |
Noncontrolling interest
|
| | | $ | 3,398 | | | | | $ | 3,484 | | |
Total capital
|
| | | $ | 37,742 | | | | | $ | 36,325 | | |
Number of common units outstanding
|
| | | | 752 | | | | | | 752 | | |
Number of Class A common limited partnership units outstanding
|
| | | | 9 | | | | | | 9 | | |
| | |
As of
December 31, 2021 |
| | |||||||||||
| | |
Actual
|
| |
As
Adjusted(1) |
| | ||||||||
| | |
(In millions)
|
| | |||||||||||
Cash and cash equivalents:
|
| | | $ | 556 | | | | | $ | | | | |||
Debt: | | | | | | | | | | | | | | | ||
Credit facilities
|
| | | $ | 491 | | | | | $ | | | | |||
Senior notes
|
| | | | 14,982 | | | | | | | | | | ||
Floating Rate Notes offered hereby(2)
|
| | | | — | | | | | | | | | | ||
Notes offered hereby(2)
|
| | | | — | | | | | | | | | | ||
Notes offered hereby(2)
|
| | | | — | | | | | | | | | | ||
Term loans and other debt
|
| | | | 1,825 | | | | | | | | | | ||
Secured mortgage
|
| | | | 417 | | | | | | | | | | | |
Total debt
|
| | | | 17,715 | | | | | | | | | | ||
Prologis, L.P. capital: | | | | | | | | | | | | | | | ||
Partners’ capital
|
| | | | 34,344 | | | | | | | | | | ||
Noncontrolling interests:
|
| | | | 3,398 | | | | | | | | | | | |
Total capital
|
| | | | 37,742 | | | | | | | | | | | |
Total capitalization:
|
| | | $ | 55,457 | | | | | $ | | | | |
Name
|
| |
Principal Amount
of Floating Rate Notes |
| |
Principal Amount
of Notes |
| |
Principal Amount
of Notes |
| |||||||||
Citigroup Global Markets Limited
|
| | | € | | | | | € | | | | | € | | | |||
Goldman Sachs & Co. LLC
|
| |
|
| | | | | | | | | | | | | |||
ING Bank N.V.
|
| | | | | | | | | | | | | | | | | | |
J.P. Morgan Securities plc
|
| | | | | | | | | | | | | | | | | | |
Total
|
| | | € | | | | | € | | | | | € | | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 9 | | | |
| | | | 11 | | | |
| | | | 15 | | | |
| | | | 24 | | | |
| | | | 29 | | | |
| | | | 49 | | | |
| | | | 69 | | | |
| | | | 89 | | | |
| | | | 109 | | | |
| | | | 130 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 133 | | |
_D-@VTJ C'$FI"5.)6G;')E;EZ^EB8IN)5'CI01^ =2E*7J8QBE 1"2L]M7>+H
MQ:VW6&%ON! <>6&VD3WK6<$@>4G8 20(@]2WUO3-@J[^]3U=6U2,J<+-*T7J
MAS+\5II.*U'A, "940D$BISN.R_;MSN<+!=%:[(M7CY1" K5.:-G$A)P\'#>
M1!C$G100]2YDO(95=T($#JZ64[2E)VE+^EF@]+VSE[I!BTI?;4T@%QU]1"4+
M< I1VDGB>H2 B&OG@XXMS'(%_56_JZQ=/DOLD^W'YP^:
M[:TJ_A^?/L?^7_0>J07]=Y/DQ]Y>WIXNTG7KWAK/MM4S39_%GWI2D)[)^N*7
MK_35TU%[I]6A!\'Q,V=AGK
MVX.[(7L2[Z0@,F:NVU(F[+-^$,>T>N-=-Z8U_I]1
M3;"X69_HG 4'I\-1!/E1'TLSC/W+^XIHI3+"YW)14.]%-G(F4O.+\$L5&:WD
M%<)&4A)RA/)*.\/?YT2G<>4GX,4SB8I#? NTM=X9)]15ZX[5TO-"Y#P'#5!!
MP/?;:'E(*"1Q&/"4;=['/;/JQ=DBLC;]+Y"V9HR=(R9,&XQE)=PQFU^\5C-\
MAY&7;PTAZ05/@X90J8'7$>I9(H 8A^BHNTQDIA+I/P#U]D3-AY7E#HJ=0.)6
M 9^$@F1^>O ]83M^5%MB @(.JP6*Q#Q=>KE>BV,) P,(Q;1"P\6V291L
M5%1K))%FPCF#-$B2**1"IIIE I0 -0A)49G$F-OMMMLMI::2$M) $@ ,
M !@ !L$>OKY'.-$]]?';MPY!13U-9DX$H* 5-P1%=+)IJIVE5F;.!VC#O29@]!D14BRK[?GDMVNW0]WVFWAAE4D6=PK7[CB3(I\)
M99CV*0IK&4?15CL-;2CWAQ2 Q4(F?E#J"0.GTQ*34VBYTCR