XML 117 R81.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Long-Term Debt Maturities (Detail) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
2023 [1] $ 32,940  
2024 [2] 902,154  
2025 [3] 907,418  
2026 [4] 3,072,884  
2027 1,805,363  
Thereafter 17,727,477  
Subtotal 24,448,236  
Unamortized premiums (discounts), net (481,136)  
Unamortized debt issuance costs, net (91,139)  
Total 23,875,961 $ 17,715,054
Credit Facilities [Member]    
Debt Instrument [Line Items]    
2023 [1] 0  
2024 [2] 486,795  
2025 [3] 0  
2026 [4] 1,051,666  
2027 0  
Thereafter 0  
Subtotal 1,538,461  
Unamortized premiums (discounts), net 0  
Unamortized debt issuance costs, net 0  
Total 1,538,461 491,393
Senior Notes [Member]    
Debt Instrument [Line Items]    
2023 [1] 0  
2024 [2] 319,980  
2025 [3] 37,914  
2026 [4] 1,308,179  
2027 1,746,859  
Thereafter 16,949,473  
Subtotal 20,362,405  
Unamortized premiums (discounts), net (490,968)  
Unamortized debt issuance costs, net (85,184)  
Total 19,786,253 14,981,690
Term Loans and Unsecured Other [Member]    
Debt Instrument [Line Items]    
2023 [1] 0  
2024 [2] 0  
2025 [3] 722,711  
2026 [4] 644,605  
2027 54,348  
Thereafter 688,869  
Subtotal 2,110,533  
Unamortized premiums (discounts), net 1,066  
Unamortized debt issuance costs, net (5,007)  
Total 2,106,592 1,825,195
Secured Mortgage [Member]    
Debt Instrument [Line Items]    
2023 [1] 32,940  
2024 [2] 95,379  
2025 [3] 146,793  
2026 [4] 68,434  
2027 4,156  
Thereafter 89,135  
Subtotal 436,837  
Unamortized premiums (discounts), net 8,766  
Unamortized debt issuance costs, net (948)  
Total $ 444,655 $ 416,776
[1] We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings.
[2]

Included in the 2024 maturities is the 2021 Global Facility and Yen Credit Facility that can be extended until 2025.

[3] Included in the 2025 maturities is the 2022 Canadian Term Loan that can be extended until 2027.
[4]

Included in the 2026 maturities is the 2022 Global Facility that can be extended until 2027.