XML 115 R79.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Summary of Outstanding Term Loans (Detail)
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2022
JPY (¥)
Dec. 31, 2022
CAD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]          
Credit facility maximum borrowing capacity $ 5,441,000,000     $ 4,940,000,000 $ 4,119,000,000
Subtotal 24,448,236,000        
Debt issuance costs, net (91,139,000)        
Total term loans 1,538,000,000     491,000,000 $ 172,000,000
Term Loan [Member]          
Debt Instrument [Line Items]          
Subtotal 2,101,665,000     1,367,715,000  
Debt issuance costs, net (5,007,000)     (5,169,000)  
Total term loans $ 2,096,658,000     1,362,546,000  
2015 Canadian Term Loan [Member] | CAD          
Debt Instrument [Line Items]          
Issuance Date [1] Dec. 31, 2015        
Credit facility maximum borrowing capacity [1] $ 0        
Subtotal [1] $ 0     134,173,000  
Interest Rate, Description [1] CDOR + 0.9%        
Interest rate [1] 0.90%        
Debt Instrument maturity date [2] 2023-02        
2022 Canadian Term Loan [Member] | CAD          
Debt Instrument [Line Items]          
Issuance Date [1] Aug. 31, 2022        
Credit facility maximum borrowing capacity $ 221,600,000   $ 300,000,000.0    
Subtotal [1] $ 221,593,000     0  
Interest Rate, Description [1] CDOR + spread        
Debt Instrument maturity date [1] 2025-08        
March 2017 Yen Term Loan [Member] | JPY          
Debt Instrument [Line Items]          
Issuance Date Mar. 31, 2017        
Credit facility maximum borrowing capacity $ 90,994,000 ¥ 12,000,000,000      
Subtotal $ 90,994,000     104,243,000  
October 2017 Yen Term Loan [Member] | JPY          
Debt Instrument [Line Items]          
Issuance Date Oct. 31, 2017        
Credit facility maximum borrowing capacity $ 75,828,000 ¥ 10,000,000,000      
Subtotal $ 75,828,000     86,869,000  
Interest rate, fixed 0.90% 0.90% 0.90%    
Debt Instrument maturity date 2032-10        
December 2018 Yen Term [Member] | JPY          
Debt Instrument [Line Items]          
Issuance Date Dec. 31, 2018        
Credit facility maximum borrowing capacity $ 151,656,000 ¥ 20,000,000,000      
Subtotal $ 151,656,000     173,738,000  
Interest Rate, Description 1.2% and Yen LIBOR + 0.7%        
January 2019 Yen Term [Member] | JPY          
Debt Instrument [Line Items]          
Issuance Date Jan. 31, 2019        
Credit facility maximum borrowing capacity $ 113,742,000 15,000,000,000      
Subtotal $ 113,742,000     130,304,000  
Interest Rate, Description Yen LIBOR + 0.5% to 0.6%        
June 2022 Yen Term Loan [Member] | JPY          
Debt Instrument [Line Items]          
Issuance Date Jun. 30, 2022        
Credit facility maximum borrowing capacity $ 189,570,000 25,000,000,000      
Subtotal $ 189,570,000     0  
March 2019 Yen Term Loan [Member] | JPY          
Debt Instrument [Line Items]          
Issuance Date Mar. 31, 2019        
Credit facility maximum borrowing capacity $ 644,540,000 85,000,000,000      
Subtotal $ 644,540,000     738,388,000  
Interest Rate, Description Yen LIBOR + 0.4%        
Interest rate 0.40%        
Debt Instrument maturity date 2026-03        
2022 U.S. Dollar Term Loan [Member] | USD          
Debt Instrument [Line Items]          
Issuance Date [2] Oct. 31, 2022        
Credit facility maximum borrowing capacity [2] $ 500,000,000        
Subtotal [2] $ 500,000,000     0  
Interest Rate, Description [2] SOFR + 0.1%        
Interest rate [2] 0.10%        
Debt Instrument maturity date [2] 2025-03        
December 2022 Yen Term [Member] | JPY          
Debt Instrument [Line Items]          
Issuance Date Dec. 31, 2022        
Credit facility maximum borrowing capacity $ 113,742,000 ¥ 15,000,000,000      
Subtotal $ 113,742,000     $ 0  
Interest Rate, Description 1.4%        
Debt Instrument maturity date 2033-12        
March 2017 Yen Term Loan Tranche One [Member] | JPY          
Debt Instrument [Line Items]          
Interest rate, fixed 0.90% 0.90% 0.90%    
Debt Instrument maturity date 2027-03        
March 2017 Yen Term Loan Tranche Two [Member] | JPY          
Debt Instrument [Line Items]          
Interest rate, fixed 1.00% 1.00% 1.00%    
Debt Instrument maturity date 2028-03        
December 2018 Yen Term Loan Tranche One [Member] | JPY          
Debt Instrument [Line Items]          
Interest rate, fixed 1.20% 1.20% 1.20%    
Debt Instrument maturity date 2031-12        
December 2018 Yen Term Loan Tranche Two [Member] | JPY          
Debt Instrument [Line Items]          
Interest rate 0.70%        
Debt Instrument maturity date 2033-06        
January 2019 Yen Term Loan Tranche One [Member] | JPY          
Debt Instrument [Line Items]          
Interest rate 0.50%        
Debt Instrument maturity date 2028-01        
January 2019 Yen Term Loan Tranche Two [Member] | JPY          
Debt Instrument [Line Items]          
Interest rate 0.60%        
Debt Instrument maturity date 2030-01        
June 2022 Yen Term Loan Tranche One [Member] | JPY          
Debt Instrument [Line Items]          
Interest rate, fixed 1.10% 1.10% 1.10%    
Debt Instrument maturity date 2032-06        
June 2022 Yen Term Loan Tranche Two [Member] | JPY          
Debt Instrument [Line Items]          
Interest rate, fixed 1.20% 1.20% 1.20%    
Debt Instrument maturity date 2034-06        
[1] In July 2022, we paid down our existing term loan in Canada of CAD $170.5 million ($133.5 million) and entered into a new term loan in Canada (“2022 Canadian Term Loan”) for CAD $300.0 million ($221.6 million at December 31, 2022), bearing interest at the Canada Dollar Offered Rate (“CDOR”) plus a spread over the applicable benchmark. We can extend the maturity date on the 2022 Canadian Term Loan by one year on two occasions, subject to the payment of extension fees. As the CDOR interest rate will transition to the Canadian Overnight Repo Rate Average prior to June 30, 2024, we anticipate modifying the interest rate on this loan prior to this transition and do not expect it to have a material impact on our Consolidated Financial Statements
[2]

This term loan was acquired in the Duke Transaction.