XML 32 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Consolidated net earnings $ 1,069,174 $ 797,731 $ 2,935,332 $ 1,847,737
Effect of equity compensation plans 42,250 28,158 123,770 86,018
Capital contributions 838 3,017 11,921 7,378
Consolidation of other venture       25,759
Issuance of units related to acquisitions   130,416   130,416
Unrealized gains on derivative contracts, net 24,902 3,748 67,230 13,379
Noncontrolling Interests [Member]        
Consolidated net earnings 53,710 74,193 157,690 156,676
Effect of equity compensation plans 26,754 17,017 87,153 61,580
Capital contributions 838 3,017 11,921 7,378
Consolidation of other venture       25,759
Issuance of units related to acquisitions   130,416   130,416
Unrealized gains on derivative contracts, net 686 110 1,837 366
Reallocation of equity $ (15,526) (70,153) $ 2,821 1,510
Class A Common [Member]        
Beginning balance, Units     8,600  
Ending balance, Units 8,600   8,600  
Prologis, L.P. [Member]        
Beginning balance $ 38,873,938 36,480,804 $ 37,742,210 36,324,580
Consolidated net earnings 1,069,174 797,731 2,935,332 1,847,737
Effect of equity compensation plans 42,250 28,158 123,770 86,018
Capital contributions 838 3,017 11,921 7,378
Redemption of limited partners units (2,517) (32,606) (52,505) (138,173)
Consolidation of other venture       25,759
Issuance of units related to acquisitions   130,416   130,416
Foreign currency translation gains (losses), net 239,062 48,708 761,102 201,881
Unrealized gains on derivative contracts, net 24,902 3,748 67,230 13,379
Distributions and other (641,326) (702,502) (1,982,739) (1,741,501)
Ending balance 39,606,321 36,757,474 39,606,321 36,757,474
Prologis, L.P. [Member] | Noncontrolling Interests [Member]        
Beginning balance 3,333,421 3,497,798 3,397,538 3,483,526
Consolidated net earnings 24,979 54,406 79,257 109,768
Capital contributions 838 3,017 11,921 7,378
Consolidation of other venture       25,759
Foreign currency translation gains (losses), net (470) (336) (955) (493)
Distributions and other (35,227) (219,098) (164,220) (290,151)
Ending balance 3,323,541 3,335,787 3,323,541 3,335,787
Prologis, L.P. [Member] | Preferred [Member] | General Partner        
Beginning balance $ 63,948 $ 63,948 $ 63,948 $ 63,948
Beginning balance, Units 1,279 1,279 1,279 1,279
Ending balance $ 63,948 $ 63,948 $ 63,948 $ 63,948
Ending balance, Units 1,279 1,279 1,279 1,279
Prologis, L.P. [Member] | Common [Member] | General Partner        
Beginning balance $ 34,511,819 $ 32,041,765 $ 33,362,925 $ 31,907,599
Beginning balance, Units 740,360 739,020 739,827 739,381
Consolidated net earnings $ 1,015,464 $ 723,538 $ 2,777,642 $ 1,691,061
Effect of equity compensation plans $ 15,496 $ 11,141 $ 36,617 $ 24,438
Effect of equity compensation plans, units 23 17 349 (403)
Redemption of limited partners units $ 1,357 $ 12,543 $ 10,931 $ 15,139
Redemption of limited partners units, units 28 286 235 345
Foreign currency translation gains (losses), net $ 232,919 $ 47,576 $ 741,234 $ 196,820
Unrealized gains on derivative contracts, net 24,216 3,638 65,393 13,013
Reallocation of equity 15,526 70,153 (2,821) (1,510)
Distributions and other (587,645) (468,185) (1,762,769) (1,404,391)
Ending balance $ 35,229,152 $ 32,442,169 $ 35,229,152 $ 32,442,169
Ending balance, Units 740,411 739,323 740,411 739,323
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]        
Beginning balance $ 590,224 $ 530,326 $ 557,097 $ 523,954
Beginning balance, Units 12,662 12,231 12,354 12,142
Consolidated net earnings $ 17,736 $ 11,971 $ 48,415 $ 28,645
Effect of equity compensation plans $ 26,754 $ 17,017 $ 87,153 $ 61,580
Effect of equity compensation plans, units 131 125 969 1,210
Redemption of limited partners units $ (3,874) $ (45,149) $ (63,436) $ (153,312)
Redemption of limited partners units, units (45) (523) (575) (1,519)
Issuance of units related to acquisitions   $ 130,416   $ 130,416
Issuance of units related to acquisitions, units   1,031   1,031
Foreign currency translation gains (losses), net $ 4,069 $ 954 $ 12,763 $ 3,424
Unrealized gains on derivative contracts, net 422 71 1,126 226
Reallocation of equity (15,878) (71,466) 2,514 (169)
Distributions and other (12,896) (9,660) (39,075) (30,284)
Ending balance $ 606,557 $ 564,480 $ 606,557 $ 564,480
Ending balance, Units 12,748 12,864 12,748 12,864
Prologis, L.P. [Member] | Class A Common [Member] | Limited Partners [Member]        
Beginning balance $ 374,526 $ 346,967 $ 360,702 $ 345,553
Beginning balance, Units 8,595 8,595 8,595 8,595
Consolidated net earnings $ 10,995 $ 7,816 $ 30,018 $ 18,263
Foreign currency translation gains (losses), net 2,544 514 8,060 2,130
Unrealized gains on derivative contracts, net 264 39 711 140
Reallocation of equity 352 1,313 307 1,679
Distributions and other (5,558) (5,559) (16,675) (16,675)
Ending balance $ 383,123 $ 351,090 $ 383,123 $ 351,090
Ending balance, Units 8,595 8,595 8,595 8,595