XML 94 R71.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Total revenues $ 1,750,892 $ 1,183,049 $ 4,222,100 $ 3,482,207  
Operating income 914,970 765,660 2,654,089 1,998,723  
General and administrative expenses 87,903 66,970 245,663 219,344  
Depreciation and amortization expenses 401,450 390,806 1,200,410 1,181,117  
Gains on dispositions of development properties and land, net 74,678 139,406 390,686 500,410  
Gains on other dispositions of investments in real estate, net [1] 1,019 214,390 585,854 358,180  
Earnings from unconsolidated entities, net 84,925 91,818 241,481 231,286  
Interest expense (63,884) (63,638) (188,241) (203,331)  
Losses on early extinguishment of debt, net 0 0 (18,895) (187,453)  
Earnings before income taxes 1,107,843 857,166 3,053,057 1,982,084  
Total assets 60,945,529   60,945,529   $ 58,486,220
Investments in and advances to unconsolidated entities 8,659,129   8,659,129   8,610,958
Assets held for sale or contribution 614,356   614,356   669,688
Cash and cash equivalents 636,282   636,282   556,117
Other assets 3,639,468   3,639,468   3,312,454
Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total assets 50,186,093   50,186,093   48,088,165
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating income 1,328,626 869,640 3,123,622 2,540,594  
Total assets 50,222,617   50,222,617   48,125,728
Operating Segments [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 1,156,140 1,041,601 3,337,184 3,091,411  
Operating income 864,429 780,581 2,478,124 2,296,736  
Operating Segments [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 594,752 141,448 884,916 390,796  
Operating income 464,197 89,059 645,498 243,858  
Total assets 36,524   36,524   37,563
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 1,102,418 992,583 3,187,756 2,939,364  
Operating income 828,144 746,710 2,384,060 2,190,308  
Total assets 45,767,065   45,767,065   44,136,140
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 53,973 60,319 155,474 130,172  
Operating income (16,055) 31,397 33,930 55,051  
Total assets 11,029   11,029   11,984
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 23,774 24,791 69,136 74,179  
Operating income 17,068 18,341 50,010 55,165  
Total assets 1,740,423   1,740,423   1,148,371
Operating Segments [Member] | Other Americas [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 13,344 10,679 57,809 40,817  
Operating income 7,410 7,518 43,657 32,072  
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 13,437 11,912 37,145 44,140  
Operating income 7,758 6,089 13,592 26,754  
Total assets 1,633,021   1,633,021   1,837,800
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 503,764 45,325 599,076 136,589  
Operating income 461,701 34,088 528,323 102,537  
Total assets 25,280   25,280   25,280
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 16,511 12,315 43,147 33,728  
Operating income 11,459 9,441 30,462 24,509  
Total assets 1,045,584   1,045,584   965,854
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 23,671 25,125 72,557 83,218  
Operating income 11,141 16,056 39,588 54,198  
Total assets 215   215   299
Reconciling Items [Member]          
Segment Reporting Information [Line Items]          
Operating income 914,970 765,660 2,654,089 1,998,723  
General and administrative expenses (87,903) (66,970) (245,663) (219,344)  
Depreciation and amortization expenses (401,450) (390,806) (1,200,410) (1,181,117)  
Gains on dispositions of development properties and land, net 74,678 139,406 390,686 500,410  
Gains on other dispositions of investments in real estate, net 1,019 214,390 585,854 358,180  
Earnings from unconsolidated entities, net 84,925 91,818 241,481 231,286  
Interest expense (63,884) (63,638) (188,241) (203,331)  
Foreign currency and derivative gains and interest and other income, net 171,832 63,326 364,623 142,859  
Losses on early extinguishment of debt, net 0 $ 0 (18,895) $ (187,453)  
Total assets 10,722,912   10,722,912   10,360,492
Investments in and advances to unconsolidated entities 8,659,129   8,659,129   8,610,958
Assets held for sale or contribution 614,356   614,356   669,688
Cash and cash equivalents 636,282   636,282   556,117
Other assets $ 813,145   $ 813,145   $ 523,729
[1]

Included in the three and nine months ended September 30, 2021, is the sale of our ownership interest in an unconsolidated other venture.