XML 73 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Long-Term Debt Maturities (Detail) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
2022 [1] $ 294,157  
2023 [1] 177,547  
2024 [2] 763,121  
2025 [3] 388,086  
2026 [4] 1,621,701  
Thereafter 14,971,938  
Subtotal 18,216,550  
Unamortized premiums (discounts), net 3,475  
Unamortized debt issuance costs, net (80,726)  
Total 18,139,299 $ 17,715,054
Credit Facilities [Member]    
Debt Instrument [Line Items]    
2022 [1] 0  
2023 [1] 0  
2024 [2] 377,162  
2025 [3] 0  
2026 [4] 143,284  
Thereafter 0  
Subtotal 520,446  
Unamortized premiums (discounts), net 0  
Unamortized debt issuance costs, net 0  
Total 520,446 491,393
Senior Notes [Member]    
Debt Instrument [Line Items]    
2022 [1] 292,440  
2023 [1] 0  
2024 [2] 292,440  
2025 [3] 34,565  
2026 [4] 887,279  
Thereafter 14,322,660  
Subtotal 15,829,384  
Unamortized premiums (discounts), net (6,306)  
Unamortized debt issuance costs, net (75,446)  
Total 15,747,632 14,981,690
Term Loans and Unsecured Other [Member]    
Debt Instrument [Line Items]    
2022 [1] 3  
2023 [1] 0  
2024 [2] 0  
2025 [3] 219,421  
2026 [4] 587,672  
Thereafter 574,649  
Subtotal 1,381,745  
Unamortized premiums (discounts), net 0  
Unamortized debt issuance costs, net (4,499)  
Total 1,377,246 1,825,195
Secured Mortgage [Member]    
Debt Instrument [Line Items]    
2022 [1] 1,714  
2023 [1] 177,547  
2024 [2] 93,519  
2025 [3] 134,100  
2026 [4] 3,466  
Thereafter 74,629  
Subtotal 484,975  
Unamortized premiums (discounts), net 9,781  
Unamortized debt issuance costs, net (781)  
Total $ 493,975 $ 416,776
[1]

We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings.

[2]

Included in the 2024 maturities is the 2021 Global Facility and Yen Credit Facility that can be extended until 2025.

[3]

Included in the 2025 maturities is the 2022 Canadian Term Loan that can be extended until 2027.

[4] Included in the 2026 maturities is the 2022 Global Facility that can be extended until 2027.